|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q19
|
2Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
828
|
621
|
1,068
|
1,084
|
1,029
|
1,091
|
1,119
|
817
|
645
|
1,786
|
1,859
|
1,775
|
1,753
|
1,586
|
1,659
|
1,551
|
1,586
|
1,333
|
1,228
|
1,035
|
1,013
|
2,695
|
4,366
|
4,844
|
4,890
|
4,062
|
4,251
|
3,762
|
3,783
|
3,388
|
4,151
|
3,900
|
2,605
|
1,853
|
2,192
|
1,830
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
18
|
-
|
28
|
28
|
24
|
2
|
1
|
2
|
1
|
1
|
12
|
12
|
4
|
5
|
7
|
20
|
25
|
26
|
26
|
44
|
81
|
96
|
15
|
116
|
253
|
557
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
219
|
192
|
269
|
264
|
248
|
254
|
221
|
261
|
243
|
217
|
773
|
2,680
|
2,624
|
2,289
|
1,932
|
925
|
1,390
|
1,263
|
614
|
504
|
421
|
570
|
501
|
496
|
434
|
544
|
426
|
452
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
0
|
0
|
0
|
0
|
0
|
12
|
7
|
1
|
1
|
1
|
2
|
1
|
3
|
2
|
1
|
4
|
5
|
6
|
7
|
21
|
16
|
22
|
19
|
38
|
26
|
37
|
47
|
|
流動資産合計
|
-
|
942
|
780
|
1,223
|
1,240
|
1,236
|
1,298
|
1,325
|
951
|
827
|
2,085
|
2,183
|
2,103
|
2,070
|
1,918
|
2,017
|
1,941
|
1,938
|
1,691
|
2,119
|
3,890
|
3,708
|
5,077
|
6,369
|
5,835
|
6,429
|
5,593
|
5,047
|
4,683
|
4,919
|
4,797
|
4,832
|
4,662
|
3,318
|
2,775
|
3,070
|
3,081
|
|
有形固定資産
|
-
|
22
|
21
|
40
|
37
|
35
|
43
|
40
|
37
|
33
|
98
|
92
|
87
|
101
|
97
|
98
|
96
|
93
|
88
|
83
|
81
|
76
|
75
|
71
|
67
|
78
|
69
|
66
|
60
|
56
|
83
|
75
|
70
|
67
|
65
|
60
|
55
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
17
|
17
|
431
|
423
|
431
|
408
|
275
|
275
|
225
|
251
|
260
|
317
|
369
|
271
|
255
|
243
|
285
|
271
|
315
|
481
|
336
|
280
|
284
|
287
|
283
|
2,047
|
1,947
|
1,877
|
1,931
|
|
固定資産合計
|
-
|
95
|
358
|
394
|
374
|
385
|
398
|
402
|
673
|
1,032
|
1,081
|
1,588
|
1,568
|
1,536
|
1,396
|
1,417
|
1,380
|
1,368
|
1,410
|
1,422
|
1,425
|
1,275
|
1,231
|
1,195
|
1,199
|
1,663
|
1,774
|
1,884
|
1,885
|
1,552
|
1,555
|
1,500
|
1,440
|
3,428
|
3,322
|
3,216
|
3,244
|
|
総資産
|
-
|
1,037
|
1,138
|
1,618
|
1,615
|
1,622
|
1,696
|
1,727
|
1,625
|
2,174
|
3,167
|
3,772
|
3,672
|
3,607
|
3,315
|
3,435
|
3,322
|
3,307
|
3,102
|
3,542
|
5,315
|
4,984
|
6,308
|
7,565
|
7,035
|
8,093
|
7,368
|
6,931
|
6,568
|
6,472
|
6,353
|
6,333
|
6,102
|
6,746
|
6,097
|
6,286
|
6,325
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
239
|
229
|
182
|
175
|
231
|
167
|
246
|
203
|
213
|
284
|
223
|
267
|
324
|
844
|
886
|
429
|
770
|
812
|
446
|
362
|
361
|
379
|
331
|
379
|
403
|
351
|
353
|
438
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
23
|
37
|
7
|
27
|
6
|
22
|
9
|
29
|
16
|
90
|
79
|
77
|
70
|
127
|
65
|
92
|
75
|
110
|
53
|
54
|
47
|
72
|
26
|
58
|
72
|
77
|
79
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
260
|
282
|
282
|
282
|
282
|
281
|
281
|
281
|
280
|
254
|
1,084
|
515
|
916
|
716
|
446
|
516
|
480
|
483
|
425
|
395
|
339
|
336
|
336
|
369
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
235
|
230
|
223
|
224
|
176
|
221
|
209
|
189
|
240
|
707
|
791
|
826
|
913
|
782
|
886
|
875
|
898
|
863
|
1,073
|
2,395
|
2,121
|
2,834
|
3,338
|
2,532
|
3,200
|
2,394
|
1,851
|
1,370
|
1,375
|
1,306
|
1,216
|
1,136
|
1,270
|
895
|
1,038
|
1,091
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
83
|
868
|
904
|
812
|
764
|
672
|
617
|
532
|
485
|
394
|
364
|
329
|
299
|
356
|
318
|
219
|
215
|
176
|
135
|
129
|
120
|
72
|
39
|
12
|
224
|
347
|
317
|
287
|
|
固定負債合計
|
-
|
114
|
114
|
114
|
117
|
117
|
119
|
121
|
123
|
130
|
963
|
1,426
|
1,307
|
1,235
|
1,120
|
1,050
|
937
|
852
|
735
|
679
|
619
|
569
|
604
|
543
|
420
|
407
|
428
|
379
|
407
|
381
|
404
|
367
|
330
|
846
|
796
|
750
|
704
|
|
総負債
|
-
|
349
|
345
|
337
|
342
|
294
|
341
|
331
|
313
|
672
|
1,671
|
2,218
|
2,134
|
2,149
|
1,902
|
1,936
|
1,813
|
1,750
|
1,598
|
1,752
|
3,015
|
2,690
|
3,439
|
3,882
|
2,952
|
3,608
|
2,823
|
2,231
|
1,778
|
1,756
|
1,711
|
1,584
|
1,467
|
2,117
|
1,692
|
1,788
|
1,795
|
|
資本金及び資本剰余金
|
-
|
412
|
417
|
809
|
810
|
810
|
811
|
811
|
812
|
1,617
|
1,594
|
775
|
775
|
1,598
|
775
|
775
|
775
|
1,599
|
775
|
775
|
776
|
1,600
|
776
|
776
|
776
|
1,600
|
776
|
776
|
776
|
1,601
|
776
|
776
|
778
|
2,034
|
993
|
992
|
992
|
|
利益剰余金
|
-
|
275
|
375
|
423
|
416
|
471
|
498
|
538
|
501
|
678
|
751
|
799
|
832
|
840
|
839
|
914
|
942
|
979
|
936
|
1,185
|
1,690
|
1,751
|
2,326
|
3,121
|
3,489
|
3,913
|
4,037
|
4,272
|
4,348
|
4,174
|
4,107
|
4,206
|
4,111
|
3,579
|
3,472
|
3,654
|
3,655
|
|
株主資本
|
237
|
687
|
793
|
1,280
|
1,273
|
1,328
|
1,355
|
1,396
|
1,312
|
1,489
|
1,495
|
1,553
|
1,537
|
1,457
|
1,412
|
1,498
|
1,508
|
1,556
|
1,503
|
1,789
|
2,300
|
2,293
|
2,870
|
3,683
|
4,082
|
4,485
|
4,545
|
4,700
|
4,790
|
4,715
|
4,642
|
4,749
|
4,635
|
4,628
|
4,405
|
4,498
|
4,529
|