|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,350
|
4,174
|
3,677
|
3,937
|
2,063
|
3,333
|
7,220
|
8,521
|
8,765
|
10,369
|
10,421
|
12,102
|
11,691
|
12,227
|
13,948
|
16,187
|
16,691
|
17,953
|
15,910
|
18,999
|
18,981
|
21,362
|
22,429
|
24,774
|
24,307
|
27,261
|
28,155
|
29,826
|
30,423
|
35,668
|
32,561
|
39,222
|
36,602
|
39,255
|
36,127
|
38,152
|
37,634
|
39,147
|
40,922
|
42,871
|
41,872
|
46,243
|
|
流動資産合計
|
-
|
2,497
|
4,224
|
3,859
|
4,121
|
2,166
|
3,400
|
7,618
|
9,052
|
9,259
|
10,797
|
10,911
|
12,677
|
12,108
|
12,871
|
14,788
|
16,973
|
17,156
|
18,627
|
16,150
|
19,507
|
19,357
|
21,673
|
23,225
|
25,534
|
24,670
|
27,721
|
28,584
|
30,648
|
31,865
|
36,717
|
32,879
|
39,853
|
37,385
|
39,977
|
36,814
|
38,768
|
38,907
|
40,692
|
42,386
|
43,639
|
43,137
|
46,924
|
|
有形固定資産
|
-
|
52
|
58
|
218
|
209
|
197
|
187
|
339
|
332
|
331
|
316
|
318
|
300
|
291
|
277
|
267
|
259
|
252
|
254
|
243
|
263
|
262
|
262
|
251
|
243
|
246
|
230
|
221
|
198
|
172
|
169
|
1,212
|
1,266
|
1,229
|
1,182
|
1,171
|
1,135
|
1,093
|
1,074
|
1,038
|
1,020
|
989
|
863
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,820
|
1,637
|
1,582
|
1,589
|
1,658
|
|
固定資産合計
|
-
|
107
|
230
|
386
|
371
|
2,354
|
2,346
|
2,892
|
2,805
|
2,722
|
2,629
|
2,563
|
2,475
|
2,423
|
2,362
|
2,519
|
2,321
|
2,449
|
2,504
|
2,356
|
2,348
|
2,215
|
2,387
|
2,185
|
2,337
|
2,893
|
3,076
|
2,904
|
2,978
|
2,685
|
3,196
|
4,249
|
4,192
|
3,808
|
3,925
|
3,571
|
3,613
|
3,359
|
6,448
|
5,412
|
5,444
|
5,043
|
5,002
|
|
総資産
|
-
|
2,605
|
4,454
|
4,245
|
4,492
|
4,521
|
5,746
|
10,510
|
11,857
|
11,981
|
13,426
|
13,474
|
15,152
|
14,531
|
15,233
|
17,307
|
19,294
|
19,605
|
21,131
|
18,506
|
21,855
|
21,572
|
24,060
|
25,409
|
27,871
|
27,563
|
30,797
|
31,487
|
33,626
|
34,550
|
39,914
|
37,128
|
44,045
|
41,193
|
43,902
|
40,385
|
42,381
|
42,267
|
47,140
|
47,798
|
49,083
|
48,180
|
51,927
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
574
|
1,212
|
724
|
792
|
660
|
1,394
|
4,870
|
5,581
|
1,678
|
2,072
|
1,388
|
2,182
|
1,280
|
1,768
|
2,497
|
3,465
|
2,953
|
3,714
|
1,051
|
2,878
|
1,806
|
3,199
|
2,747
|
4,040
|
2,792
|
4,690
|
3,667
|
4,711
|
3,939
|
6,422
|
3,555
|
6,730
|
4,095
|
5,432
|
3,244
|
4,353
|
3,824
|
5,602
|
6,141
|
6,747
|
5,109
|
6,869
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
343
|
321
|
304
|
295
|
282
|
288
|
289
|
289
|
210
|
206
|
217
|
212
|
230
|
224
|
225
|
229
|
228
|
235
|
242
|
264
|
256
|
242
|
216
|
892
|
632
|
1,379
|
992
|
1,308
|
904
|
1,068
|
675
|
1,127
|
993
|
1,104
|
841
|
1,124
|
|
総負債
|
-
|
574
|
1,212
|
724
|
792
|
660
|
1,394
|
5,214
|
5,902
|
1,983
|
2,368
|
1,670
|
2,470
|
1,569
|
2,057
|
2,707
|
3,672
|
3,170
|
3,926
|
1,281
|
3,102
|
2,031
|
3,428
|
2,976
|
4,276
|
3,034
|
4,955
|
3,924
|
4,954
|
4,155
|
7,315
|
4,187
|
8,110
|
5,087
|
6,741
|
4,148
|
5,422
|
4,500
|
6,730
|
7,135
|
7,852
|
5,951
|
7,994
|
|
資本金及び資本剰余金
|
-
|
564
|
871
|
899
|
900
|
900
|
901
|
914
|
914
|
4,443
|
4,972
|
4,997
|
4,997
|
4,997
|
4,997
|
4,997
|
4,997
|
4,997
|
4,997
|
4,997
|
4,997
|
4,997
|
4,997
|
5,564
|
5,564
|
5,759
|
5,759
|
5,759
|
5,759
|
5,777
|
5,777
|
5,777
|
5,777
|
5,777
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
5,822
|
|
利益剰余金
|
-
|
1,465
|
2,358
|
2,610
|
2,789
|
2,949
|
3,440
|
4,331
|
4,990
|
5,503
|
6,035
|
6,756
|
7,635
|
7,914
|
8,127
|
9,461
|
10,479
|
11,287
|
12,052
|
12,066
|
13,591
|
14,372
|
15,460
|
16,577
|
17,727
|
18,467
|
19,771
|
21,496
|
22,633
|
24,346
|
26,540
|
26,621
|
29,594
|
29,737
|
30,766
|
29,906
|
30,608
|
31,393
|
33,960
|
35,015
|
35,566
|
36,517
|
38,204
|
|
株主資本
|
1,085
|
2,029
|
3,241
|
3,520
|
3,700
|
3,861
|
4,352
|
5,296
|
5,955
|
9,997
|
11,058
|
11,804
|
12,683
|
12,961
|
13,175
|
14,599
|
15,622
|
16,435
|
17,205
|
17,225
|
18,754
|
19,540
|
20,632
|
22,434
|
23,596
|
24,529
|
25,842
|
27,564
|
28,672
|
30,395
|
32,599
|
32,941
|
35,935
|
36,105
|
37,161
|
36,237
|
36,960
|
37,766
|
40,410
|
40,663
|
41,231
|
42,229
|
43,932
|