|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
50,228
|
48,438
|
46,310
|
57,508
|
54,456
|
53,556
|
50,018
|
53,956
|
53,291
|
49,452
|
52,923
|
57,767
|
54,573
|
33,769
|
28,146
|
30,755
|
32,483
|
32,132
|
31,212
|
43,831
|
49,961
|
52,821
|
54,405
|
60,278
|
60,904
|
59,224
|
54,768
|
59,481
|
55,236
|
59,288
|
48,299
|
59,784
|
63,694
|
57,684
|
53,403
|
61,812
|
68,987
|
66,628
|
63,346
|
57,580
|
57,721
|
58,366
|
|
有価証券
|
-
|
4,185
|
6,332
|
6,187
|
3,138
|
6,396
|
6,419
|
7,417
|
5,570
|
7,952
|
10,183
|
9,251
|
4,438
|
4,416
|
4,575
|
4,321
|
6,711
|
6,728
|
5,412
|
4,639
|
263
|
1,552
|
1,536
|
4,021
|
1,757
|
1,840
|
1,700
|
2,350
|
7,579
|
7,944
|
7,001
|
6,849
|
4,338
|
4,491
|
3,576
|
3,640
|
2,835
|
2,807
|
2,769
|
1,648
|
1,600
|
1,825
|
2,093
|
|
売掛金
|
-
|
17,450
|
19,493
|
19,824
|
19,929
|
20,153
|
17,633
|
17,398
|
18,004
|
22,437
|
29,431
|
25,943
|
28,919
|
33,780
|
36,801
|
33,657
|
35,256
|
35,614
|
42,271
|
40,311
|
35,174
|
36,454
|
36,894
|
33,389
|
36,374
|
39,411
|
39,130
|
42,783
|
38,972
|
42,844
|
42,466
|
45,272
|
42,089
|
36,307
|
38,725
|
34,973
|
32,207
|
34,108
|
31,690
|
34,316
|
34,798
|
46,822
|
46,497
|
|
商品及び製品
|
-
|
6,561
|
6,985
|
6,089
|
6,231
|
5,504
|
6,272
|
7,126
|
7,463
|
7,986
|
8,954
|
8,075
|
7,063
|
9,245
|
10,365
|
9,908
|
9,502
|
11,172
|
9,722
|
8,471
|
8,399
|
8,170
|
8,101
|
7,412
|
9,996
|
9,613
|
11,183
|
14,043
|
14,434
|
14,058
|
15,433
|
16,856
|
16,084
|
15,782
|
16,123
|
14,361
|
12,779
|
13,481
|
11,262
|
12,734
|
12,883
|
13,408
|
13,868
|
|
流動資産合計
|
-
|
106,779
|
107,040
|
105,772
|
114,173
|
113,084
|
110,138
|
108,683
|
111,544
|
116,844
|
122,717
|
125,378
|
127,332
|
125,996
|
114,522
|
110,838
|
118,528
|
118,477
|
120,589
|
121,894
|
126,770
|
129,266
|
131,347
|
134,418
|
143,859
|
148,781
|
151,763
|
154,620
|
165,978
|
167,862
|
173,811
|
168,622
|
176,750
|
171,707
|
169,181
|
160,646
|
161,436
|
165,063
|
158,423
|
159,861
|
155,427
|
161,501
|
168,057
|
|
有形固定資産
|
-
|
19,441
|
18,893
|
18,362
|
17,793
|
17,436
|
17,646
|
17,855
|
17,870
|
18,238
|
18,289
|
18,060
|
18,944
|
20,763
|
23,010
|
24,037
|
25,128
|
25,047
|
25,068
|
25,742
|
25,421
|
25,457
|
25,781
|
25,198
|
24,342
|
24,465
|
25,650
|
26,302
|
26,337
|
26,992
|
27,235
|
27,665
|
28,271
|
31,788
|
32,682
|
33,273
|
33,697
|
36,604
|
38,410
|
38,440
|
38,086
|
37,508
|
37,408
|
|
投資有価証券
|
-
|
21,672
|
19,781
|
21,016
|
18,414
|
16,043
|
17,638
|
21,852
|
22,057
|
23,992
|
26,725
|
27,908
|
32,572
|
31,484
|
30,074
|
26,218
|
24,030
|
22,385
|
23,137
|
25,062
|
19,384
|
22,066
|
23,872
|
23,765
|
28,509
|
28,461
|
28,811
|
26,687
|
20,433
|
19,351
|
19,805
|
20,522
|
19,848
|
22,702
|
23,985
|
24,448
|
25,923
|
25,320
|
22,864
|
20,894
|
20,962
|
16,853
|
18,486
|
|
固定資産合計
|
-
|
47,111
|
45,109
|
45,812
|
42,784
|
40,192
|
42,074
|
46,625
|
46,862
|
49,274
|
52,059
|
52,983
|
58,430
|
59,704
|
78,940
|
77,302
|
75,837
|
74,526
|
74,706
|
77,284
|
71,733
|
74,334
|
76,651
|
76,015
|
80,811
|
80,745
|
84,014
|
82,590
|
77,331
|
77,041
|
77,698
|
78,141
|
77,416
|
82,775
|
84,831
|
85,906
|
89,501
|
91,988
|
91,178
|
89,700
|
88,862
|
84,166
|
85,777
|
|
総資産
|
-
|
153,890
|
152,149
|
151,585
|
156,958
|
153,276
|
152,212
|
155,308
|
158,406
|
166,119
|
174,776
|
178,362
|
185,762
|
185,701
|
193,463
|
188,141
|
194,366
|
193,004
|
195,296
|
199,179
|
198,504
|
203,601
|
207,998
|
210,433
|
224,671
|
229,526
|
235,778
|
237,210
|
243,310
|
244,904
|
251,509
|
246,764
|
254,167
|
254,482
|
254,012
|
246,552
|
250,937
|
257,051
|
249,602
|
249,561
|
244,289
|
245,668
|
253,835
|
|
買掛金
|
-
|
4,676
|
3,204
|
3,427
|
4,427
|
4,399
|
3,447
|
3,666
|
5,250
|
5,826
|
5,664
|
5,667
|
6,535
|
6,758
|
8,504
|
8,350
|
7,273
|
7,775
|
8,292
|
9,269
|
9,050
|
8,570
|
6,922
|
7,693
|
11,025
|
11,503
|
11,133
|
9,863
|
12,463
|
11,784
|
9,838
|
8,749
|
9,084
|
7,649
|
6,462
|
6,959
|
6,110
|
6,332
|
5,449
|
7,642
|
7,842
|
9,929
|
10,645
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
15,461
|
12,901
|
10,773
|
11,842
|
13,219
|
11,280
|
10,396
|
14,014
|
17,120
|
18,671
|
17,149
|
22,139
|
23,225
|
25,825
|
21,980
|
23,164
|
22,479
|
19,652
|
18,895
|
28,839
|
29,842
|
28,481
|
22,025
|
27,279
|
29,403
|
29,841
|
30,937
|
33,037
|
29,446
|
30,093
|
26,244
|
27,569
|
25,507
|
25,117
|
20,895
|
18,406
|
25,198
|
22,890
|
25,367
|
22,256
|
27,142
|
29,034
|
|
固定負債合計
|
-
|
3,384
|
2,769
|
3,143
|
13,046
|
12,371
|
12,688
|
13,543
|
13,444
|
13,948
|
14,853
|
15,348
|
12,210
|
8,819
|
9,047
|
9,438
|
9,578
|
9,130
|
9,428
|
10,249
|
1,725
|
1,789
|
2,569
|
2,888
|
2,834
|
2,201
|
3,118
|
2,615
|
1,490
|
1,521
|
1,479
|
1,451
|
1,493
|
1,702
|
1,930
|
3,070
|
4,252
|
3,455
|
3,271
|
3,348
|
3,350
|
1,869
|
2,353
|
|
総負債
|
-
|
18,845
|
15,671
|
13,917
|
24,888
|
25,590
|
23,969
|
23,940
|
27,458
|
31,069
|
33,524
|
32,498
|
34,349
|
32,045
|
34,873
|
31,418
|
32,742
|
31,609
|
29,080
|
29,144
|
30,564
|
31,631
|
31,051
|
24,913
|
30,114
|
31,605
|
32,960
|
33,552
|
34,527
|
30,968
|
31,572
|
27,696
|
29,062
|
27,209
|
27,048
|
23,965
|
22,659
|
28,653
|
26,161
|
28,715
|
25,606
|
29,011
|
31,388
|
|
資本金及び資本剰余金
|
-
|
11,291
|
11,291
|
11,291
|
11,291
|
11,291
|
11,291
|
11,291
|
11,291
|
11,291
|
11,291
|
11,291
|
11,802
|
11,802
|
11,802
|
11,802
|
11,802
|
11,802
|
11,802
|
11,802
|
11,802
|
11,802
|
11,802
|
12,774
|
12,912
|
12,912
|
12,955
|
12,955
|
12,955
|
12,955
|
12,969
|
12,969
|
12,977
|
12,977
|
12,987
|
12,987
|
12,987
|
12,987
|
12,992
|
12,992
|
12,992
|
12,992
|
13,130
|
|
利益剰余金
|
-
|
111,562
|
114,529
|
115,187
|
115,475
|
116,234
|
117,394
|
118,040
|
119,790
|
122,332
|
126,333
|
129,303
|
134,183
|
136,686
|
141,026
|
143,382
|
146,928
|
148,698
|
153,330
|
155,081
|
157,781
|
159,989
|
163,723
|
166,022
|
170,381
|
173,956
|
178,653
|
180,315
|
185,301
|
187,860
|
193,106
|
193,530
|
198,521
|
198,059
|
199,906
|
199,098
|
201,332
|
200,267
|
202,848
|
202,413
|
204,870
|
207,002
|
210,306
|
|
株主資本
|
120,794
|
135,044
|
136,478
|
137,667
|
132,069
|
127,685
|
128,243
|
131,368
|
130,947
|
135,050
|
141,251
|
145,863
|
151,412
|
153,656
|
158,589
|
156,722
|
161,624
|
161,394
|
166,215
|
170,034
|
167,939
|
171,969
|
176,947
|
185,520
|
194,556
|
197,921
|
202,817
|
203,657
|
208,782
|
213,935
|
219,936
|
219,068
|
225,104
|
227,273
|
226,964
|
222,587
|
228,278
|
228,398
|
223,440
|
220,846
|
218,682
|
216,657
|
222,447
|