|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
596
|
894
|
804
|
927
|
796
|
848
|
861
|
1,026
|
1,023
|
1,089
|
866
|
1,031
|
878
|
959
|
795
|
864
|
703
|
742
|
581
|
729
|
563
|
837
|
741
|
896
|
665
|
885
|
482
|
551
|
443
|
77
|
36
|
129
|
43
|
53
|
61
|
58
|
53
|
48
|
92
|
74
|
71
|
109
|
|
売掛金
|
-
|
-
|
-
|
141
|
-
|
136
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
8
|
10
|
8
|
8
|
8
|
9
|
8
|
8
|
7
|
13
|
10
|
12
|
14
|
13
|
16
|
17
|
16
|
18
|
14
|
10
|
17
|
14
|
11
|
16
|
15
|
14
|
12
|
12
|
19
|
23
|
24
|
28
|
33
|
31
|
27
|
32
|
26
|
5
|
4
|
4
|
3
|
3
|
|
流動資産合計
|
-
|
854
|
1,165
|
1,140
|
1,303
|
1,193
|
1,283
|
1,301
|
1,452
|
1,488
|
1,595
|
1,486
|
1,702
|
1,538
|
1,680
|
1,451
|
1,517
|
1,390
|
1,478
|
1,372
|
1,428
|
1,343
|
1,628
|
1,401
|
1,562
|
1,396
|
1,798
|
1,200
|
1,165
|
1,041
|
1,212
|
1,248
|
1,494
|
1,756
|
1,373
|
1,166
|
879
|
1,108
|
1,216
|
929
|
727
|
541
|
356
|
|
有形固定資産
|
-
|
184
|
179
|
193
|
196
|
181
|
173
|
162
|
153
|
153
|
140
|
149
|
156
|
163
|
175
|
219
|
293
|
308
|
336
|
326
|
319
|
362
|
342
|
317
|
139
|
149
|
162
|
168
|
147
|
137
|
125
|
113
|
101
|
92
|
83
|
74
|
65
|
0
|
25
|
24
|
0
|
0
|
0
|
|
投資有価証券
|
-
|
1
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
0
|
-
|
-
|
|
固定資産合計
|
-
|
241
|
260
|
265
|
271
|
265
|
259
|
259
|
314
|
305
|
325
|
339
|
339
|
361
|
430
|
464
|
430
|
459
|
489
|
508
|
478
|
1,515
|
1,439
|
1,416
|
1,125
|
1,084
|
1,076
|
1,019
|
948
|
916
|
435
|
567
|
527
|
535
|
504
|
417
|
526
|
311
|
222
|
184
|
93
|
85
|
54
|
|
総資産
|
-
|
1,095
|
1,425
|
1,405
|
1,575
|
1,459
|
1,543
|
1,560
|
1,766
|
1,794
|
1,920
|
1,826
|
2,042
|
1,899
|
2,110
|
1,916
|
1,948
|
1,850
|
1,968
|
1,880
|
1,906
|
2,859
|
3,068
|
2,818
|
2,688
|
2,481
|
2,876
|
2,221
|
2,113
|
1,957
|
1,648
|
1,816
|
2,021
|
2,292
|
1,877
|
1,584
|
1,405
|
1,420
|
1,438
|
1,113
|
820
|
626
|
410
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
175
|
100
|
86
|
31
|
51
|
21
|
40
|
140
|
140
|
100
|
100
|
-
|
-
|
-
|
-
|
50
|
-
|
200
|
200
|
5
|
100
|
|
一年内返済予定の長期借入金
|
-
|
125
|
112
|
105
|
93
|
94
|
83
|
77
|
89
|
81
|
85
|
76
|
68
|
60
|
53
|
46
|
46
|
34
|
35
|
19
|
15
|
75
|
134
|
134
|
162
|
154
|
190
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
178
|
174
|
170
|
283
|
228
|
198
|
160
|
57
|
53
|
|
流動負債合計
|
-
|
594
|
561
|
530
|
617
|
532
|
604
|
531
|
619
|
659
|
703
|
609
|
709
|
592
|
726
|
555
|
611
|
610
|
694
|
636
|
599
|
892
|
940
|
880
|
975
|
855
|
1,239
|
1,049
|
864
|
933
|
1,160
|
1,350
|
1,544
|
1,923
|
1,566
|
921
|
898
|
1,410
|
1,373
|
1,300
|
1,186
|
518
|
567
|
|
長期借入金
|
-
|
173
|
120
|
98
|
80
|
71
|
54
|
97
|
114
|
97
|
95
|
80
|
65
|
53
|
42
|
34
|
33
|
32
|
18
|
15
|
11
|
237
|
447
|
413
|
456
|
419
|
543
|
496
|
449
|
403
|
356
|
309
|
263
|
216
|
177
|
135
|
92
|
102
|
84
|
70
|
56
|
46
|
32
|
|
固定負債合計
|
-
|
286
|
241
|
230
|
204
|
181
|
156
|
188
|
193
|
169
|
155
|
132
|
108
|
104
|
102
|
102
|
103
|
94
|
119
|
125
|
149
|
418
|
617
|
567
|
702
|
660
|
757
|
682
|
793
|
726
|
642
|
585
|
341
|
274
|
221
|
167
|
122
|
121
|
113
|
92
|
72
|
71
|
55
|
|
総負債
|
-
|
880
|
802
|
760
|
821
|
714
|
760
|
720
|
812
|
829
|
859
|
741
|
818
|
697
|
828
|
658
|
714
|
704
|
813
|
762
|
748
|
1,310
|
1,558
|
1,448
|
1,678
|
1,515
|
1,996
|
1,732
|
1,658
|
1,659
|
1,803
|
1,935
|
1,886
|
2,198
|
1,787
|
1,089
|
1,020
|
1,531
|
1,486
|
1,393
|
1,258
|
589
|
623
|
|
資本金及び資本剰余金
|
-
|
80
|
427
|
427
|
427
|
427
|
427
|
427
|
427
|
427
|
467
|
467
|
477
|
477
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
551
|
551
|
551
|
551
|
751
|
751
|
751
|
1,266
|
1,266
|
1,266
|
1,184
|
1,184
|
1,184
|
1,834
|
1,865
|
|
利益剰余金
|
-
|
135
|
195
|
217
|
325
|
317
|
355
|
412
|
525
|
537
|
593
|
617
|
747
|
725
|
801
|
777
|
753
|
665
|
674
|
638
|
677
|
527
|
527
|
405
|
32
|
6
|
-66
|
-422
|
-518
|
-658
|
-684
|
-748
|
-688
|
-718
|
-705
|
-807
|
-901
|
-1,391
|
-1,210
|
-1,441
|
-1,600
|
-1,776
|
-2,056
|
|
株主資本
|
153
|
215
|
623
|
645
|
753
|
744
|
783
|
840
|
953
|
965
|
1,061
|
1,084
|
1,224
|
1,202
|
1,281
|
1,257
|
1,233
|
1,145
|
1,154
|
1,118
|
1,157
|
1,548
|
1,509
|
1,369
|
1,009
|
965
|
878
|
488
|
455
|
298
|
-155
|
-120
|
135
|
94
|
89
|
494
|
384
|
-112
|
-48
|
-279
|
-439
|
37
|
-212
|