|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
52,208
|
55,425
|
62,239
|
67,188
|
63,676
|
74,567
|
82,091
|
77,718
|
72,536
|
81,640
|
84,491
|
91,574
|
83,274
|
90,643
|
88,269
|
91,380
|
89,883
|
78,562
|
84,862
|
87,909
|
82,382
|
90,256
|
90,947
|
109,809
|
101,019
|
112,884
|
130,217
|
125,771
|
113,382
|
136,405
|
139,576
|
163,053
|
153,201
|
175,847
|
172,222
|
215,486
|
218,326
|
243,571
|
263,487
|
229,167
|
198,498
|
222,909
|
|
売掛金
|
-
|
35,114
|
37,582
|
29,338
|
33,465
|
33,582
|
32,107
|
30,274
|
38,895
|
47,278
|
44,670
|
43,986
|
43,647
|
44,581
|
45,398
|
37,981
|
34,900
|
21,001
|
22,465
|
23,570
|
25,614
|
28,298
|
30,273
|
30,114
|
33,173
|
31,742
|
37,610
|
36,324
|
-
|
40,115
|
41,839
|
36,343
|
-
|
35,421
|
38,403
|
38,860
|
-
|
42,393
|
40,586
|
42,702
|
-
|
47,952
|
53,785
|
|
商品及び製品
|
-
|
7,894
|
9,322
|
9,066
|
7,982
|
8,057
|
7,324
|
7,207
|
6,832
|
7,128
|
6,702
|
6,956
|
7,093
|
7,264
|
7,354
|
6,758
|
6,940
|
16,641
|
15,249
|
16,184
|
17,318
|
22,217
|
18,575
|
19,376
|
18,605
|
25,228
|
22,028
|
23,244
|
21,755
|
26,987
|
25,218
|
28,608
|
24,530
|
28,177
|
29,808
|
30,913
|
28,858
|
34,231
|
34,023
|
40,541
|
32,955
|
39,356
|
37,065
|
|
流動資産合計
|
-
|
129,622
|
132,932
|
130,898
|
138,333
|
130,106
|
139,433
|
148,250
|
154,639
|
155,346
|
163,065
|
167,253
|
179,034
|
166,323
|
175,926
|
168,997
|
169,795
|
160,443
|
149,334
|
160,197
|
169,990
|
170,946
|
179,231
|
184,292
|
208,108
|
199,568
|
218,314
|
241,376
|
244,933
|
235,539
|
267,867
|
274,718
|
305,118
|
290,398
|
325,030
|
333,107
|
386,945
|
388,862
|
420,812
|
456,405
|
424,502
|
391,070
|
421,647
|
|
有形固定資産
|
-
|
66,194
|
66,561
|
66,872
|
64,834
|
62,894
|
61,840
|
61,693
|
66,223
|
66,385
|
66,576
|
69,902
|
69,264
|
70,079
|
70,288
|
70,265
|
76,868
|
78,018
|
88,527
|
88,890
|
93,415
|
94,536
|
99,090
|
105,086
|
108,448
|
109,399
|
113,956
|
117,295
|
144,427
|
145,145
|
146,572
|
146,332
|
147,541
|
150,038
|
151,778
|
145,364
|
147,451
|
150,294
|
149,623
|
151,687
|
204,014
|
206,601
|
210,997
|
|
投資有価証券
|
-
|
2,287
|
-
|
-
|
2,202
|
-
|
-
|
-
|
1,936
|
-
|
-
|
-
|
3,746
|
-
|
-
|
-
|
2,875
|
-
|
-
|
-
|
2,107
|
-
|
-
|
-
|
2,491
|
-
|
-
|
-
|
2,608
|
-
|
-
|
-
|
2,808
|
-
|
-
|
-
|
3,346
|
-
|
-
|
-
|
3,510
|
-
|
-
|
|
固定資産合計
|
-
|
72,352
|
71,527
|
71,777
|
69,619
|
67,982
|
66,851
|
66,771
|
71,108
|
71,317
|
73,028
|
76,439
|
77,520
|
80,912
|
81,821
|
82,008
|
88,384
|
91,072
|
99,655
|
98,680
|
104,334
|
104,112
|
109,492
|
115,185
|
120,918
|
120,919
|
126,264
|
130,403
|
159,606
|
158,733
|
160,298
|
159,894
|
163,678
|
164,113
|
166,675
|
162,981
|
169,112
|
170,064
|
170,185
|
172,381
|
229,585
|
229,008
|
229,746
|
|
総資産
|
-
|
201,975
|
204,459
|
202,675
|
207,953
|
198,088
|
206,285
|
215,022
|
225,748
|
226,664
|
236,093
|
243,692
|
256,555
|
247,236
|
257,747
|
251,006
|
258,180
|
251,515
|
248,989
|
258,878
|
274,325
|
275,058
|
288,723
|
299,478
|
329,026
|
320,487
|
344,578
|
371,780
|
404,540
|
394,273
|
428,166
|
434,613
|
468,797
|
454,512
|
491,706
|
496,088
|
556,058
|
558,927
|
590,998
|
628,786
|
654,087
|
620,079
|
651,394
|
|
買掛金
|
-
|
7,083
|
4,609
|
3,910
|
4,602
|
3,940
|
4,241
|
4,510
|
5,897
|
5,668
|
4,565
|
5,033
|
6,286
|
4,998
|
3,608
|
3,638
|
3,368
|
2,318
|
2,338
|
3,422
|
5,726
|
4,576
|
3,650
|
5,185
|
6,336
|
6,139
|
5,937
|
7,191
|
8,048
|
7,823
|
7,488
|
6,737
|
6,942
|
5,802
|
6,873
|
7,130
|
7,748
|
7,725
|
7,857
|
7,827
|
7,950
|
5,984
|
6,478
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
299
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,816
|
1,833
|
625
|
1,676
|
1,515
|
8,810
|
8,655
|
8,989
|
8,423
|
112
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
38,992
|
32,665
|
28,398
|
30,246
|
25,727
|
35,934
|
41,143
|
43,722
|
43,761
|
42,642
|
47,271
|
50,357
|
42,184
|
44,295
|
36,077
|
37,616
|
42,503
|
33,274
|
39,686
|
46,905
|
53,829
|
56,850
|
62,098
|
75,927
|
76,593
|
82,819
|
99,579
|
109,851
|
103,389
|
110,456
|
110,743
|
119,974
|
114,490
|
130,603
|
125,613
|
148,715
|
150,959
|
153,706
|
173,871
|
160,392
|
134,120
|
132,726
|
|
長期借入金
|
-
|
9,416
|
8,819
|
9,994
|
8,583
|
8,284
|
539
|
465
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
11,063
|
10,663
|
11,956
|
9,671
|
8,878
|
1,151
|
1,117
|
707
|
796
|
729
|
673
|
932
|
793
|
812
|
763
|
454
|
380
|
429
|
497
|
529
|
545
|
555
|
549
|
746
|
717
|
740
|
714
|
876
|
913
|
932
|
894
|
781
|
815
|
865
|
819
|
781
|
811
|
763
|
821
|
991
|
1,040
|
960
|
|
総負債
|
-
|
50,056
|
43,328
|
40,354
|
39,917
|
34,605
|
37,086
|
42,260
|
44,430
|
44,557
|
43,372
|
47,945
|
51,290
|
42,978
|
45,107
|
36,840
|
38,071
|
42,883
|
33,704
|
40,183
|
47,435
|
54,375
|
57,405
|
62,648
|
76,674
|
77,311
|
83,559
|
100,293
|
110,728
|
104,303
|
111,389
|
111,638
|
120,755
|
115,306
|
131,469
|
126,433
|
149,497
|
151,770
|
154,470
|
174,692
|
161,383
|
135,160
|
133,687
|
|
資本金及び資本剰余金
|
-
|
41,558
|
41,866
|
42,098
|
42,114
|
42,120
|
42,162
|
42,586
|
42,736
|
42,751
|
42,791
|
43,278
|
43,290
|
43,294
|
43,300
|
43,314
|
43,314
|
43,316
|
43,332
|
43,498
|
43,574
|
43,840
|
44,014
|
44,274
|
44,836
|
44,907
|
45,176
|
45,198
|
45,204
|
45,234
|
45,278
|
45,310
|
45,351
|
45,591
|
45,591
|
45,628
|
45,664
|
45,743
|
45,852
|
45,900
|
46,166
|
46,247
|
46,442
|
|
利益剰余金
|
-
|
106,329
|
115,243
|
116,608
|
123,245
|
120,809
|
126,878
|
127,518
|
136,247
|
136,482
|
145,953
|
148,144
|
157,919
|
157,328
|
165,373
|
167,503
|
173,739
|
162,603
|
169,899
|
172,963
|
181,239
|
175,237
|
185,364
|
190,213
|
203,677
|
194,032
|
212,043
|
221,778
|
242,475
|
236,536
|
261,169
|
267,537
|
293,209
|
283,070
|
303,030
|
310,868
|
346,293
|
344,978
|
374,708
|
393,080
|
431,718
|
424,157
|
456,303
|
|
株主資本
|
123,456
|
151,918
|
161,131
|
162,321
|
168,035
|
163,483
|
169,199
|
172,761
|
181,318
|
182,106
|
192,721
|
195,747
|
205,264
|
204,258
|
212,639
|
214,165
|
220,109
|
208,632
|
215,285
|
218,694
|
226,890
|
220,683
|
231,317
|
236,829
|
252,352
|
243,176
|
261,018
|
271,486
|
293,812
|
289,969
|
316,776
|
322,974
|
348,041
|
339,206
|
360,237
|
369,655
|
406,560
|
407,157
|
436,527
|
454,093
|
492,703
|
484,918
|
517,706
|