|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1,069
|
3,531
|
3,763
|
2,862
|
3,814
|
3,828
|
4,299
|
3,916
|
4,580
|
4,894
|
5,507
|
5,420
|
6,139
|
6,467
|
6,675
|
6,851
|
7,400
|
7,334
|
7,566
|
6,832
|
7,340
|
7,201
|
7,558
|
7,699
|
8,322
|
8,612
|
8,783
|
8,042
|
8,390
|
8,291
|
7,649
|
7,694
|
8,398
|
8,636
|
8,363
|
7,805
|
7,627
|
7,227
|
6,829
|
6,705
|
7,156
|
|
有価証券
|
-
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
16
|
23
|
32
|
55
|
56
|
|
売掛金
|
-
|
-
|
501
|
-
|
700
|
881
|
1,094
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,525
|
4,066
|
4,254
|
4,195
|
4,745
|
4,972
|
5,144
|
4,773
|
5,525
|
5,872
|
6,125
|
6,072
|
6,782
|
7,382
|
7,316
|
7,425
|
7,957
|
8,058
|
8,072
|
7,417
|
7,688
|
7,823
|
8,014
|
8,263
|
8,913
|
9,309
|
9,161
|
8,763
|
8,932
|
9,275
|
8,441
|
8,518
|
8,983
|
9,313
|
8,738
|
8,280
|
8,327
|
8,037
|
7,389
|
7,386
|
7,829
|
|
有形固定資産
|
-
|
34
|
29
|
27
|
26
|
25
|
23
|
39
|
38
|
37
|
36
|
34
|
33
|
32
|
33
|
64
|
63
|
62
|
49
|
196
|
190
|
186
|
200
|
202
|
210
|
216
|
210
|
219
|
212
|
205
|
176
|
187
|
181
|
175
|
169
|
163
|
157
|
152
|
146
|
145
|
140
|
130
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
405
|
-
|
-
|
1,082
|
1,488
|
1,571
|
1,773
|
|
固定資産合計
|
-
|
224
|
101
|
91
|
90
|
88
|
421
|
428
|
412
|
399
|
385
|
357
|
345
|
333
|
343
|
488
|
492
|
507
|
577
|
763
|
1,370
|
884
|
895
|
887
|
852
|
873
|
834
|
884
|
806
|
789
|
707
|
589
|
530
|
482
|
508
|
876
|
1,080
|
1,103
|
1,458
|
1,900
|
1,931
|
2,087
|
|
総資産
|
-
|
1,749
|
4,168
|
4,346
|
4,285
|
4,834
|
5,393
|
5,572
|
5,186
|
5,925
|
6,258
|
6,483
|
6,417
|
7,115
|
7,725
|
7,805
|
7,918
|
8,464
|
8,636
|
8,835
|
8,787
|
8,572
|
8,719
|
8,901
|
9,115
|
9,787
|
10,143
|
10,045
|
9,570
|
9,721
|
9,982
|
9,030
|
9,048
|
9,466
|
9,821
|
9,615
|
9,360
|
9,431
|
9,495
|
9,290
|
9,317
|
9,916
|
|
一年内返済予定の長期借入金
|
-
|
61
|
60
|
60
|
60
|
60
|
60
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
32
|
32
|
20
|
14
|
8
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
864
|
600
|
741
|
515
|
753
|
978
|
1,132
|
483
|
818
|
721
|
874
|
513
|
691
|
783
|
911
|
546
|
691
|
560
|
769
|
481
|
495
|
441
|
505
|
491
|
766
|
824
|
810
|
324
|
515
|
982
|
377
|
310
|
565
|
768
|
659
|
386
|
522
|
511
|
362
|
354
|
682
|
|
長期借入金
|
-
|
110
|
65
|
50
|
35
|
20
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
46
|
37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
176
|
124
|
102
|
87
|
65
|
50
|
47
|
43
|
36
|
37
|
30
|
30
|
23
|
23
|
21
|
19
|
19
|
8
|
49
|
103
|
95
|
93
|
56
|
57
|
68
|
67
|
70
|
69
|
71
|
71
|
49
|
49
|
48
|
47
|
47
|
46
|
45
|
44
|
54
|
53
|
49
|
|
総負債
|
-
|
1,040
|
725
|
844
|
602
|
819
|
1,028
|
1,179
|
527
|
855
|
759
|
904
|
543
|
714
|
807
|
933
|
566
|
711
|
569
|
819
|
585
|
591
|
535
|
561
|
549
|
835
|
892
|
881
|
394
|
586
|
1,053
|
427
|
359
|
614
|
815
|
706
|
432
|
568
|
556
|
416
|
407
|
731
|
|
資本金及び資本剰余金
|
-
|
646
|
2,169
|
2,169
|
2,169
|
2,169
|
2,169
|
2,169
|
2,169
|
2,169
|
2,181
|
2,232
|
2,243
|
2,333
|
2,410
|
2,435
|
2,628
|
2,657
|
2,657
|
2,657
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
2,664
|
|
利益剰余金
|
-
|
947
|
1,311
|
1,370
|
1,551
|
1,882
|
2,232
|
2,260
|
2,526
|
2,937
|
3,343
|
3,373
|
3,656
|
4,090
|
4,530
|
4,459
|
4,743
|
5,115
|
5,428
|
5,379
|
5,558
|
5,337
|
5,539
|
5,697
|
5,923
|
6,309
|
6,608
|
6,521
|
6,593
|
6,772
|
6,539
|
6,184
|
6,242
|
6,465
|
6,576
|
6,470
|
6,445
|
6,354
|
6,424
|
6,508
|
6,528
|
6,757
|
|
株主資本
|
304
|
708
|
3,443
|
3,502
|
3,682
|
4,015
|
4,364
|
4,393
|
4,659
|
5,069
|
5,499
|
5,578
|
5,874
|
6,400
|
6,918
|
6,871
|
7,352
|
7,753
|
8,066
|
8,016
|
8,202
|
7,981
|
8,183
|
8,340
|
8,566
|
8,952
|
9,251
|
9,164
|
9,175
|
9,134
|
8,929
|
8,602
|
8,689
|
8,851
|
9,006
|
8,908
|
8,927
|
8,863
|
8,939
|
8,873
|
8,909
|
9,184
|