|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
307
|
208
|
262
|
258
|
106
|
196
|
245
|
261
|
169
|
403
|
395
|
431
|
393
|
421
|
446
|
467
|
454
|
501
|
537
|
590
|
719
|
670
|
843
|
968
|
815
|
877
|
966
|
1,086
|
1,042
|
1,137
|
1,211
|
758
|
872
|
809
|
510
|
535
|
|
有価証券
|
-
|
6
|
70
|
25
|
53
|
0
|
80
|
52
|
85
|
56
|
27
|
31
|
34
|
45
|
40
|
35
|
59
|
95
|
39
|
34
|
40
|
50
|
1
|
6
|
8
|
7
|
7
|
9
|
6
|
8
|
6
|
7
|
4
|
4
|
19
|
61
|
71
|
|
売掛金
|
-
|
196
|
192
|
193
|
222
|
245
|
247
|
244
|
305
|
323
|
340
|
318
|
321
|
324
|
328
|
268
|
295
|
310
|
342
|
350
|
360
|
384
|
468
|
496
|
526
|
538
|
528
|
528
|
509
|
523
|
550
|
571
|
540
|
573
|
565
|
563
|
573
|
|
流動資産合計
|
-
|
567
|
517
|
525
|
590
|
407
|
584
|
599
|
714
|
482
|
809
|
783
|
824
|
794
|
830
|
788
|
876
|
921
|
928
|
967
|
1,047
|
1,197
|
1,182
|
1,392
|
1,547
|
1,430
|
1,465
|
1,576
|
1,666
|
1,654
|
1,763
|
1,861
|
1,408
|
1,549
|
1,470
|
1,207
|
1,260
|
|
有形固定資産
|
-
|
26
|
29
|
29
|
32
|
39
|
40
|
41
|
42
|
24
|
75
|
78
|
82
|
89
|
92
|
92
|
91
|
89
|
81
|
79
|
76
|
73
|
74
|
78
|
79
|
78
|
71
|
73
|
73
|
68
|
67
|
63
|
58
|
58
|
55
|
53
|
55
|
|
投資有価証券
|
-
|
134
|
126
|
135
|
121
|
109
|
112
|
119
|
122
|
69
|
127
|
119
|
120
|
130
|
121
|
134
|
161
|
161
|
183
|
189
|
174
|
170
|
182
|
212
|
219
|
211
|
228
|
239
|
238
|
231
|
210
|
201
|
185
|
185
|
163
|
164
|
169
|
|
固定資産合計
|
-
|
534
|
594
|
581
|
561
|
724
|
698
|
708
|
735
|
1,048
|
940
|
1,177
|
1,172
|
1,196
|
1,169
|
1,173
|
1,195
|
1,186
|
1,269
|
1,268
|
1,211
|
1,215
|
1,241
|
1,298
|
1,330
|
1,279
|
1,328
|
1,379
|
1,398
|
1,366
|
1,382
|
1,399
|
1,305
|
1,360
|
1,302
|
1,289
|
1,292
|
|
総資産
|
-
|
1,101
|
1,111
|
1,106
|
1,151
|
1,131
|
1,282
|
1,307
|
1,450
|
1,574
|
1,749
|
1,960
|
1,997
|
1,990
|
1,999
|
1,961
|
2,071
|
2,107
|
2,197
|
2,235
|
2,258
|
2,411
|
2,424
|
2,690
|
2,878
|
2,709
|
2,793
|
2,955
|
3,064
|
3,020
|
3,145
|
3,259
|
2,713
|
2,909
|
2,772
|
2,496
|
2,552
|
|
買掛金
|
-
|
58
|
42
|
44
|
60
|
50
|
57
|
60
|
68
|
204
|
212
|
190
|
184
|
204
|
219
|
179
|
206
|
226
|
244
|
218
|
217
|
247
|
284
|
295
|
310
|
316
|
350
|
310
|
309
|
322
|
360
|
343
|
325
|
350
|
378
|
352
|
348
|
|
短期借入金
|
-
|
359
|
-
|
-
|
409
|
-
|
-
|
-
|
502
|
184
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
3
|
5
|
1
|
0
|
|
一年内返済予定の長期借入金
|
-
|
15
|
16
|
15
|
15
|
11
|
32
|
53
|
25
|
24
|
25
|
24
|
24
|
25
|
25
|
24
|
24
|
24
|
55
|
55
|
55
|
55
|
26
|
28
|
29
|
28
|
34
|
35
|
20
|
20
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
240
|
233
|
231
|
282
|
297
|
328
|
332
|
359
|
324
|
498
|
479
|
482
|
490
|
512
|
473
|
531
|
552
|
603
|
575
|
590
|
642
|
696
|
721
|
751
|
749
|
783
|
703
|
699
|
694
|
759
|
749
|
726
|
761
|
802
|
758
|
745
|
|
長期借入金
|
-
|
15
|
15
|
4
|
-
|
24
|
174
|
150
|
137
|
164
|
139
|
138
|
127
|
126
|
114
|
114
|
101
|
101
|
59
|
59
|
47
|
47
|
35
|
36
|
22
|
22
|
1
|
1
|
2
|
2
|
375
|
172
|
152
|
155
|
363
|
155
|
149
|
|
固定負債合計
|
-
|
106
|
110
|
102
|
92
|
114
|
264
|
265
|
312
|
260
|
279
|
496
|
487
|
499
|
491
|
488
|
485
|
485
|
492
|
485
|
398
|
405
|
352
|
399
|
392
|
373
|
370
|
376
|
375
|
359
|
377
|
370
|
338
|
339
|
343
|
333
|
325
|
|
総負債
|
-
|
347
|
343
|
333
|
374
|
411
|
592
|
597
|
671
|
733
|
777
|
975
|
969
|
989
|
1,003
|
961
|
1,017
|
1,038
|
1,095
|
1,060
|
989
|
1,047
|
1,047
|
1,120
|
1,143
|
1,122
|
1,152
|
1,079
|
1,073
|
1,053
|
1,136
|
1,119
|
1,064
|
1,100
|
1,145
|
1,091
|
1,071
|
|
資本金及び資本剰余金
|
-
|
64
|
64
|
64
|
64
|
63
|
63
|
63
|
42
|
102
|
101
|
59
|
59
|
59
|
100
|
58
|
57
|
58
|
98
|
57
|
57
|
57
|
126
|
62
|
64
|
67
|
213
|
79
|
84
|
91
|
80
|
47
|
53
|
60
|
80
|
45
|
53
|
|
利益剰余金
|
-
|
558
|
564
|
579
|
596
|
585
|
616
|
636
|
653
|
905
|
942
|
973
|
1,027
|
1,061
|
1,067
|
1,070
|
1,131
|
1,171
|
1,202
|
1,263
|
1,344
|
1,408
|
1,465
|
1,529
|
1,621
|
1,678
|
1,711
|
1,800
|
1,915
|
1,999
|
1,884
|
1,964
|
2,068
|
2,173
|
1,606
|
1,713
|
1,845
|
|
株主資本
|
547
|
754
|
768
|
773
|
777
|
720
|
690
|
709
|
779
|
946
|
972
|
985
|
1,027
|
1,001
|
996
|
1,000
|
1,054
|
1,069
|
1,101
|
1,175
|
1,270
|
1,365
|
1,376
|
1,570
|
1,734
|
1,587
|
1,641
|
1,876
|
1,991
|
1,967
|
2,009
|
2,141
|
1,649
|
1,809
|
1,627
|
1,405
|
1,481
|