|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,064
|
968
|
1,748
|
1,952
|
2,568
|
2,501
|
1,385
|
1,600
|
1,070
|
1,370
|
2,982
|
3,515
|
3,077
|
2,806
|
2,842
|
2,342
|
3,720
|
3,483
|
3,295
|
2,981
|
3,148
|
2,747
|
2,777
|
2,015
|
2,226
|
3,140
|
2,962
|
2,372
|
2,978
|
3,410
|
2,834
|
2,829
|
3,751
|
3,351
|
3,243
|
3,604
|
3,009
|
3,428
|
3,379
|
3,293
|
3,192
|
3,760
|
|
売掛金
|
-
|
539
|
441
|
574
|
648
|
682
|
491
|
591
|
1,212
|
982
|
1,422
|
1,258
|
1,719
|
1,897
|
1,782
|
1,450
|
1,411
|
1,141
|
1,353
|
993
|
1,355
|
1,023
|
873
|
846
|
978
|
964
|
743
|
1,343
|
1,608
|
1,439
|
1,396
|
935
|
806
|
770
|
1,421
|
1,199
|
1,281
|
1,890
|
2,327
|
2,414
|
2,355
|
1,884
|
2,070
|
|
流動資産合計
|
-
|
2,099
|
2,641
|
3,215
|
3,925
|
4,682
|
4,818
|
4,403
|
4,850
|
5,156
|
5,363
|
6,869
|
7,577
|
7,540
|
7,381
|
7,395
|
6,964
|
7,364
|
7,287
|
7,057
|
7,580
|
6,429
|
6,129
|
6,765
|
6,616
|
6,587
|
6,715
|
6,508
|
6,459
|
6,697
|
8,393
|
7,772
|
7,318
|
7,010
|
7,475
|
7,547
|
8,246
|
8,600
|
8,829
|
8,815
|
8,958
|
8,819
|
9,948
|
|
有形固定資産
|
-
|
1,276
|
2,289
|
2,616
|
2,631
|
3,578
|
3,836
|
4,925
|
5,436
|
5,781
|
6,485
|
6,514
|
9,642
|
9,479
|
9,789
|
9,740
|
9,519
|
5,528
|
5,629
|
5,600
|
5,747
|
7,245
|
7,335
|
7,357
|
7,332
|
7,295
|
7,406
|
7,519
|
7,914
|
8,045
|
6,763
|
7,085
|
7,017
|
7,373
|
7,959
|
8,061
|
7,918
|
8,155
|
8,664
|
8,693
|
8,828
|
9,193
|
9,171
|
|
投資有価証券
|
-
|
205
|
-
|
-
|
170
|
-
|
-
|
-
|
412
|
-
|
-
|
-
|
187
|
-
|
-
|
-
|
159
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
553
|
-
|
-
|
-
|
572
|
-
|
-
|
-
|
585
|
-
|
-
|
-
|
651
|
-
|
-
|
-
|
836
|
-
|
-
|
|
固定資産合計
|
-
|
1,620
|
2,649
|
2,978
|
3,023
|
3,993
|
4,991
|
6,417
|
7,240
|
7,704
|
8,430
|
8,440
|
11,485
|
11,298
|
11,589
|
11,363
|
11,100
|
7,418
|
7,672
|
7,459
|
7,446
|
8,910
|
9,001
|
9,009
|
9,080
|
9,053
|
9,148
|
9,436
|
9,911
|
10,013
|
8,804
|
9,258
|
10,032
|
10,087
|
10,790
|
11,144
|
11,064
|
11,596
|
12,164
|
12,028
|
12,237
|
12,740
|
12,296
|
|
総資産
|
-
|
3,720
|
5,317
|
6,218
|
6,993
|
8,713
|
9,846
|
10,856
|
12,123
|
12,892
|
13,823
|
15,336
|
19,088
|
18,861
|
18,991
|
18,777
|
18,081
|
14,797
|
14,972
|
14,527
|
15,034
|
15,345
|
15,134
|
15,777
|
15,699
|
15,641
|
15,864
|
15,944
|
16,370
|
16,710
|
17,196
|
17,030
|
17,350
|
17,097
|
18,265
|
18,691
|
19,311
|
20,196
|
20,993
|
20,843
|
21,195
|
21,559
|
22,244
|
|
短期借入金
|
-
|
450
|
785
|
665
|
665
|
815
|
843
|
1,009
|
942
|
692
|
1,428
|
1,915
|
1,827
|
1,992
|
1,937
|
1,624
|
1,713
|
1,542
|
1,522
|
1,110
|
1,493
|
1,366
|
1,067
|
695
|
955
|
1,016
|
667
|
590
|
645
|
860
|
713
|
513
|
854
|
683
|
1,336
|
1,336
|
1,088
|
1,483
|
2,371
|
2,764
|
1,788
|
1,442
|
1,352
|
|
一年内返済予定の長期借入金
|
-
|
86
|
186
|
221
|
238
|
406
|
427
|
447
|
1,048
|
785
|
500
|
502
|
618
|
660
|
997
|
1,480
|
952
|
695
|
1,293
|
1,289
|
1,425
|
929
|
1,031
|
1,163
|
1,050
|
948
|
1,596
|
1,090
|
1,276
|
1,120
|
992
|
1,024
|
2,293
|
631
|
815
|
1,265
|
1,300
|
1,675
|
1,196
|
1,278
|
1,666
|
1,682
|
1,576
|
|
流動負債合計
|
-
|
813
|
1,346
|
1,216
|
1,326
|
1,870
|
1,854
|
2,379
|
3,457
|
2,552
|
3,073
|
3,845
|
4,322
|
4,403
|
4,970
|
4,542
|
3,961
|
3,636
|
4,452
|
3,924
|
4,594
|
3,210
|
2,979
|
3,053
|
3,028
|
2,990
|
3,520
|
3,190
|
3,446
|
3,469
|
3,262
|
2,628
|
4,471
|
2,727
|
3,598
|
3,795
|
4,144
|
4,798
|
5,117
|
5,442
|
4,818
|
4,595
|
4,822
|
|
長期借入金
|
-
|
1,354
|
2,407
|
2,351
|
2,762
|
3,738
|
4,846
|
5,384
|
5,270
|
6,675
|
6,996
|
6,703
|
9,403
|
9,069
|
8,767
|
8,942
|
9,073
|
5,765
|
5,072
|
5,135
|
5,079
|
6,482
|
6,488
|
7,025
|
6,960
|
6,775
|
6,347
|
6,496
|
6,624
|
6,551
|
6,688
|
7,070
|
5,749
|
6,080
|
6,111
|
6,141
|
6,231
|
6,052
|
6,107
|
5,926
|
6,643
|
7,159
|
7,360
|
|
固定負債合計
|
-
|
1,468
|
2,525
|
2,494
|
3,112
|
4,157
|
5,314
|
5,987
|
6,063
|
7,635
|
7,917
|
7,607
|
10,259
|
9,864
|
9,410
|
9,734
|
9,792
|
6,368
|
5,606
|
5,643
|
5,550
|
6,930
|
6,951
|
7,451
|
7,353
|
7,176
|
6,729
|
6,846
|
6,950
|
6,852
|
6,979
|
7,339
|
6,021
|
6,376
|
6,406
|
6,473
|
6,575
|
6,420
|
6,552
|
6,422
|
7,146
|
7,729
|
7,931
|
|
総負債
|
-
|
2,282
|
3,871
|
3,710
|
4,438
|
6,027
|
7,169
|
8,367
|
9,520
|
10,188
|
10,990
|
11,452
|
14,581
|
14,266
|
14,380
|
14,275
|
13,752
|
10,003
|
10,058
|
9,567
|
10,143
|
10,140
|
9,930
|
10,504
|
10,381
|
10,166
|
10,249
|
10,036
|
10,396
|
10,321
|
10,241
|
9,967
|
10,493
|
9,104
|
10,004
|
10,268
|
10,719
|
11,218
|
11,669
|
11,863
|
11,965
|
12,324
|
12,754
|
|
資本金及び資本剰余金
|
-
|
931
|
939
|
1,909
|
1,909
|
1,913
|
1,916
|
1,916
|
1,917
|
1,920
|
1,926
|
3,015
|
3,588
|
3,591
|
3,592
|
3,604
|
3,604
|
3,651
|
3,651
|
3,652
|
3,652
|
3,652
|
3,653
|
3,653
|
3,668
|
3,672
|
3,673
|
3,673
|
3,674
|
3,674
|
3,674
|
3,674
|
3,674
|
4,730
|
4,731
|
4,731
|
4,731
|
4,731
|
4,731
|
4,731
|
4,729
|
4,729
|
4,729
|
|
利益剰余金
|
-
|
483
|
481
|
573
|
625
|
636
|
648
|
582
|
646
|
901
|
1,023
|
984
|
1,035
|
1,123
|
1,117
|
1,045
|
884
|
1,261
|
1,408
|
1,458
|
1,439
|
1,710
|
1,703
|
1,766
|
1,743
|
1,940
|
2,074
|
2,275
|
2,353
|
2,780
|
3,272
|
3,156
|
3,112
|
3,224
|
3,374
|
3,398
|
3,762
|
4,048
|
4,112
|
4,262
|
4,149
|
4,085
|
4,620
|
|
株主資本
|
1,384
|
1,438
|
1,445
|
2,508
|
2,555
|
2,686
|
2,678
|
2,490
|
2,604
|
2,705
|
2,833
|
3,884
|
4,508
|
4,595
|
4,611
|
4,502
|
4,329
|
4,794
|
4,914
|
4,959
|
4,891
|
5,205
|
5,204
|
5,273
|
5,317
|
5,476
|
5,615
|
5,908
|
5,974
|
6,389
|
6,955
|
7,063
|
6,857
|
7,993
|
8,261
|
8,423
|
8,592
|
8,978
|
9,323
|
8,979
|
9,231
|
9,234
|
9,490
|