ディスコ【6146】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 52,208 55,425 62,239 67,188 63,676 74,567 82,091 77,718 72,536 81,640 84,491 91,574 83,274 90,643 88,269 91,380 89,883 78,562 84,862 87,909 82,382 90,256 90,947 109,809 101,019 112,884 130,217 125,771 113,382 136,405 139,576 163,053 153,201 175,847 172,222 215,486 218,326 243,571 263,487 229,167 198,498 222,909
売掛金 - 35,114 37,582 29,338 33,465 33,582 32,107 30,274 38,895 47,278 44,670 43,986 43,647 44,581 45,398 37,981 34,900 21,001 22,465 23,570 25,614 28,298 30,273 30,114 33,173 31,742 37,610 36,324 - 40,115 41,839 36,343 - 35,421 38,403 38,860 - 42,393 40,586 42,702 - 47,952 53,785
商品及び製品 - 7,894 9,322 9,066 7,982 8,057 7,324 7,207 6,832 7,128 6,702 6,956 7,093 7,264 7,354 6,758 6,940 16,641 15,249 16,184 17,318 22,217 18,575 19,376 18,605 25,228 22,028 23,244 21,755 26,987 25,218 28,608 24,530 28,177 29,808 30,913 28,858 34,231 34,023 40,541 32,955 39,356 37,065
流動資産合計 - 129,622 132,932 130,898 138,333 130,106 139,433 148,250 154,639 155,346 163,065 167,253 179,034 166,323 175,926 168,997 169,795 160,443 149,334 160,197 169,990 170,946 179,231 184,292 208,108 199,568 218,314 241,376 244,933 235,539 267,867 274,718 305,118 290,398 325,030 333,107 386,945 388,862 420,812 456,405 424,502 391,070 421,647
有形固定資産 - 66,194 66,561 66,872 64,834 62,894 61,840 61,693 66,223 66,385 66,576 69,902 69,264 70,079 70,288 70,265 76,868 78,018 88,527 88,890 93,415 94,536 99,090 105,086 108,448 109,399 113,956 117,295 144,427 145,145 146,572 146,332 147,541 150,038 151,778 145,364 147,451 150,294 149,623 151,687 204,014 206,601 210,997
投資有価証券 - 2,287 - - 2,202 - - - 1,936 - - - 3,746 - - - 2,875 - - - 2,107 - - - 2,491 - - - 2,608 - - - 2,808 - - - 3,346 - - - 3,510 - -
固定資産合計 - 72,352 71,527 71,777 69,619 67,982 66,851 66,771 71,108 71,317 73,028 76,439 77,520 80,912 81,821 82,008 88,384 91,072 99,655 98,680 104,334 104,112 109,492 115,185 120,918 120,919 126,264 130,403 159,606 158,733 160,298 159,894 163,678 164,113 166,675 162,981 169,112 170,064 170,185 172,381 229,585 229,008 229,746
総資産 - 201,975 204,459 202,675 207,953 198,088 206,285 215,022 225,748 226,664 236,093 243,692 256,555 247,236 257,747 251,006 258,180 251,515 248,989 258,878 274,325 275,058 288,723 299,478 329,026 320,487 344,578 371,780 404,540 394,273 428,166 434,613 468,797 454,512 491,706 496,088 556,058 558,927 590,998 628,786 654,087 620,079 651,394
買掛金 - 7,083 4,609 3,910 4,602 3,940 4,241 4,510 5,897 5,668 4,565 5,033 6,286 4,998 3,608 3,638 3,368 2,318 2,338 3,422 5,726 4,576 3,650 5,185 6,336 6,139 5,937 7,191 8,048 7,823 7,488 6,737 6,942 5,802 6,873 7,130 7,748 7,725 7,857 7,827 7,950 5,984 6,478
短期借入金 - - - - - - - - - 299 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 1,816 1,833 625 1,676 1,515 8,810 8,655 8,989 8,423 112 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 38,992 32,665 28,398 30,246 25,727 35,934 41,143 43,722 43,761 42,642 47,271 50,357 42,184 44,295 36,077 37,616 42,503 33,274 39,686 46,905 53,829 56,850 62,098 75,927 76,593 82,819 99,579 109,851 103,389 110,456 110,743 119,974 114,490 130,603 125,613 148,715 150,959 153,706 173,871 160,392 134,120 132,726
長期借入金 - 9,416 8,819 9,994 8,583 8,284 539 465 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 11,063 10,663 11,956 9,671 8,878 1,151 1,117 707 796 729 673 932 793 812 763 454 380 429 497 529 545 555 549 746 717 740 714 876 913 932 894 781 815 865 819 781 811 763 821 991 1,040 960
総負債 - 50,056 43,328 40,354 39,917 34,605 37,086 42,260 44,430 44,557 43,372 47,945 51,290 42,978 45,107 36,840 38,071 42,883 33,704 40,183 47,435 54,375 57,405 62,648 76,674 77,311 83,559 100,293 110,728 104,303 111,389 111,638 120,755 115,306 131,469 126,433 149,497 151,770 154,470 174,692 161,383 135,160 133,687
資本金及び資本剰余金 - 41,558 41,866 42,098 42,114 42,120 42,162 42,586 42,736 42,751 42,791 43,278 43,290 43,294 43,300 43,314 43,314 43,316 43,332 43,498 43,574 43,840 44,014 44,274 44,836 44,907 45,176 45,198 45,204 45,234 45,278 45,310 45,351 45,591 45,591 45,628 45,664 45,743 45,852 45,900 46,166 46,247 46,442
利益剰余金 - 106,329 115,243 116,608 123,245 120,809 126,878 127,518 136,247 136,482 145,953 148,144 157,919 157,328 165,373 167,503 173,739 162,603 169,899 172,963 181,239 175,237 185,364 190,213 203,677 194,032 212,043 221,778 242,475 236,536 261,169 267,537 293,209 283,070 303,030 310,868 346,293 344,978 374,708 393,080 431,718 424,157 456,303
株主資本 123,456 151,918 161,131 162,321 168,035 163,483 169,199 172,761 181,318 182,106 192,721 195,747 205,264 204,258 212,639 214,165 220,109 208,632 215,285 218,694 226,890 220,683 231,317 236,829 252,352 243,176 261,018 271,486 293,812 289,969 316,776 322,974 348,041 339,206 360,237 369,655 406,560 407,157 436,527 454,093 492,703 484,918 517,706