M&Aキャピタルパートナーズ【6080】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - 2,350 4,174 3,677 3,937 2,063 3,333 7,220 8,521 8,765 10,369 10,421 12,102 11,691 12,227 13,948 16,187 16,691 17,953 15,910 18,999 18,981 21,362 22,429 24,774 24,307 27,261 28,155 29,826 30,423 35,668 32,561 39,222 36,602 39,255 36,127 38,152 37,634 39,147 40,922 42,871 41,872 46,243
流動資産合計 - 2,497 4,224 3,859 4,121 2,166 3,400 7,618 9,052 9,259 10,797 10,911 12,677 12,108 12,871 14,788 16,973 17,156 18,627 16,150 19,507 19,357 21,673 23,225 25,534 24,670 27,721 28,584 30,648 31,865 36,717 32,879 39,853 37,385 39,977 36,814 38,768 38,907 40,692 42,386 43,639 43,137 46,924
有形固定資産 - 52 58 218 209 197 187 339 332 331 316 318 300 291 277 267 259 252 254 243 263 262 262 251 243 246 230 221 198 172 169 1,212 1,266 1,229 1,182 1,171 1,135 1,093 1,074 1,038 1,020 989 863
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,820 1,637 1,582 1,589 1,658
固定資産合計 - 107 230 386 371 2,354 2,346 2,892 2,805 2,722 2,629 2,563 2,475 2,423 2,362 2,519 2,321 2,449 2,504 2,356 2,348 2,215 2,387 2,185 2,337 2,893 3,076 2,904 2,978 2,685 3,196 4,249 4,192 3,808 3,925 3,571 3,613 3,359 6,448 5,412 5,444 5,043 5,002
総資産 - 2,605 4,454 4,245 4,492 4,521 5,746 10,510 11,857 11,981 13,426 13,474 15,152 14,531 15,233 17,307 19,294 19,605 21,131 18,506 21,855 21,572 24,060 25,409 27,871 27,563 30,797 31,487 33,626 34,550 39,914 37,128 44,045 41,193 43,902 40,385 42,381 42,267 47,140 47,798 49,083 48,180 51,927
短期借入金 - - - - - - - - 3,500 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - 3,500 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 574 1,212 724 792 660 1,394 4,870 5,581 1,678 2,072 1,388 2,182 1,280 1,768 2,497 3,465 2,953 3,714 1,051 2,878 1,806 3,199 2,747 4,040 2,792 4,690 3,667 4,711 3,939 6,422 3,555 6,730 4,095 5,432 3,244 4,353 3,824 5,602 6,141 6,747 5,109 6,869
固定負債合計 - 0 0 0 0 0 0 343 321 304 295 282 288 289 289 210 206 217 212 230 224 225 229 228 235 242 264 256 242 216 892 632 1,379 992 1,308 904 1,068 675 1,127 993 1,104 841 1,124
総負債 - 574 1,212 724 792 660 1,394 5,214 5,902 1,983 2,368 1,670 2,470 1,569 2,057 2,707 3,672 3,170 3,926 1,281 3,102 2,031 3,428 2,976 4,276 3,034 4,955 3,924 4,954 4,155 7,315 4,187 8,110 5,087 6,741 4,148 5,422 4,500 6,730 7,135 7,852 5,951 7,994
資本金及び資本剰余金 - 564 871 899 900 900 901 914 914 4,443 4,972 4,997 4,997 4,997 4,997 4,997 4,997 4,997 4,997 4,997 4,997 4,997 4,997 5,564 5,564 5,759 5,759 5,759 5,759 5,777 5,777 5,777 5,777 5,777 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822 5,822
利益剰余金 - 1,465 2,358 2,610 2,789 2,949 3,440 4,331 4,990 5,503 6,035 6,756 7,635 7,914 8,127 9,461 10,479 11,287 12,052 12,066 13,591 14,372 15,460 16,577 17,727 18,467 19,771 21,496 22,633 24,346 26,540 26,621 29,594 29,737 30,766 29,906 30,608 31,393 33,960 35,015 35,566 36,517 38,204
株主資本 1,085 2,029 3,241 3,520 3,700 3,861 4,352 5,296 5,955 9,997 11,058 11,804 12,683 12,961 13,175 14,599 15,622 16,435 17,205 17,225 18,754 19,540 20,632 22,434 23,596 24,529 25,842 27,564 28,672 30,395 32,599 32,941 35,935 36,105 37,161 36,237 36,960 37,766 40,410 40,663 41,231 42,229 43,932