|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
462
|
6,312
|
6,217
|
6,038
|
5,642
|
5,370
|
4,969
|
5,546
|
6,106
|
6,577
|
6,906
|
7,372
|
7,911
|
8,767
|
9,237
|
9,826
|
10,217
|
11,157
|
10,723
|
9,186
|
8,915
|
9,075
|
9,127
|
8,758
|
8,391
|
8,952
|
7,305
|
6,999
|
5,874
|
6,492
|
6,413
|
5,991
|
5,811
|
5,925
|
5,855
|
5,188
|
5,559
|
5,874
|
5,789
|
5,373
|
5,696
|
5,369
|
4,739
|
|
流動資産合計
|
-
|
678
|
6,702
|
6,578
|
6,566
|
6,252
|
6,251
|
6,008
|
6,520
|
7,052
|
7,843
|
8,206
|
8,897
|
9,160
|
10,317
|
10,816
|
12,092
|
11,831
|
12,577
|
12,221
|
11,418
|
11,202
|
10,676
|
10,328
|
10,410
|
10,034
|
10,427
|
8,602
|
8,815
|
7,615
|
7,877
|
7,666
|
7,700
|
7,392
|
7,272
|
7,052
|
6,863
|
6,957
|
7,050
|
6,782
|
6,994
|
7,242
|
7,235
|
6,299
|
|
有形固定資産
|
-
|
1
|
43
|
45
|
46
|
37
|
18
|
111
|
110
|
107
|
106
|
104
|
107
|
111
|
110
|
110
|
107
|
94
|
75
|
50
|
298
|
292
|
282
|
273
|
264
|
124
|
31
|
33
|
30
|
28
|
26
|
25
|
23
|
21
|
12
|
12
|
12
|
12
|
10
|
11
|
10
|
10
|
13
|
22
|
|
投資有価証券
|
-
|
-
|
9
|
-
|
-
|
-
|
893
|
856
|
909
|
879
|
752
|
852
|
974
|
1,130
|
408
|
408
|
493
|
629
|
628
|
818
|
1,152
|
1,164
|
1,099
|
1,424
|
1,506
|
2,064
|
2,162
|
4,171
|
3,720
|
4,943
|
5,180
|
6,142
|
6,047
|
5,414
|
4,940
|
4,766
|
4,599
|
4,355
|
4,175
|
3,994
|
5,318
|
5,128
|
5,049
|
5,032
|
|
固定資産合計
|
-
|
10
|
169
|
221
|
577
|
803
|
1,335
|
1,925
|
1,943
|
1,874
|
1,765
|
1,828
|
1,916
|
2,042
|
1,238
|
1,343
|
1,390
|
1,447
|
1,404
|
1,585
|
2,160
|
2,121
|
2,085
|
2,353
|
2,408
|
2,792
|
2,847
|
4,788
|
4,419
|
5,455
|
5,641
|
6,603
|
6,356
|
5,618
|
5,051
|
4,884
|
4,713
|
4,408
|
4,288
|
4,090
|
5,434
|
5,256
|
5,987
|
6,017
|
|
総資産
|
-
|
689
|
6,871
|
6,800
|
7,144
|
7,055
|
7,587
|
7,934
|
8,463
|
8,926
|
9,609
|
10,034
|
10,814
|
11,203
|
11,555
|
12,160
|
13,482
|
13,279
|
13,982
|
13,806
|
13,578
|
13,323
|
12,762
|
12,681
|
12,818
|
12,826
|
13,275
|
13,391
|
13,235
|
13,070
|
13,518
|
14,270
|
14,056
|
13,011
|
12,324
|
11,936
|
11,577
|
11,366
|
11,339
|
10,873
|
12,428
|
12,499
|
13,222
|
12,317
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
-
|
|
流動負債合計
|
-
|
81
|
440
|
322
|
751
|
539
|
828
|
907
|
1,082
|
1,160
|
1,566
|
1,635
|
2,043
|
2,177
|
2,830
|
2,742
|
3,103
|
2,580
|
2,993
|
2,653
|
2,936
|
2,543
|
1,827
|
1,619
|
1,606
|
1,509
|
1,863
|
1,654
|
1,786
|
1,564
|
1,563
|
1,472
|
1,667
|
1,451
|
1,438
|
1,386
|
1,355
|
1,086
|
1,306
|
964
|
978
|
916
|
1,573
|
1,445
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
225
|
-
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
5
|
12
|
13
|
16
|
18
|
21
|
25
|
28
|
33
|
37
|
5
|
37
|
7
|
9
|
3
|
10
|
9
|
17
|
12
|
18
|
10
|
14
|
7
|
70
|
13
|
22
|
20
|
50
|
59
|
44
|
28
|
46
|
59
|
124
|
62
|
59
|
191
|
171
|
364
|
162
|
|
総負債
|
-
|
81
|
440
|
322
|
756
|
552
|
841
|
923
|
1,100
|
1,181
|
1,591
|
1,664
|
2,076
|
2,214
|
2,835
|
2,780
|
3,110
|
2,590
|
2,996
|
2,664
|
2,945
|
2,561
|
1,840
|
1,638
|
1,616
|
1,523
|
1,870
|
1,725
|
1,800
|
1,586
|
1,583
|
1,522
|
1,727
|
1,495
|
1,466
|
1,432
|
1,414
|
1,210
|
1,368
|
1,024
|
1,169
|
1,088
|
1,938
|
1,608
|
|
資本金及び資本剰余金
|
-
|
2,047
|
7,733
|
7,734
|
7,734
|
7,738
|
7,742
|
7,789
|
7,789
|
7,803
|
7,822
|
7,898
|
7,930
|
7,940
|
7,950
|
8,000
|
8,022
|
8,092
|
8,092
|
8,094
|
8,136
|
8,154
|
8,154
|
8,176
|
8,188
|
8,188
|
8,188
|
8,197
|
8,197
|
8,197
|
8,198
|
8,198
|
8,198
|
8,198
|
8,198
|
8,198
|
8,198
|
8,198
|
8,198
|
8,198
|
8,198
|
8,198
|
8,198
|
8,198
|
|
利益剰余金
|
-
|
-1,439
|
-1,303
|
-1,257
|
-1,147
|
-987
|
-697
|
-446
|
-153
|
194
|
429
|
701
|
1,025
|
1,310
|
930
|
1,475
|
2,447
|
2,648
|
2,940
|
3,126
|
3,059
|
3,151
|
3,318
|
3,398
|
3,542
|
3,623
|
3,659
|
3,695
|
3,551
|
3,565
|
3,709
|
4,093
|
3,478
|
3,136
|
2,478
|
1,764
|
1,408
|
1,512
|
1,223
|
1,000
|
2,775
|
3,044
|
2,919
|
2,453
|
|
株主資本
|
42
|
608
|
6,431
|
6,477
|
6,387
|
6,503
|
6,746
|
7,010
|
7,363
|
7,744
|
8,018
|
8,370
|
8,737
|
8,989
|
8,719
|
9,380
|
10,372
|
10,689
|
10,985
|
11,141
|
10,632
|
10,762
|
10,921
|
11,043
|
11,202
|
11,302
|
11,404
|
11,666
|
11,435
|
11,484
|
11,934
|
12,747
|
12,329
|
11,515
|
10,857
|
10,504
|
10,162
|
10,155
|
9,970
|
9,848
|
11,259
|
11,411
|
11,283
|
10,708
|