|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
20,708
|
17,614
|
17,235
|
16,656
|
20,349
|
22,160
|
19,572
|
29,914
|
28,589
|
33,769
|
31,222
|
30,394
|
28,712
|
27,611
|
24,051
|
25,592
|
24,731
|
24,074
|
20,799
|
47,907
|
40,862
|
37,304
|
35,233
|
42,417
|
44,082
|
47,074
|
47,328
|
51,710
|
53,267
|
48,496
|
49,703
|
50,855
|
49,311
|
46,819
|
47,870
|
51,669
|
53,798
|
41,727
|
37,902
|
36,388
|
38,789
|
41,684
|
|
有価証券
|
-
|
19,500
|
28,374
|
25,289
|
26,276
|
25,256
|
25,152
|
25,198
|
146
|
257
|
291
|
455
|
404
|
258
|
132
|
64
|
-
|
-
|
-
|
273
|
104
|
149
|
638
|
1,215
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
16,000
|
16,000
|
18,000
|
19,000
|
17,000
|
|
売掛金
|
-
|
43,751
|
40,929
|
39,558
|
43,425
|
34,097
|
35,535
|
35,350
|
39,444
|
34,112
|
36,715
|
34,898
|
38,531
|
35,753
|
40,385
|
37,375
|
37,405
|
35,081
|
38,241
|
39,365
|
36,064
|
29,616
|
28,419
|
29,917
|
27,682
|
19,882
|
20,015
|
21,489
|
23,613
|
22,887
|
24,207
|
24,912
|
26,201
|
22,991
|
25,392
|
25,988
|
30,354
|
25,458
|
24,660
|
24,918
|
27,381
|
21,868
|
23,068
|
|
商品及び製品
|
-
|
9,228
|
6,916
|
8,944
|
7,208
|
7,741
|
7,894
|
7,982
|
6,529
|
7,795
|
6,515
|
7,385
|
8,811
|
10,574
|
11,028
|
11,615
|
12,153
|
11,091
|
10,702
|
11,060
|
9,052
|
8,979
|
8,935
|
7,553
|
6,736
|
16,899
|
16,242
|
22,169
|
23,000
|
24,250
|
26,810
|
33,183
|
39,086
|
46,963
|
52,330
|
66,318
|
69,097
|
60,890
|
51,924
|
43,083
|
35,790
|
28,769
|
21,400
|
|
流動資産合計
|
-
|
121,736
|
122,189
|
120,227
|
120,987
|
113,959
|
114,887
|
116,007
|
101,615
|
100,500
|
107,894
|
106,974
|
110,129
|
105,987
|
108,463
|
106,182
|
108,838
|
106,990
|
106,555
|
102,979
|
122,364
|
108,346
|
101,887
|
102,187
|
102,752
|
109,770
|
114,707
|
123,933
|
134,461
|
141,937
|
148,452
|
159,625
|
173,288
|
178,031
|
186,393
|
202,850
|
203,059
|
190,687
|
175,385
|
161,522
|
151,150
|
141,652
|
137,461
|
|
有形固定資産
|
-
|
20,715
|
19,868
|
19,469
|
19,249
|
20,174
|
20,010
|
21,159
|
21,125
|
21,859
|
21,683
|
21,620
|
21,305
|
21,070
|
20,865
|
20,869
|
20,765
|
20,667
|
20,364
|
20,738
|
20,541
|
20,460
|
20,591
|
20,845
|
20,758
|
20,657
|
20,525
|
20,277
|
21,146
|
21,151
|
21,245
|
20,799
|
20,277
|
21,051
|
32,344
|
32,319
|
33,522
|
34,138
|
33,257
|
34,286
|
33,973
|
33,582
|
33,646
|
|
投資有価証券
|
-
|
14,811
|
14,552
|
15,744
|
14,200
|
13,565
|
14,712
|
15,985
|
16,346
|
16,524
|
17,354
|
18,454
|
18,255
|
18,156
|
19,132
|
18,264
|
18,379
|
17,967
|
18,917
|
19,633
|
6,560
|
6,906
|
7,034
|
7,939
|
8,341
|
8,697
|
8,878
|
8,815
|
8,686
|
8,439
|
7,927
|
7,981
|
8,214
|
9,631
|
10,941
|
10,647
|
13,752
|
12,964
|
10,672
|
12,684
|
11,754
|
11,880
|
12,884
|
|
固定資産合計
|
-
|
40,238
|
38,700
|
39,329
|
37,323
|
37,195
|
38,039
|
40,628
|
38,915
|
39,974
|
40,572
|
41,613
|
41,103
|
41,337
|
41,979
|
41,082
|
41,885
|
41,498
|
41,604
|
42,373
|
31,918
|
31,997
|
32,489
|
33,379
|
31,543
|
31,800
|
32,085
|
31,824
|
32,528
|
32,141
|
32,115
|
31,795
|
31,812
|
33,457
|
45,725
|
45,497
|
50,113
|
49,857
|
46,630
|
49,771
|
48,457
|
48,754
|
49,964
|
|
総資産
|
-
|
161,975
|
160,890
|
159,557
|
158,310
|
151,155
|
152,927
|
156,636
|
140,530
|
140,474
|
148,467
|
148,587
|
151,232
|
147,325
|
150,443
|
147,264
|
150,724
|
148,488
|
148,159
|
145,353
|
154,283
|
140,343
|
134,376
|
135,566
|
134,296
|
141,571
|
146,792
|
155,758
|
166,989
|
174,078
|
180,567
|
191,421
|
205,100
|
211,489
|
232,119
|
248,347
|
253,172
|
240,545
|
222,016
|
211,293
|
199,607
|
190,407
|
187,425
|
|
買掛金
|
-
|
28,086
|
26,116
|
25,452
|
25,060
|
22,739
|
22,569
|
25,629
|
26,097
|
27,356
|
28,334
|
28,529
|
29,835
|
29,697
|
28,804
|
27,963
|
28,207
|
28,155
|
27,202
|
24,369
|
21,279
|
18,765
|
17,360
|
17,952
|
17,613
|
18,572
|
22,459
|
23,339
|
23,729
|
25,988
|
29,294
|
32,570
|
36,544
|
40,408
|
41,685
|
38,731
|
31,016
|
23,763
|
21,561
|
20,796
|
15,003
|
16,298
|
17,853
|
|
短期借入金
|
-
|
11,913
|
11,798
|
12,156
|
12,109
|
11,282
|
10,733
|
10,590
|
10,590
|
14,640
|
14,640
|
14,390
|
14,390
|
10,090
|
10,090
|
10,090
|
10,090
|
10,090
|
10,090
|
10,090
|
10,090
|
10,340
|
10,340
|
10,590
|
10,590
|
10,590
|
10,590
|
10,590
|
10,917
|
14,373
|
14,006
|
14,188
|
14,011
|
11,451
|
11,383
|
11,131
|
11,030
|
10,862
|
10,605
|
10,135
|
10,135
|
10,135
|
10,137
|
|
流動負債合計
|
-
|
52,254
|
49,808
|
48,522
|
48,795
|
46,083
|
45,801
|
46,977
|
47,481
|
51,881
|
56,327
|
55,665
|
57,827
|
52,937
|
53,466
|
51,591
|
53,488
|
53,262
|
50,792
|
46,975
|
53,006
|
44,094
|
38,625
|
40,169
|
38,969
|
49,739
|
52,919
|
62,096
|
70,766
|
80,299
|
85,644
|
97,621
|
107,001
|
109,581
|
114,443
|
132,010
|
130,329
|
116,366
|
98,140
|
81,181
|
71,472
|
63,813
|
57,490
|
|
長期借入金
|
-
|
5,300
|
5,050
|
4,800
|
4,800
|
4,550
|
4,550
|
4,300
|
4,300
|
-
|
-
|
-
|
-
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,300
|
4,050
|
4,050
|
3,800
|
3,800
|
3,550
|
3,550
|
3,300
|
3,300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
16,052
|
15,295
|
15,304
|
16,170
|
15,615
|
15,933
|
16,165
|
15,929
|
11,665
|
11,948
|
12,228
|
12,070
|
13,879
|
13,972
|
14,007
|
14,037
|
13,931
|
13,957
|
14,299
|
14,258
|
13,434
|
13,390
|
13,012
|
13,174
|
13,474
|
13,412
|
12,975
|
12,707
|
9,824
|
9,038
|
9,097
|
8,981
|
9,463
|
12,103
|
12,389
|
11,137
|
11,146
|
9,935
|
11,066
|
10,964
|
10,770
|
11,263
|
|
総負債
|
-
|
68,306
|
65,104
|
63,826
|
64,965
|
61,699
|
61,734
|
63,142
|
63,410
|
63,547
|
68,275
|
67,894
|
69,898
|
66,816
|
67,439
|
65,598
|
67,526
|
67,193
|
64,749
|
61,274
|
67,264
|
57,529
|
52,015
|
53,182
|
52,144
|
63,213
|
66,332
|
75,071
|
83,474
|
90,123
|
94,682
|
106,719
|
115,982
|
119,045
|
126,546
|
144,399
|
141,466
|
127,513
|
108,076
|
92,248
|
82,436
|
74,583
|
68,753
|
|
資本金及び資本剰余金
|
-
|
32,084
|
32,084
|
32,084
|
32,084
|
32,084
|
32,084
|
32,084
|
32,084
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,022
|
24,037
|
24,022
|
24,022
|
24,022
|
24,023
|
|
利益剰余金
|
-
|
64,337
|
66,996
|
67,305
|
67,623
|
66,536
|
68,052
|
67,834
|
67,534
|
65,605
|
68,150
|
67,973
|
69,514
|
68,624
|
70,742
|
70,647
|
71,983
|
70,636
|
72,698
|
72,564
|
77,359
|
72,833
|
72,273
|
71,531
|
69,522
|
65,454
|
67,346
|
66,830
|
68,374
|
67,489
|
69,315
|
60,697
|
64,594
|
65,594
|
77,270
|
76,599
|
79,140
|
75,883
|
81,561
|
81,905
|
82,222
|
81,435
|
82,699
|
|
株主資本
|
84,217
|
93,669
|
95,785
|
95,731
|
93,345
|
89,456
|
91,192
|
93,493
|
77,120
|
76,927
|
80,191
|
80,693
|
81,334
|
80,508
|
83,004
|
81,665
|
83,197
|
81,295
|
83,409
|
84,078
|
87,018
|
82,814
|
82,361
|
82,384
|
82,152
|
78,357
|
80,460
|
80,687
|
83,515
|
83,955
|
85,884
|
84,701
|
89,118
|
92,443
|
105,573
|
103,948
|
111,705
|
113,032
|
113,939
|
119,045
|
117,171
|
115,823
|
118,671
|