|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,689
|
10,077
|
9,415
|
10,420
|
11,809
|
12,110
|
12,443
|
13,468
|
15,437
|
15,348
|
14,592
|
12,930
|
12,427
|
12,581
|
11,004
|
10,126
|
9,735
|
9,173
|
10,672
|
10,265
|
9,809
|
10,897
|
10,885
|
11,899
|
12,582
|
13,680
|
13,930
|
13,729
|
12,205
|
14,969
|
13,005
|
13,842
|
13,412
|
13,137
|
11,991
|
15,028
|
16,083
|
16,280
|
12,146
|
14,907
|
14,008
|
14,560
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
400
|
501
|
501
|
200
|
200
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
301
|
320
|
283
|
235
|
-
|
-
|
-
|
|
売掛金
|
-
|
5,855
|
5,953
|
5,355
|
6,256
|
5,017
|
5,383
|
5,560
|
6,321
|
5,940
|
6,191
|
5,912
|
7,363
|
7,658
|
8,310
|
6,050
|
9,157
|
5,535
|
7,711
|
4,968
|
6,534
|
5,326
|
6,566
|
5,076
|
6,459
|
4,778
|
3,372
|
3,619
|
5,661
|
5,371
|
5,113
|
3,419
|
4,975
|
3,986
|
5,665
|
4,980
|
6,910
|
3,670
|
6,104
|
5,458
|
8,147
|
5,940
|
8,647
|
|
流動資産合計
|
-
|
19,180
|
20,700
|
20,675
|
21,751
|
21,930
|
21,604
|
23,335
|
26,439
|
30,377
|
29,021
|
29,115
|
29,722
|
29,577
|
30,795
|
28,156
|
27,923
|
26,869
|
25,614
|
25,393
|
24,626
|
24,896
|
26,053
|
26,493
|
27,668
|
32,288
|
32,416
|
33,274
|
32,276
|
32,086
|
31,767
|
30,839
|
32,102
|
34,019
|
35,403
|
35,296
|
39,193
|
42,423
|
40,496
|
39,606
|
41,527
|
42,834
|
41,449
|
|
有形固定資産
|
-
|
5,206
|
3,715
|
3,521
|
3,452
|
3,384
|
3,439
|
3,490
|
3,591
|
3,605
|
3,618
|
3,597
|
3,590
|
3,798
|
4,263
|
6,514
|
6,793
|
7,490
|
8,548
|
9,297
|
9,397
|
9,329
|
9,308
|
9,540
|
9,524
|
9,454
|
9,368
|
9,218
|
9,272
|
9,301
|
9,214
|
9,144
|
8,964
|
9,259
|
9,403
|
9,316
|
9,683
|
12,369
|
12,221
|
12,280
|
12,050
|
12,042
|
11,943
|
|
投資有価証券
|
-
|
2,236
|
2,168
|
2,329
|
1,667
|
1,587
|
1,727
|
2,022
|
2,616
|
2,594
|
2,935
|
3,457
|
3,516
|
3,144
|
3,026
|
2,605
|
2,850
|
2,627
|
2,733
|
2,920
|
2,204
|
2,420
|
2,791
|
3,106
|
3,263
|
3,204
|
3,288
|
3,867
|
3,560
|
3,246
|
3,335
|
3,460
|
4,113
|
4,734
|
4,603
|
4,883
|
4,991
|
5,146
|
3,722
|
3,584
|
2,999
|
3,116
|
3,223
|
|
固定資産合計
|
-
|
8,981
|
6,763
|
6,776
|
6,081
|
5,900
|
6,181
|
6,524
|
7,256
|
7,271
|
7,751
|
8,178
|
8,170
|
8,066
|
8,706
|
10,480
|
10,805
|
11,300
|
12,468
|
13,486
|
12,969
|
13,172
|
13,386
|
14,004
|
14,593
|
14,548
|
14,561
|
15,124
|
15,063
|
14,935
|
14,809
|
14,848
|
15,573
|
16,527
|
16,736
|
17,074
|
17,591
|
20,822
|
19,307
|
19,447
|
18,888
|
19,291
|
19,505
|
|
総資産
|
-
|
28,160
|
27,463
|
27,450
|
27,832
|
27,829
|
27,785
|
29,859
|
33,695
|
37,648
|
36,772
|
37,293
|
37,892
|
37,643
|
39,501
|
38,636
|
38,728
|
38,169
|
38,083
|
38,879
|
37,594
|
38,068
|
39,438
|
40,497
|
42,260
|
46,837
|
46,978
|
48,399
|
47,340
|
47,021
|
46,577
|
45,688
|
47,675
|
50,546
|
52,139
|
52,371
|
56,785
|
63,246
|
59,803
|
59,054
|
60,415
|
62,126
|
60,954
|
|
買掛金
|
-
|
4,558
|
4,418
|
4,081
|
4,473
|
1,534
|
3,969
|
5,041
|
3,126
|
2,755
|
2,185
|
2,891
|
2,850
|
2,739
|
2,799
|
2,808
|
2,129
|
1,736
|
1,860
|
2,179
|
1,464
|
1,532
|
1,667
|
1,789
|
2,039
|
1,897
|
1,586
|
2,046
|
1,579
|
2,107
|
2,134
|
2,077
|
1,890
|
2,390
|
2,077
|
1,858
|
1,913
|
2,447
|
2,090
|
2,547
|
2,496
|
2,032
|
1,792
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
399
|
1,349
|
1,364
|
1,308
|
1,966
|
1,934
|
1,895
|
|
流動負債合計
|
-
|
7,223
|
6,004
|
5,750
|
6,336
|
6,714
|
6,008
|
7,330
|
10,174
|
13,632
|
11,086
|
10,867
|
10,814
|
10,581
|
12,024
|
11,483
|
10,161
|
9,740
|
8,528
|
8,994
|
7,599
|
8,011
|
8,421
|
8,857
|
9,525
|
14,656
|
14,738
|
14,937
|
12,752
|
12,634
|
11,099
|
10,128
|
10,472
|
12,735
|
13,282
|
13,477
|
13,523
|
18,367
|
15,888
|
16,506
|
16,328
|
18,511
|
16,232
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,584
|
3,296
|
3,312
|
3,009
|
6,067
|
5,595
|
5,133
|
|
固定負債合計
|
-
|
305
|
400
|
439
|
382
|
371
|
408
|
482
|
515
|
576
|
692
|
814
|
793
|
573
|
444
|
430
|
339
|
468
|
476
|
627
|
635
|
642
|
787
|
1,154
|
1,008
|
823
|
735
|
858
|
668
|
658
|
782
|
959
|
1,178
|
1,439
|
1,201
|
1,365
|
3,491
|
5,253
|
5,079
|
4,779
|
7,483
|
7,039
|
6,450
|
|
総負債
|
-
|
7,529
|
6,405
|
6,189
|
6,718
|
7,086
|
6,416
|
7,812
|
10,689
|
14,209
|
11,778
|
11,682
|
11,608
|
11,154
|
12,468
|
11,914
|
10,501
|
10,208
|
9,005
|
9,622
|
8,235
|
8,653
|
9,209
|
10,011
|
10,534
|
15,480
|
15,474
|
15,795
|
13,420
|
13,293
|
11,882
|
11,088
|
11,650
|
14,174
|
14,484
|
14,842
|
17,014
|
23,620
|
20,968
|
21,286
|
23,812
|
25,550
|
22,683
|
|
資本金及び資本剰余金
|
-
|
9,427
|
9,427
|
9,427
|
9,427
|
9,427
|
9,427
|
9,427
|
9,427
|
9,427
|
9,427
|
9,427
|
9,427
|
9,421
|
9,421
|
9,421
|
9,421
|
9,421
|
9,421
|
9,421
|
9,421
|
9,421
|
9,421
|
9,421
|
9,419
|
9,419
|
9,419
|
9,419
|
9,419
|
9,419
|
9,419
|
9,419
|
9,419
|
9,419
|
9,419
|
9,412
|
9,412
|
9,412
|
9,434
|
9,446
|
9,446
|
9,446
|
9,445
|
|
利益剰余金
|
-
|
9,809
|
10,404
|
10,483
|
10,879
|
10,975
|
11,540
|
11,615
|
12,602
|
12,841
|
14,070
|
14,309
|
15,297
|
15,601
|
16,200
|
16,297
|
17,609
|
17,561
|
18,710
|
18,577
|
19,187
|
19,014
|
19,594
|
19,545
|
19,893
|
19,460
|
19,562
|
20,006
|
21,054
|
20,644
|
21,532
|
21,773
|
22,555
|
22,302
|
23,388
|
23,327
|
24,722
|
24,069
|
24,756
|
24,858
|
25,343
|
25,232
|
26,599
|
|
株主資本
|
17,822
|
20,632
|
21,058
|
21,261
|
21,114
|
20,744
|
21,369
|
22,047
|
23,006
|
23,439
|
24,994
|
25,611
|
26,284
|
26,489
|
27,033
|
26,722
|
28,227
|
27,961
|
29,078
|
29,257
|
29,359
|
29,415
|
30,229
|
30,486
|
31,727
|
31,356
|
31,504
|
32,603
|
33,919
|
33,728
|
34,694
|
34,599
|
36,024
|
36,372
|
37,655
|
37,528
|
39,770
|
39,625
|
38,835
|
37,767
|
36,603
|
36,575
|
38,271
|