|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
2Q26
|
3Q26
|
|
売上高
|
-
|
878
|
1,059
|
951
|
1,056
|
1,081
|
1,216
|
1,183
|
1,238
|
1,265
|
1,566
|
1,359
|
1,530
|
1,399
|
1,508
|
1,405
|
-
|
1,556
|
1,488
|
1,557
|
1,237
|
-
|
1,546
|
1,216
|
1,727
|
1,597
|
-
|
1,483
|
1,029
|
1,149
|
1,057
|
-
|
1,141
|
1,088
|
1,287
|
1,161
|
-
|
1,287
|
1,211
|
1,183
|
1,124
|
-
|
887
|
755
|
696
|
622
|
-
|
493
|
369
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
-41.2
|
-44.66
|
-
|
-44.42
|
-51.13
|
|
売上原価
|
-
|
470
|
533
|
516
|
569
|
574
|
614
|
616
|
663
|
695
|
808
|
733
|
819
|
767
|
859
|
816
|
-
|
873
|
853
|
861
|
747
|
-
|
707
|
886
|
967
|
875
|
-
|
845
|
571
|
1,103
|
564
|
-
|
629
|
358
|
721
|
688
|
-
|
753
|
712
|
723
|
697
|
-
|
494
|
374
|
326
|
455
|
-
|
333
|
245
|
|
売上総利益
|
-
|
407
|
525
|
435
|
487
|
506
|
601
|
566
|
574
|
570
|
757
|
625
|
710
|
632
|
648
|
589
|
-
|
683
|
635
|
695
|
489
|
-
|
478
|
627
|
759
|
722
|
-
|
867
|
458
|
869
|
492
|
-
|
511
|
482
|
566
|
473
|
-
|
525
|
499
|
474
|
426
|
-
|
392
|
380
|
369
|
167
|
-
|
159
|
123
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
53.03
|
26.94
|
-
|
32.27
|
33.53
|
|
営業費用
|
-
|
365
|
362
|
416
|
425
|
419
|
426
|
488
|
496
|
526
|
572
|
592
|
595
|
661
|
584
|
633
|
-
|
674
|
697
|
613
|
710
|
-
|
721
|
803
|
817
|
757
|
-
|
713
|
746
|
1,063
|
665
|
-
|
548
|
578
|
518
|
526
|
-
|
532
|
1,013
|
722
|
498
|
-
|
552
|
487
|
413
|
329
|
-
|
209
|
205
|
|
営業利益
|
-
|
42
|
163
|
19
|
61
|
87
|
174
|
78
|
78
|
43
|
185
|
33
|
115
|
-30
|
64
|
-45
|
-
|
8
|
-63
|
395
|
-221
|
-
|
-197
|
-176
|
-40
|
-35
|
-
|
-76
|
-289
|
-100
|
-172
|
-
|
-37
|
-95
|
47
|
-52
|
-
|
-8
|
-41
|
-160
|
-71
|
-
|
-160
|
-108
|
-44
|
-162
|
-
|
-50
|
-82
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
-6.32
|
-26.05
|
-
|
-10.14
|
-22.22
|
|
経常(税引前)利益
|
-
|
40
|
158
|
17
|
60
|
85
|
175
|
77
|
77
|
43
|
186
|
33
|
116
|
-29
|
63
|
-45
|
-
|
7
|
-64
|
82
|
-221
|
-
|
-187
|
-176
|
-40
|
-37
|
-
|
-79
|
-291
|
-109
|
-171
|
-
|
-139
|
-95
|
54
|
-47
|
-
|
-3
|
-37
|
-154
|
-64
|
-
|
-158
|
-109
|
-44
|
-163
|
-
|
-50
|
-95
|
|
経常(税引前)利益率(%)
|
-
|
4.57
|
14.96
|
1.89
|
5.69
|
7.95
|
14.39
|
6.58
|
6.29
|
3.46
|
11.92
|
2.45
|
7.58
|
-2.04
|
4.23
|
-3.2
|
-
|
0.48
|
-4.27
|
5.28
|
-17.85
|
-
|
-12.07
|
-14.42
|
-2.32
|
-2.32
|
-
|
-5.3
|
-28.21
|
-9.49
|
-16.18
|
-
|
-12.15
|
-8.72
|
4.26
|
-4.05
|
-
|
-0.23
|
-3.03
|
-12.93
|
-5.69
|
-
|
-17.81
|
-14.44
|
-6.32
|
-26.21
|
-
|
-10.14
|
-25.75
|
|
法人税等合計
|
-
|
17
|
50
|
8
|
21
|
28
|
61
|
25
|
21
|
19
|
56
|
14
|
40
|
2
|
36
|
2
|
-
|
-2
|
-29
|
74
|
-48
|
-
|
-35
|
-37
|
90
|
-1
|
-
|
-2
|
-2
|
-4
|
-2
|
-
|
0
|
0
|
1
|
-1
|
-
|
0
|
2
|
5
|
1
|
-
|
1
|
1
|
1
|
0
|
-
|
1
|
0
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
0
|
0
|
-
|
0
|
0
|
|
純利益
|
-
|
22
|
107
|
10
|
38
|
57
|
113
|
40
|
56
|
23
|
130
|
18
|
75
|
-24
|
-2
|
-48
|
-
|
9
|
-36
|
39
|
-151
|
-
|
-124
|
-140
|
-191
|
-27
|
-
|
-72
|
-289
|
-105
|
-141
|
-
|
-26
|
-139
|
54
|
-30
|
-
|
-5
|
-111
|
-94
|
-140
|
-
|
182
|
-231
|
-159
|
-176
|
-
|
-237
|
-98
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
-22.84
|
-28.29
|
-
|
-48.0
|
-26.47
|
|
一株あたり利益
|
23.06
|
11.61
|
59.37
|
5.67
|
19.86
|
29.97
|
58.75
|
20.87
|
29.23
|
12.04
|
66.5
|
9.13
|
37.14
|
-11.53
|
-0.77
|
-23.43
|
-
|
4.46
|
-17.55
|
19.32
|
-74.01
|
-
|
-0.11
|
-60.67
|
-185.76
|
-13.44
|
-
|
-35.91
|
-178.25
|
-47.8
|
-65.78
|
-
|
-11.97
|
-29.94
|
27.91
|
-11.52
|
-
|
5.01
|
-36.33
|
-27.97
|
-37.68
|
-
|
49.33
|
-62.51
|
-36.91
|
-30.03
|
-
|
-33.92
|
-12.6
|
|
希薄化後一株あたり利益
|
23.06
|
10.34
|
57.16
|
5.47
|
19.16
|
28.91
|
56.66
|
20.11
|
28.18
|
11.49
|
64.48
|
9.13
|
37.14
|
-11.53
|
-0.77
|
-23.43
|
-
|
4.46
|
-17.55
|
19.32
|
-74.01
|
-
|
-0.11
|
-60.67
|
-185.76
|
-13.44
|
-
|
-35.91
|
-178.25
|
-47.8
|
-65.78
|
-
|
-11.97
|
-29.94
|
27.91
|
-11.52
|
-
|
5.01
|
-36.33
|
-27.97
|
-37.68
|
-
|
49.33
|
-62.51
|
-36.91
|
-30.03
|
-
|
-33.92
|
-12.6
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-0.0
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|
0
|
-
|
0
|
-
|
-
|