|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
617
|
946
|
866
|
850
|
885
|
722
|
932
|
774
|
909
|
1,183
|
1,171
|
1,063
|
1,021
|
1,060
|
1,136
|
1,251
|
1,400
|
1,335
|
1,582
|
2,153
|
2,431
|
2,675
|
2,907
|
2,860
|
2,990
|
3,052
|
3,110
|
3,117
|
3,082
|
3,086
|
3,196
|
2,243
|
2,775
|
3,076
|
2,951
|
2,664
|
2,717
|
2,624
|
2,693
|
2,553
|
2,529
|
2,867
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
18
|
-
|
-
|
|
流動資産合計
|
-
|
916
|
1,331
|
1,264
|
1,262
|
1,334
|
1,261
|
1,267
|
1,116
|
1,279
|
1,553
|
1,547
|
1,509
|
1,443
|
1,486
|
1,609
|
1,727
|
1,933
|
1,844
|
2,136
|
2,698
|
2,783
|
3,042
|
3,228
|
3,214
|
3,254
|
3,248
|
3,466
|
3,503
|
3,557
|
3,408
|
3,525
|
2,935
|
4,026
|
4,026
|
4,147
|
3,601
|
3,887
|
3,522
|
3,799
|
3,444
|
3,526
|
3,832
|
|
有形固定資産
|
-
|
33
|
87
|
82
|
81
|
78
|
143
|
142
|
148
|
150
|
145
|
146
|
144
|
132
|
132
|
139
|
139
|
198
|
173
|
155
|
197
|
210
|
222
|
215
|
461
|
465
|
438
|
315
|
191
|
186
|
184
|
175
|
172
|
174
|
179
|
165
|
131
|
130
|
125
|
100
|
105
|
94
|
163
|
|
投資有価証券
|
-
|
-
|
15
|
12
|
25
|
21
|
18
|
14
|
33
|
57
|
50
|
45
|
40
|
39
|
35
|
32
|
16
|
19
|
20
|
11
|
12
|
12
|
11
|
11
|
32
|
62
|
60
|
1,015
|
1,007
|
1,000
|
1,019
|
977
|
989
|
61
|
60
|
56
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
|
固定資産合計
|
-
|
251
|
323
|
333
|
379
|
390
|
471
|
462
|
630
|
668
|
670
|
675
|
680
|
750
|
794
|
808
|
794
|
864
|
849
|
762
|
859
|
892
|
954
|
976
|
1,254
|
1,338
|
1,312
|
3,003
|
2,840
|
2,801
|
2,813
|
2,760
|
3,900
|
3,818
|
3,713
|
3,597
|
2,655
|
2,573
|
2,541
|
2,436
|
2,447
|
2,349
|
2,584
|
|
総資産
|
-
|
1,168
|
1,655
|
1,598
|
1,641
|
1,725
|
1,732
|
1,729
|
1,746
|
1,948
|
2,225
|
2,223
|
2,190
|
2,194
|
2,281
|
2,418
|
2,522
|
2,798
|
2,694
|
2,899
|
3,558
|
3,675
|
3,996
|
4,205
|
4,469
|
4,592
|
4,561
|
6,469
|
6,343
|
6,359
|
6,221
|
6,286
|
6,835
|
7,844
|
7,739
|
7,744
|
6,256
|
6,461
|
6,063
|
6,235
|
5,891
|
5,874
|
6,416
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
500
|
400
|
400
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
130
|
130
|
330
|
330
|
280
|
280
|
30
|
30
|
30
|
30
|
30
|
30
|
214
|
1,142
|
1,142
|
1,142
|
1,142
|
361
|
569
|
346
|
331
|
331
|
331
|
331
|
331
|
931
|
931
|
1,001
|
|
流動負債合計
|
-
|
426
|
438
|
401
|
408
|
504
|
508
|
466
|
486
|
593
|
633
|
643
|
658
|
685
|
758
|
744
|
789
|
1,086
|
1,104
|
1,192
|
1,174
|
921
|
1,015
|
1,100
|
1,037
|
1,008
|
965
|
1,794
|
2,530
|
2,638
|
2,521
|
2,575
|
1,688
|
2,992
|
2,581
|
2,553
|
1,972
|
2,341
|
2,001
|
2,045
|
2,440
|
2,597
|
2,697
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
400
|
350
|
350
|
300
|
300
|
370
|
370
|
105
|
105
|
90
|
690
|
975
|
975
|
960
|
960
|
945
|
945
|
1,986
|
1,212
|
1,143
|
1,090
|
1,022
|
2,420
|
2,114
|
2,254
|
2,171
|
2,088
|
2,005
|
1,922
|
1,839
|
1,157
|
1,074
|
1,476
|
|
固定負債合計
|
-
|
163
|
162
|
6
|
6
|
6
|
6
|
6
|
8
|
208
|
408
|
359
|
362
|
311
|
312
|
383
|
382
|
137
|
126
|
108
|
781
|
1,064
|
1,054
|
1,032
|
1,314
|
1,314
|
1,296
|
2,238
|
1,334
|
1,266
|
1,229
|
1,154
|
2,522
|
2,511
|
2,637
|
2,547
|
2,450
|
2,368
|
2,285
|
2,195
|
1,519
|
1,424
|
1,849
|
|
総負債
|
-
|
590
|
601
|
407
|
415
|
511
|
515
|
472
|
495
|
801
|
1,041
|
1,003
|
1,021
|
996
|
1,070
|
1,128
|
1,172
|
1,224
|
1,230
|
1,301
|
1,955
|
1,986
|
2,069
|
2,132
|
2,352
|
2,323
|
2,262
|
4,032
|
3,864
|
3,904
|
3,751
|
3,729
|
4,211
|
5,503
|
5,218
|
5,101
|
4,423
|
4,708
|
4,287
|
4,240
|
3,960
|
4,022
|
4,546
|
|
資本金及び資本剰余金
|
-
|
517
|
1,084
|
1,084
|
1,086
|
1,087
|
1,087
|
1,088
|
1,093
|
1,100
|
1,101
|
1,101
|
1,107
|
1,124
|
1,125
|
1,125
|
1,125
|
1,128
|
1,130
|
1,141
|
1,141
|
1,143
|
1,193
|
1,200
|
1,200
|
1,359
|
1,369
|
1,394
|
1,394
|
1,394
|
1,404
|
1,439
|
1,473
|
1,438
|
1,292
|
1,292
|
1,298
|
1,298
|
1,278
|
1,278
|
1,278
|
1,278
|
1,261
|
|
利益剰余金
|
-
|
41
|
-16
|
116
|
153
|
174
|
175
|
162
|
155
|
161
|
197
|
219
|
197
|
198
|
199
|
268
|
322
|
345
|
412
|
507
|
524
|
591
|
758
|
886
|
916
|
869
|
913
|
1,011
|
1,010
|
952
|
970
|
1,071
|
1,102
|
1,253
|
1,364
|
1,521
|
700
|
633
|
705
|
871
|
846
|
782
|
760
|
|
株主資本
|
287
|
577
|
1,054
|
1,190
|
1,226
|
1,213
|
1,217
|
1,257
|
1,251
|
1,146
|
1,182
|
1,219
|
1,168
|
1,196
|
1,210
|
1,289
|
1,350
|
1,573
|
1,462
|
1,597
|
1,602
|
1,688
|
1,926
|
2,072
|
2,116
|
2,269
|
2,298
|
2,437
|
2,479
|
2,454
|
2,470
|
2,556
|
2,624
|
2,341
|
2,521
|
2,643
|
1,833
|
1,752
|
1,776
|
1,995
|
1,931
|
1,852
|
1,869
|