|
(単位:百万円)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26,641
|
29,123
|
28,509
|
31,489
|
29,509
|
29,713
|
29,928
|
30,841
|
30,570
|
30,880
|
30,592
|
31,127
|
30,051
|
30,504
|
31,175
|
30,314
|
28,059
|
29,077
|
29,587
|
30,758
|
27,542
|
27,128
|
27,208
|
27,359
|
25,930
|
26,389
|
|
営業キャッシュフロー
|
25,829
|
66,754
|
36,568
|
64,966
|
48,030
|
78,066
|
69,665
|
81,199
|
53,984
|
82,605
|
90,507
|
76,229
|
86,841
|
62,833
|
48,614
|
88,309
|
84,905
|
89,298
|
158,022
|
107,385
|
108,578
|
118,703
|
111,609
|
99,303
|
54,558
|
190,386
|
114,995
|
175,423
|
127,647
|
151,399
|
158,596
|
172,721
|
122,538
|
143,672
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-8,200
|
-8,345
|
-9,055
|
-9,057
|
-5,324
|
-3,928
|
-3,220
|
-1,543
|
-4,761
|
-2,163
|
-2,117
|
-4,092
|
-4,203
|
-4,741
|
-7,773
|
-5,308
|
-2,495
|
-4,033
|
-2,877
|
-1,732
|
-1,797
|
-2,506
|
-1,711
|
-1,937
|
-2,941
|
-4,093
|
|
投資キャッシュフロー
|
-22,628
|
-19,095
|
-12,342
|
-11,872
|
-144,395
|
-14,380
|
-22,065
|
-23,779
|
-24,162
|
-23,629
|
-22,084
|
-19,118
|
-25,099
|
-14,686
|
-8,529
|
7,941
|
-20,524
|
-17,907
|
-16,135
|
-16,172
|
23,114
|
-16,678
|
-20,239
|
-18,873
|
-14,533
|
-20,176
|
-16,492
|
-17,588
|
-15,866
|
-14,010
|
-13,153
|
-18,025
|
-41,655
|
-19,623
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-23,989
|
-242
|
-24,962
|
-75
|
-24,483
|
-236
|
-15,651
|
-44
|
-17,048
|
-111
|
-17,112
|
-46
|
-16,740
|
-169
|
-17,683
|
-46
|
-17,193
|
-176
|
-17,971
|
-34
|
-17,630
|
-135
|
-17,846
|
-33
|
-17,473
|
-118
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-75,722
|
-1,127
|
-1,927
|
-25
|
-22,063
|
-46,652
|
-
|
-
|
0
|
-121,691
|
-2,063
|
-28
|
-129,191
|
-21,172
|
-3,602
|
-62,686
|
-64,475
|
-88,165
|
-95,727
|
-436,839
|
-107,724
|
-184,175
|
-326,110
|
-102,194
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-12,479
|
-
|
-
|
0
|
-12,479
|
-
|
-
|
0
|
-12,479
|
-
|
-
|
-5
|
-12,476
|
-
|
-
|
0
|
-434
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-40,188
|
-12,836
|
-17,373
|
-12,772
|
-20,917
|
-12,480
|
-22,214
|
-12,910
|
-31,494
|
-25,313
|
-108,621
|
-27,293
|
-35,696
|
-19,890
|
-44,642
|
-72,485
|
-27,877
|
-24,128
|
-27,931
|
-174,435
|
-28,957
|
-23,442
|
-178,430
|
-21,231
|
-28,638
|
-82,787
|
-90,296
|
-132,927
|
-116,998
|
-480,124
|
-113,275
|
-170,083
|
-347,705
|
-112,797
|