FUJI【6134】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 50,228 48,438 46,310 57,508 54,456 53,556 50,018 53,956 53,291 49,452 52,923 57,767 54,573 33,769 28,146 30,755 32,483 32,132 31,212 43,831 49,961 52,821 54,405 60,278 60,904 59,224 54,768 59,481 55,236 59,288 48,299 59,784 63,694 57,684 53,403 61,812 68,987 66,628 63,346 57,580 57,721 58,366
有価証券 - 4,185 6,332 6,187 3,138 6,396 6,419 7,417 5,570 7,952 10,183 9,251 4,438 4,416 4,575 4,321 6,711 6,728 5,412 4,639 263 1,552 1,536 4,021 1,757 1,840 1,700 2,350 7,579 7,944 7,001 6,849 4,338 4,491 3,576 3,640 2,835 2,807 2,769 1,648 1,600 1,825 2,093
売掛金 - 17,450 19,493 19,824 19,929 20,153 17,633 17,398 18,004 22,437 29,431 25,943 28,919 33,780 36,801 33,657 35,256 35,614 42,271 40,311 35,174 36,454 36,894 33,389 36,374 39,411 39,130 42,783 38,972 42,844 42,466 45,272 42,089 36,307 38,725 34,973 32,207 34,108 31,690 34,316 34,798 46,822 46,497
商品及び製品 - 6,561 6,985 6,089 6,231 5,504 6,272 7,126 7,463 7,986 8,954 8,075 7,063 9,245 10,365 9,908 9,502 11,172 9,722 8,471 8,399 8,170 8,101 7,412 9,996 9,613 11,183 14,043 14,434 14,058 15,433 16,856 16,084 15,782 16,123 14,361 12,779 13,481 11,262 12,734 12,883 13,408 13,868
流動資産合計 - 106,779 107,040 105,772 114,173 113,084 110,138 108,683 111,544 116,844 122,717 125,378 127,332 125,996 114,522 110,838 118,528 118,477 120,589 121,894 126,770 129,266 131,347 134,418 143,859 148,781 151,763 154,620 165,978 167,862 173,811 168,622 176,750 171,707 169,181 160,646 161,436 165,063 158,423 159,861 155,427 161,501 168,057
有形固定資産 - 19,441 18,893 18,362 17,793 17,436 17,646 17,855 17,870 18,238 18,289 18,060 18,944 20,763 23,010 24,037 25,128 25,047 25,068 25,742 25,421 25,457 25,781 25,198 24,342 24,465 25,650 26,302 26,337 26,992 27,235 27,665 28,271 31,788 32,682 33,273 33,697 36,604 38,410 38,440 38,086 37,508 37,408
投資有価証券 - 21,672 19,781 21,016 18,414 16,043 17,638 21,852 22,057 23,992 26,725 27,908 32,572 31,484 30,074 26,218 24,030 22,385 23,137 25,062 19,384 22,066 23,872 23,765 28,509 28,461 28,811 26,687 20,433 19,351 19,805 20,522 19,848 22,702 23,985 24,448 25,923 25,320 22,864 20,894 20,962 16,853 18,486
固定資産合計 - 47,111 45,109 45,812 42,784 40,192 42,074 46,625 46,862 49,274 52,059 52,983 58,430 59,704 78,940 77,302 75,837 74,526 74,706 77,284 71,733 74,334 76,651 76,015 80,811 80,745 84,014 82,590 77,331 77,041 77,698 78,141 77,416 82,775 84,831 85,906 89,501 91,988 91,178 89,700 88,862 84,166 85,777
総資産 - 153,890 152,149 151,585 156,958 153,276 152,212 155,308 158,406 166,119 174,776 178,362 185,762 185,701 193,463 188,141 194,366 193,004 195,296 199,179 198,504 203,601 207,998 210,433 224,671 229,526 235,778 237,210 243,310 244,904 251,509 246,764 254,167 254,482 254,012 246,552 250,937 257,051 249,602 249,561 244,289 245,668 253,835
買掛金 - 4,676 3,204 3,427 4,427 4,399 3,447 3,666 5,250 5,826 5,664 5,667 6,535 6,758 8,504 8,350 7,273 7,775 8,292 9,269 9,050 8,570 6,922 7,693 11,025 11,503 11,133 9,863 12,463 11,784 9,838 8,749 9,084 7,649 6,462 6,959 6,110 6,332 5,449 7,642 7,842 9,929 10,645
短期借入金 - - - - - 150 - - - - - - - - - - - - - - - 600 - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - 31 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 15,461 12,901 10,773 11,842 13,219 11,280 10,396 14,014 17,120 18,671 17,149 22,139 23,225 25,825 21,980 23,164 22,479 19,652 18,895 28,839 29,842 28,481 22,025 27,279 29,403 29,841 30,937 33,037 29,446 30,093 26,244 27,569 25,507 25,117 20,895 18,406 25,198 22,890 25,367 22,256 27,142 29,034
固定負債合計 - 3,384 2,769 3,143 13,046 12,371 12,688 13,543 13,444 13,948 14,853 15,348 12,210 8,819 9,047 9,438 9,578 9,130 9,428 10,249 1,725 1,789 2,569 2,888 2,834 2,201 3,118 2,615 1,490 1,521 1,479 1,451 1,493 1,702 1,930 3,070 4,252 3,455 3,271 3,348 3,350 1,869 2,353
総負債 - 18,845 15,671 13,917 24,888 25,590 23,969 23,940 27,458 31,069 33,524 32,498 34,349 32,045 34,873 31,418 32,742 31,609 29,080 29,144 30,564 31,631 31,051 24,913 30,114 31,605 32,960 33,552 34,527 30,968 31,572 27,696 29,062 27,209 27,048 23,965 22,659 28,653 26,161 28,715 25,606 29,011 31,388
資本金及び資本剰余金 - 11,291 11,291 11,291 11,291 11,291 11,291 11,291 11,291 11,291 11,291 11,291 11,802 11,802 11,802 11,802 11,802 11,802 11,802 11,802 11,802 11,802 11,802 12,774 12,912 12,912 12,955 12,955 12,955 12,955 12,969 12,969 12,977 12,977 12,987 12,987 12,987 12,987 12,992 12,992 12,992 12,992 13,130
利益剰余金 - 111,562 114,529 115,187 115,475 116,234 117,394 118,040 119,790 122,332 126,333 129,303 134,183 136,686 141,026 143,382 146,928 148,698 153,330 155,081 157,781 159,989 163,723 166,022 170,381 173,956 178,653 180,315 185,301 187,860 193,106 193,530 198,521 198,059 199,906 199,098 201,332 200,267 202,848 202,413 204,870 207,002 210,306
株主資本 120,794 135,044 136,478 137,667 132,069 127,685 128,243 131,368 130,947 135,050 141,251 145,863 151,412 153,656 158,589 156,722 161,624 161,394 166,215 170,034 167,939 171,969 176,947 185,520 194,556 197,921 202,817 203,657 208,782 213,935 219,936 219,068 225,104 227,273 226,964 222,587 228,278 228,398 223,440 220,846 218,682 216,657 222,447