|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,962
|
2,327
|
2,461
|
2,497
|
2,339
|
2,133
|
2,361
|
2,696
|
2,909
|
3,078
|
3,003
|
3,145
|
3,629
|
3,714
|
3,852
|
3,976
|
4,226
|
4,011
|
3,975
|
4,199
|
3,909
|
3,650
|
3,703
|
3,870
|
3,746
|
3,535
|
2,843
|
3,257
|
3,887
|
4,482
|
4,768
|
4,676
|
5,601
|
4,329
|
4,091
|
4,175
|
4,046
|
4,858
|
4,395
|
4,103
|
3,831
|
3,995
|
|
売掛金
|
-
|
1,616
|
1,323
|
1,296
|
1,286
|
1,188
|
1,337
|
1,230
|
1,511
|
1,367
|
1,333
|
1,488
|
1,435
|
1,034
|
1,220
|
1,063
|
1,239
|
1,185
|
1,209
|
1,003
|
892
|
908
|
803
|
849
|
860
|
1,066
|
1,273
|
1,243
|
1,313
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
573
|
663
|
715
|
614
|
576
|
582
|
619
|
604
|
537
|
534
|
506
|
508
|
585
|
601
|
734
|
651
|
835
|
859
|
890
|
970
|
979
|
968
|
875
|
900
|
995
|
983
|
1,126
|
1,255
|
1,582
|
1,433
|
1,639
|
1,464
|
1,408
|
1,388
|
1,399
|
1,184
|
1,126
|
1,105
|
1,078
|
1,194
|
1,072
|
982
|
|
流動資産合計
|
-
|
6,089
|
6,396
|
6,723
|
6,240
|
6,094
|
5,913
|
6,213
|
6,451
|
6,682
|
7,022
|
7,533
|
7,114
|
6,913
|
7,359
|
7,711
|
7,456
|
7,864
|
7,790
|
7,787
|
7,673
|
7,509
|
7,040
|
7,323
|
7,242
|
7,646
|
8,122
|
7,719
|
8,000
|
8,445
|
9,243
|
10,308
|
9,752
|
10,585
|
9,501
|
9,079
|
9,039
|
9,094
|
9,796
|
9,460
|
9,416
|
9,315
|
9,278
|
|
有形固定資産
|
-
|
5,391
|
5,297
|
5,136
|
5,051
|
5,070
|
4,887
|
4,800
|
4,754
|
4,660
|
4,566
|
4,477
|
4,377
|
4,240
|
4,184
|
4,110
|
4,210
|
4,157
|
4,124
|
4,137
|
4,207
|
4,272
|
4,391
|
4,287
|
4,319
|
4,716
|
6,436
|
6,370
|
8,175
|
8,161
|
9,116
|
8,832
|
8,815
|
8,749
|
9,010
|
9,030
|
10,777
|
10,772
|
10,630
|
10,503
|
10,457
|
10,279
|
10,350
|
|
投資有価証券
|
-
|
2,057
|
1,781
|
1,778
|
1,536
|
1,226
|
1,345
|
1,552
|
1,505
|
1,659
|
1,603
|
1,728
|
1,678
|
1,603
|
1,714
|
1,537
|
1,680
|
1,528
|
1,385
|
1,451
|
1,071
|
1,185
|
1,494
|
1,659
|
1,707
|
1,635
|
1,579
|
1,632
|
1,558
|
1,420
|
1,271
|
1,411
|
1,531
|
1,668
|
1,786
|
1,730
|
1,831
|
1,992
|
1,827
|
2,008
|
1,883
|
2,016
|
2,185
|
|
固定資産合計
|
-
|
7,719
|
7,329
|
7,146
|
6,846
|
6,547
|
6,466
|
6,584
|
6,461
|
6,504
|
6,344
|
6,372
|
6,206
|
5,982
|
6,032
|
5,776
|
6,024
|
5,779
|
5,601
|
5,679
|
5,384
|
5,536
|
5,959
|
6,015
|
6,106
|
6,430
|
8,095
|
8,093
|
9,839
|
9,687
|
10,544
|
10,410
|
10,524
|
10,575
|
12,018
|
11,901
|
14,026
|
14,109
|
13,837
|
13,991
|
13,952
|
13,895
|
14,309
|
|
総資産
|
-
|
13,807
|
13,725
|
13,870
|
13,086
|
12,642
|
12,378
|
12,797
|
12,911
|
13,186
|
13,366
|
13,905
|
13,320
|
12,895
|
13,391
|
13,488
|
13,479
|
13,643
|
13,392
|
13,466
|
13,057
|
13,045
|
12,999
|
13,338
|
13,348
|
14,076
|
16,216
|
15,812
|
17,839
|
18,131
|
19,787
|
20,719
|
20,277
|
21,161
|
21,519
|
20,980
|
23,065
|
23,203
|
23,633
|
23,450
|
23,368
|
23,211
|
23,587
|
|
買掛金
|
-
|
1,282
|
1,098
|
1,173
|
922
|
668
|
463
|
301
|
476
|
413
|
366
|
479
|
379
|
212
|
430
|
499
|
249
|
526
|
417
|
233
|
355
|
335
|
270
|
314
|
92
|
94
|
499
|
280
|
199
|
141
|
254
|
636
|
399
|
439
|
384
|
402
|
498
|
440
|
311
|
452
|
278
|
289
|
323
|
|
短期借入金
|
-
|
2,433
|
2,437
|
2,440
|
2,513
|
2,480
|
2,346
|
2,313
|
2,309
|
2,308
|
2,408
|
2,408
|
2,408
|
2,408
|
2,308
|
2,308
|
2,308
|
2,308
|
2,408
|
2,404
|
2,404
|
2,400
|
2,300
|
2,300
|
2,300
|
2,300
|
2,400
|
2,400
|
2,442
|
2,460
|
3,016
|
3,016
|
3,509
|
3,509
|
3,619
|
3,619
|
3,619
|
4,119
|
4,519
|
4,519
|
4,519
|
4,569
|
4,569
|
|
一年内返済予定の長期借入金
|
-
|
133
|
-
|
-
|
204
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
141
|
-
|
-
|
-
|
209
|
-
|
-
|
-
|
309
|
-
|
-
|
-
|
209
|
-
|
-
|
|
流動負債合計
|
-
|
4,822
|
4,665
|
4,766
|
4,316
|
4,462
|
4,121
|
3,960
|
3,904
|
4,051
|
4,242
|
4,510
|
4,061
|
3,874
|
4,005
|
4,177
|
3,798
|
4,209
|
4,031
|
3,982
|
3,837
|
3,970
|
3,658
|
3,898
|
3,418
|
4,090
|
6,229
|
4,186
|
5,865
|
5,845
|
6,089
|
6,749
|
5,162
|
5,555
|
5,570
|
5,245
|
5,993
|
5,934
|
6,081
|
6,011
|
5,673
|
5,721
|
5,816
|
|
長期借入金
|
-
|
204
|
159
|
136
|
30
|
24
|
122
|
118
|
171
|
166
|
66
|
62
|
62
|
57
|
158
|
154
|
154
|
150
|
50
|
50
|
50
|
50
|
150
|
150
|
150
|
150
|
50
|
1,490
|
1,448
|
1,429
|
2,990
|
2,951
|
3,859
|
3,806
|
3,654
|
3,602
|
3,549
|
3,497
|
3,545
|
3,492
|
3,440
|
3,338
|
3,329
|
|
固定負債合計
|
-
|
2,757
|
2,584
|
2,530
|
2,460
|
2,304
|
2,398
|
2,444
|
2,383
|
2,375
|
2,212
|
2,179
|
2,160
|
1,976
|
2,067
|
1,981
|
1,949
|
1,890
|
1,752
|
1,718
|
1,688
|
1,725
|
1,878
|
1,896
|
1,714
|
1,636
|
1,490
|
2,904
|
2,829
|
2,762
|
4,219
|
4,190
|
5,286
|
5,260
|
5,160
|
4,550
|
4,677
|
4,669
|
4,659
|
4,625
|
4,631
|
4,528
|
4,578
|
|
総負債
|
-
|
7,579
|
7,249
|
7,296
|
6,776
|
6,766
|
6,519
|
6,404
|
6,287
|
6,426
|
6,454
|
6,688
|
6,221
|
5,850
|
6,072
|
6,158
|
5,748
|
6,099
|
5,783
|
5,700
|
5,526
|
5,695
|
5,537
|
5,794
|
5,133
|
5,727
|
7,720
|
7,090
|
8,694
|
8,607
|
10,308
|
10,939
|
10,447
|
10,816
|
10,729
|
9,795
|
10,669
|
10,603
|
10,740
|
10,636
|
10,304
|
10,249
|
10,394
|
|
資本金及び資本剰余金
|
-
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
544
|
544
|
545
|
545
|
545
|
545
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
544
|
549
|
551
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
553
|
553
|
553
|
553
|
556
|
|
利益剰余金
|
-
|
4,553
|
4,781
|
4,936
|
4,968
|
4,899
|
4,923
|
5,241
|
5,338
|
5,396
|
5,592
|
5,821
|
5,864
|
5,921
|
6,107
|
6,215
|
6,516
|
6,431
|
6,624
|
6,751
|
6,845
|
6,636
|
6,507
|
6,498
|
6,936
|
7,059
|
7,219
|
7,381
|
7,751
|
8,066
|
7,963
|
8,266
|
8,489
|
8,780
|
9,034
|
9,484
|
10,533
|
10,429
|
10,864
|
10,834
|
10,960
|
10,982
|
11,198
|
|
株主資本
|
5,334
|
6,228
|
6,476
|
6,574
|
6,310
|
5,876
|
5,859
|
6,393
|
6,625
|
6,759
|
6,912
|
7,216
|
7,099
|
7,045
|
7,319
|
7,330
|
7,732
|
7,544
|
7,609
|
7,766
|
7,531
|
7,350
|
7,462
|
7,544
|
8,215
|
8,349
|
8,496
|
8,722
|
9,145
|
9,525
|
9,479
|
9,780
|
9,830
|
10,345
|
10,790
|
11,185
|
12,396
|
12,599
|
12,892
|
12,814
|
13,063
|
12,961
|
13,192
|