芝浦機械【6104】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 20,708 17,614 17,235 16,656 20,349 22,160 19,572 29,914 28,589 33,769 31,222 30,394 28,712 27,611 24,051 25,592 24,731 24,074 20,799 47,907 40,862 37,304 35,233 42,417 44,082 47,074 47,328 51,710 53,267 48,496 49,703 50,855 49,311 46,819 47,870 51,669 53,798 41,727 37,902 36,388 38,789 41,684
有価証券 - 19,500 28,374 25,289 26,276 25,256 25,152 25,198 146 257 291 455 404 258 132 64 - - - 273 104 149 638 1,215 - - - - - - - - - - - - - 4,000 16,000 16,000 18,000 19,000 17,000
売掛金 - 43,751 40,929 39,558 43,425 34,097 35,535 35,350 39,444 34,112 36,715 34,898 38,531 35,753 40,385 37,375 37,405 35,081 38,241 39,365 36,064 29,616 28,419 29,917 27,682 19,882 20,015 21,489 23,613 22,887 24,207 24,912 26,201 22,991 25,392 25,988 30,354 25,458 24,660 24,918 27,381 21,868 23,068
商品及び製品 - 9,228 6,916 8,944 7,208 7,741 7,894 7,982 6,529 7,795 6,515 7,385 8,811 10,574 11,028 11,615 12,153 11,091 10,702 11,060 9,052 8,979 8,935 7,553 6,736 16,899 16,242 22,169 23,000 24,250 26,810 33,183 39,086 46,963 52,330 66,318 69,097 60,890 51,924 43,083 35,790 28,769 21,400
流動資産合計 - 121,736 122,189 120,227 120,987 113,959 114,887 116,007 101,615 100,500 107,894 106,974 110,129 105,987 108,463 106,182 108,838 106,990 106,555 102,979 122,364 108,346 101,887 102,187 102,752 109,770 114,707 123,933 134,461 141,937 148,452 159,625 173,288 178,031 186,393 202,850 203,059 190,687 175,385 161,522 151,150 141,652 137,461
有形固定資産 - 20,715 19,868 19,469 19,249 20,174 20,010 21,159 21,125 21,859 21,683 21,620 21,305 21,070 20,865 20,869 20,765 20,667 20,364 20,738 20,541 20,460 20,591 20,845 20,758 20,657 20,525 20,277 21,146 21,151 21,245 20,799 20,277 21,051 32,344 32,319 33,522 34,138 33,257 34,286 33,973 33,582 33,646
投資有価証券 - 14,811 14,552 15,744 14,200 13,565 14,712 15,985 16,346 16,524 17,354 18,454 18,255 18,156 19,132 18,264 18,379 17,967 18,917 19,633 6,560 6,906 7,034 7,939 8,341 8,697 8,878 8,815 8,686 8,439 7,927 7,981 8,214 9,631 10,941 10,647 13,752 12,964 10,672 12,684 11,754 11,880 12,884
固定資産合計 - 40,238 38,700 39,329 37,323 37,195 38,039 40,628 38,915 39,974 40,572 41,613 41,103 41,337 41,979 41,082 41,885 41,498 41,604 42,373 31,918 31,997 32,489 33,379 31,543 31,800 32,085 31,824 32,528 32,141 32,115 31,795 31,812 33,457 45,725 45,497 50,113 49,857 46,630 49,771 48,457 48,754 49,964
総資産 - 161,975 160,890 159,557 158,310 151,155 152,927 156,636 140,530 140,474 148,467 148,587 151,232 147,325 150,443 147,264 150,724 148,488 148,159 145,353 154,283 140,343 134,376 135,566 134,296 141,571 146,792 155,758 166,989 174,078 180,567 191,421 205,100 211,489 232,119 248,347 253,172 240,545 222,016 211,293 199,607 190,407 187,425
買掛金 - 28,086 26,116 25,452 25,060 22,739 22,569 25,629 26,097 27,356 28,334 28,529 29,835 29,697 28,804 27,963 28,207 28,155 27,202 24,369 21,279 18,765 17,360 17,952 17,613 18,572 22,459 23,339 23,729 25,988 29,294 32,570 36,544 40,408 41,685 38,731 31,016 23,763 21,561 20,796 15,003 16,298 17,853
短期借入金 - 11,913 11,798 12,156 12,109 11,282 10,733 10,590 10,590 14,640 14,640 14,390 14,390 10,090 10,090 10,090 10,090 10,090 10,090 10,090 10,090 10,340 10,340 10,590 10,590 10,590 10,590 10,590 10,917 14,373 14,006 14,188 14,011 11,451 11,383 11,131 11,030 10,862 10,605 10,135 10,135 10,135 10,137
流動負債合計 - 52,254 49,808 48,522 48,795 46,083 45,801 46,977 47,481 51,881 56,327 55,665 57,827 52,937 53,466 51,591 53,488 53,262 50,792 46,975 53,006 44,094 38,625 40,169 38,969 49,739 52,919 62,096 70,766 80,299 85,644 97,621 107,001 109,581 114,443 132,010 130,329 116,366 98,140 81,181 71,472 63,813 57,490
長期借入金 - 5,300 5,050 4,800 4,800 4,550 4,550 4,300 4,300 - - - - 4,300 4,300 4,300 4,300 4,300 4,300 4,300 4,300 4,050 4,050 3,800 3,800 3,550 3,550 3,300 3,300 - - - - - - - - - - - - - -
固定負債合計 - 16,052 15,295 15,304 16,170 15,615 15,933 16,165 15,929 11,665 11,948 12,228 12,070 13,879 13,972 14,007 14,037 13,931 13,957 14,299 14,258 13,434 13,390 13,012 13,174 13,474 13,412 12,975 12,707 9,824 9,038 9,097 8,981 9,463 12,103 12,389 11,137 11,146 9,935 11,066 10,964 10,770 11,263
総負債 - 68,306 65,104 63,826 64,965 61,699 61,734 63,142 63,410 63,547 68,275 67,894 69,898 66,816 67,439 65,598 67,526 67,193 64,749 61,274 67,264 57,529 52,015 53,182 52,144 63,213 66,332 75,071 83,474 90,123 94,682 106,719 115,982 119,045 126,546 144,399 141,466 127,513 108,076 92,248 82,436 74,583 68,753
資本金及び資本剰余金 - 32,084 32,084 32,084 32,084 32,084 32,084 32,084 32,084 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,022 24,037 24,022 24,022 24,022 24,023
利益剰余金 - 64,337 66,996 67,305 67,623 66,536 68,052 67,834 67,534 65,605 68,150 67,973 69,514 68,624 70,742 70,647 71,983 70,636 72,698 72,564 77,359 72,833 72,273 71,531 69,522 65,454 67,346 66,830 68,374 67,489 69,315 60,697 64,594 65,594 77,270 76,599 79,140 75,883 81,561 81,905 82,222 81,435 82,699
株主資本 84,217 93,669 95,785 95,731 93,345 89,456 91,192 93,493 77,120 76,927 80,191 80,693 81,334 80,508 83,004 81,665 83,197 81,295 83,409 84,078 87,018 82,814 82,361 82,384 82,152 78,357 80,460 80,687 83,515 83,955 85,884 84,701 89,118 92,443 105,573 103,948 111,705 113,032 113,939 119,045 117,171 115,823 118,671