|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
117
|
959
|
1,262
|
1,003
|
1,112
|
1,239
|
591
|
705
|
609
|
625
|
1,249
|
2,929
|
2,193
|
2,139
|
3,563
|
3,979
|
3,963
|
4,337
|
6,998
|
3,876
|
4,233
|
2,324
|
5,105
|
4,680
|
11,409
|
11,144
|
12,755
|
12,326
|
12,493
|
13,088
|
14,005
|
13,749
|
16,946
|
17,843
|
17,008
|
15,252
|
15,140
|
16,587
|
16,345
|
14,845
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
93
|
93
|
303
|
367
|
310
|
409
|
341
|
822
|
957
|
1,017
|
-
|
-
|
-
|
994
|
175
|
153
|
158
|
179
|
218
|
158
|
173
|
193
|
156
|
166
|
423
|
441
|
444
|
442
|
458
|
231
|
234
|
303
|
297
|
203
|
324
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,440
|
-
|
-
|
-
|
2,620
|
3,174
|
3,214
|
1,844
|
1,099
|
308
|
837
|
726
|
1,283
|
1,023
|
646
|
1,061
|
1,935
|
2,873
|
2,303
|
1,823
|
3,048
|
3,063
|
2,315
|
2,164
|
3,487
|
3,676
|
3,473
|
3,034
|
3,625
|
3,766
|
3,735
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
141
|
-
|
-
|
-
|
1,733
|
3,594
|
3,581
|
3,580
|
3,485
|
2,639
|
1,070
|
1,215
|
1,216
|
1,080
|
1,278
|
1,683
|
159
|
252
|
107
|
387
|
311
|
480
|
431
|
644
|
522
|
263
|
221
|
162
|
104
|
33
|
28
|
|
流動資産合計
|
-
|
281
|
1,440
|
1,558
|
1,439
|
1,608
|
2,047
|
1,726
|
2,071
|
2,530
|
2,812
|
3,954
|
5,766
|
7,454
|
8,139
|
12,580
|
13,034
|
12,002
|
11,424
|
11,888
|
8,084
|
8,282
|
6,613
|
9,034
|
8,637
|
16,023
|
17,906
|
18,252
|
16,909
|
16,912
|
19,002
|
20,465
|
19,072
|
22,792
|
24,764
|
24,009
|
21,758
|
21,834
|
23,947
|
22,829
|
21,441
|
|
有形固定資産
|
-
|
1
|
8
|
7
|
7
|
7
|
6
|
6
|
1
|
2
|
19
|
19
|
20
|
164
|
171
|
411
|
423
|
419
|
410
|
315
|
134
|
132
|
132
|
143
|
138
|
127
|
62
|
58
|
59
|
60
|
77
|
123
|
129
|
159
|
175
|
410
|
410
|
403
|
398
|
373
|
351
|
|
投資有価証券
|
-
|
-
|
138
|
-
|
-
|
-
|
97
|
-
|
-
|
-
|
88
|
88
|
88
|
93
|
93
|
1,117
|
1,107
|
1,076
|
1,151
|
1,103
|
885
|
780
|
853
|
854
|
1,123
|
1,245
|
1,189
|
1,162
|
1,534
|
1,514
|
1,511
|
1,515
|
1,852
|
1,921
|
1,444
|
1,425
|
1,768
|
1,455
|
1,453
|
1,461
|
1,927
|
|
固定資産合計
|
-
|
89
|
463
|
481
|
534
|
585
|
511
|
716
|
722
|
841
|
873
|
931
|
974
|
2,194
|
2,585
|
4,607
|
6,147
|
6,050
|
5,899
|
5,020
|
3,393
|
3,138
|
3,039
|
3,165
|
3,399
|
3,507
|
2,709
|
2,584
|
2,989
|
2,895
|
2,908
|
3,077
|
3,687
|
6,127
|
5,575
|
5,727
|
7,007
|
6,606
|
6,485
|
4,633
|
5,073
|
|
総資産
|
-
|
371
|
1,903
|
2,040
|
1,974
|
2,195
|
2,559
|
2,443
|
2,793
|
3,371
|
3,662
|
4,885
|
6,741
|
9,648
|
10,768
|
17,188
|
19,181
|
18,053
|
17,324
|
16,908
|
11,477
|
11,419
|
9,652
|
12,199
|
12,036
|
19,530
|
20,616
|
20,836
|
19,898
|
19,806
|
21,910
|
23,542
|
22,758
|
28,919
|
30,339
|
29,736
|
28,765
|
28,441
|
30,432
|
27,462
|
26,514
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,641
|
-
|
-
|
-
|
4,028
|
4,730
|
4,693
|
3,638
|
3,447
|
3,061
|
1,908
|
1,889
|
2,034
|
1,975
|
1,897
|
3,475
|
4,057
|
5,760
|
4,879
|
4,700
|
6,448
|
7,639
|
6,509
|
5,828
|
7,559
|
8,015
|
7,133
|
6,379
|
8,461
|
8,143
|
7,954
|
|
短期借入金
|
-
|
47
|
112
|
87
|
70
|
29
|
19
|
19
|
22
|
21
|
21
|
421
|
401
|
1,024
|
1,362
|
7
|
-
|
-
|
-
|
2,512
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
26
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
156
|
125
|
205
|
297
|
696
|
733
|
7,534
|
7,791
|
7,200
|
6,968
|
7,615
|
4,526
|
4,638
|
2,519
|
2,227
|
2,227
|
2,291
|
741
|
490
|
451
|
417
|
392
|
307
|
261
|
1,074
|
1,027
|
985
|
954
|
927
|
921
|
955
|
1,056
|
|
流動負債合計
|
-
|
239
|
539
|
688
|
572
|
768
|
1,181
|
1,070
|
1,211
|
1,732
|
2,061
|
3,115
|
3,522
|
6,029
|
6,452
|
12,771
|
13,655
|
12,039
|
11,752
|
11,810
|
7,195
|
7,410
|
5,446
|
5,043
|
4,775
|
6,632
|
7,761
|
7,630
|
6,035
|
5,999
|
7,631
|
8,805
|
7,612
|
8,062
|
9,452
|
10,175
|
9,347
|
8,831
|
10,741
|
11,953
|
11,015
|
|
長期借入金
|
-
|
112
|
334
|
294
|
268
|
216
|
177
|
138
|
111
|
59
|
103
|
239
|
1,679
|
2,165
|
2,775
|
2,162
|
2,089
|
3,270
|
2,003
|
4,632
|
2,021
|
1,811
|
1,667
|
8,183
|
4,256
|
4,118
|
3,840
|
6,426
|
3,363
|
3,221
|
3,132
|
5,713
|
3,231
|
7,665
|
7,360
|
13,165
|
6,829
|
6,550
|
6,250
|
11,027
|
5,564
|
|
固定負債合計
|
-
|
113
|
335
|
296
|
269
|
217
|
183
|
144
|
117
|
65
|
57
|
245
|
1,685
|
2,255
|
2,879
|
2,707
|
3,689
|
3,945
|
3,472
|
3,622
|
2,559
|
2,128
|
2,028
|
4,845
|
4,675
|
4,285
|
3,913
|
3,587
|
3,559
|
3,368
|
3,273
|
3,373
|
3,519
|
7,983
|
7,678
|
7,480
|
7,162
|
6,945
|
6,739
|
6,227
|
5,872
|
|
総負債
|
-
|
353
|
875
|
984
|
842
|
986
|
1,365
|
1,214
|
1,329
|
1,797
|
2,096
|
3,361
|
5,208
|
8,284
|
9,343
|
15,478
|
17,344
|
15,984
|
15,224
|
15,432
|
9,754
|
9,538
|
7,475
|
9,888
|
9,450
|
10,917
|
11,674
|
11,217
|
9,595
|
9,367
|
10,905
|
12,179
|
11,131
|
16,044
|
17,130
|
17,656
|
16,509
|
15,775
|
17,480
|
18,180
|
16,887
|
|
資本金及び資本剰余金
|
-
|
143
|
1,045
|
1,045
|
1,045
|
1,046
|
1,046
|
1,046
|
1,049
|
1,049
|
2,098
|
1,049
|
1,049
|
1,049
|
2,098
|
2,098
|
1,049
|
1,049
|
1,049
|
2,098
|
1,049
|
1,049
|
1,049
|
2,098
|
1,049
|
6,552
|
6,552
|
13,176
|
6,555
|
6,596
|
6,596
|
13,280
|
6,605
|
6,606
|
6,606
|
16,327
|
8,081
|
8,088
|
8,097
|
16,286
|
8,107
|
|
利益剰余金
|
-
|
-124
|
-13
|
12
|
85
|
143
|
135
|
171
|
241
|
294
|
328
|
341
|
432
|
525
|
574
|
849
|
993
|
1,256
|
1,287
|
707
|
941
|
1,101
|
1,390
|
1,524
|
1,798
|
2,076
|
2,402
|
3,067
|
3,759
|
3,861
|
4,437
|
4,744
|
4,998
|
5,185
|
5,506
|
5,329
|
5,672
|
6,013
|
6,372
|
3,430
|
3,714
|
|
株主資本
|
-4
|
17
|
1,028
|
1,055
|
1,131
|
1,208
|
1,194
|
1,227
|
1,463
|
1,573
|
1,566
|
1,524
|
1,533
|
1,364
|
1,394
|
1,709
|
1,836
|
2,068
|
2,099
|
1,476
|
1,723
|
1,881
|
2,177
|
2,311
|
2,587
|
8,613
|
8,942
|
9,619
|
10,303
|
10,439
|
11,005
|
11,363
|
11,627
|
12,875
|
13,209
|
12,080
|
12,256
|
12,665
|
12,952
|
9,282
|
9,627
|