|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,442
|
3,973
|
3,520
|
3,305
|
3,128
|
3,852
|
3,714
|
2,997
|
3,375
|
3,532
|
3,756
|
3,576
|
3,910
|
3,406
|
3,199
|
3,604
|
3,276
|
3,896
|
3,791
|
3,884
|
3,475
|
3,271
|
2,594
|
2,892
|
3,803
|
3,232
|
2,545
|
4,088
|
3,669
|
3,992
|
4,703
|
4,262
|
3,991
|
4,689
|
5,062
|
4,281
|
7,493
|
7,720
|
8,674
|
7,412
|
5,025
|
7,517
|
|
売掛金
|
-
|
-
|
3,146
|
3,386
|
-
|
3,133
|
2,430
|
1,835
|
-
|
3,046
|
3,418
|
4,012
|
-
|
4,001
|
3,973
|
3,486
|
-
|
2,825
|
2,469
|
2,208
|
3,293
|
2,866
|
2,421
|
2,881
|
3,565
|
2,877
|
3,723
|
3,689
|
3,166
|
4,121
|
3,928
|
2,939
|
-
|
3,527
|
3,334
|
4,287
|
-
|
5,310
|
4,687
|
5,561
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
10,979
|
9,934
|
9,580
|
8,770
|
9,042
|
9,505
|
9,154
|
7,520
|
11,795
|
12,581
|
13,978
|
13,592
|
13,135
|
11,757
|
11,908
|
11,748
|
10,810
|
10,888
|
11,854
|
12,706
|
12,334
|
12,380
|
12,157
|
12,622
|
13,165
|
12,388
|
12,708
|
13,384
|
13,324
|
13,933
|
14,728
|
15,205
|
16,883
|
19,263
|
20,623
|
20,164
|
22,379
|
22,678
|
23,336
|
22,788
|
21,258
|
24,416
|
|
有形固定資産
|
-
|
3,233
|
3,098
|
3,119
|
2,720
|
2,658
|
2,797
|
2,764
|
2,975
|
3,034
|
3,163
|
3,092
|
3,012
|
2,936
|
2,863
|
2,847
|
2,860
|
2,868
|
2,794
|
2,909
|
3,552
|
3,615
|
3,694
|
3,610
|
3,520
|
3,423
|
3,359
|
3,256
|
3,212
|
3,143
|
3,184
|
3,315
|
4,046
|
4,040
|
4,223
|
3,635
|
3,959
|
4,019
|
4,044
|
4,012
|
8,547
|
8,458
|
8,467
|
|
投資有価証券
|
-
|
80
|
-
|
-
|
34
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
130
|
-
|
-
|
-
|
175
|
-
|
-
|
-
|
108
|
-
|
-
|
-
|
131
|
-
|
-
|
-
|
147
|
-
|
-
|
-
|
157
|
-
|
-
|
-
|
179
|
-
|
-
|
-
|
810
|
-
|
-
|
|
固定資産合計
|
-
|
3,506
|
3,348
|
3,355
|
2,934
|
2,860
|
3,023
|
3,004
|
3,198
|
3,406
|
3,557
|
3,524
|
3,500
|
3,418
|
3,341
|
3,315
|
3,426
|
3,412
|
3,272
|
3,450
|
4,291
|
4,389
|
4,433
|
4,359
|
4,255
|
4,175
|
4,110
|
4,041
|
4,026
|
3,920
|
4,028
|
4,265
|
5,211
|
5,313
|
5,666
|
4,843
|
4,839
|
5,071
|
5,257
|
5,195
|
10,173
|
10,151
|
10,304
|
|
総資産
|
-
|
14,485
|
13,283
|
12,935
|
11,704
|
11,902
|
12,529
|
12,158
|
10,718
|
15,201
|
16,139
|
17,502
|
17,092
|
16,553
|
15,098
|
15,223
|
15,174
|
14,222
|
14,160
|
15,304
|
16,996
|
16,724
|
16,813
|
16,516
|
16,876
|
17,340
|
16,498
|
16,749
|
17,410
|
17,243
|
17,960
|
18,993
|
20,416
|
22,196
|
24,929
|
25,466
|
25,003
|
27,450
|
27,936
|
28,532
|
32,961
|
31,409
|
34,720
|
|
買掛金
|
-
|
-
|
3,667
|
3,800
|
-
|
3,336
|
3,169
|
3,631
|
-
|
1,862
|
2,488
|
3,527
|
-
|
2,290
|
1,045
|
939
|
-
|
828
|
962
|
1,053
|
1,417
|
1,253
|
1,198
|
1,145
|
1,336
|
1,214
|
1,105
|
1,319
|
1,344
|
1,216
|
1,459
|
1,423
|
-
|
1,503
|
1,356
|
1,705
|
-
|
1,682
|
1,762
|
1,647
|
-
|
1,653
|
1,389
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
-
|
1,000
|
1,000
|
1,400
|
1,200
|
1,200
|
1,200
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
824
|
837
|
832
|
832
|
777
|
833
|
777
|
777
|
826
|
826
|
715
|
715
|
605
|
615
|
549
|
619
|
554
|
554
|
443
|
443
|
331
|
391
|
336
|
358
|
302
|
292
|
292
|
1,782
|
1,782
|
1,782
|
1,782
|
282
|
381
|
351
|
353
|
324
|
324
|
323
|
402
|
922
|
922
|
922
|
|
流動負債合計
|
-
|
7,958
|
6,427
|
6,259
|
4,865
|
5,584
|
5,741
|
5,856
|
4,176
|
7,144
|
7,725
|
9,275
|
8,441
|
8,513
|
6,997
|
7,337
|
7,038
|
6,306
|
6,383
|
7,397
|
7,540
|
7,314
|
6,976
|
6,685
|
6,829
|
7,291
|
6,496
|
6,796
|
8,546
|
8,467
|
9,098
|
9,956
|
10,446
|
11,228
|
13,628
|
13,835
|
12,074
|
13,103
|
12,608
|
12,088
|
15,058
|
12,493
|
14,514
|
|
長期借入金
|
-
|
1,335
|
1,890
|
1,502
|
1,502
|
1,113
|
1,557
|
1,224
|
1,224
|
2,231
|
2,161
|
1,928
|
1,858
|
1,625
|
1,545
|
1,379
|
1,539
|
1,371
|
1,261
|
1,206
|
2,596
|
2,540
|
2,970
|
2,955
|
3,035
|
2,979
|
2,894
|
2,838
|
1,552
|
1,496
|
1,410
|
1,354
|
1,969
|
2,808
|
2,729
|
2,647
|
2,564
|
2,484
|
2,403
|
2,637
|
3,578
|
3,422
|
3,267
|
|
固定負債合計
|
-
|
1,712
|
2,283
|
1,982
|
1,990
|
1,597
|
2,148
|
1,825
|
2,173
|
3,650
|
3,680
|
3,407
|
3,261
|
2,784
|
2,670
|
2,409
|
2,517
|
2,310
|
2,167
|
2,211
|
3,656
|
3,573
|
3,978
|
3,923
|
3,837
|
3,702
|
3,588
|
3,504
|
2,198
|
2,170
|
2,063
|
1,987
|
2,626
|
3,451
|
3,355
|
3,258
|
3,180
|
3,085
|
2,990
|
3,200
|
4,022
|
3,855
|
3,857
|
|
総負債
|
-
|
9,671
|
8,710
|
8,241
|
6,856
|
7,182
|
7,888
|
7,682
|
6,349
|
10,794
|
11,405
|
12,682
|
11,702
|
11,297
|
9,667
|
9,746
|
9,555
|
8,616
|
8,550
|
9,608
|
11,196
|
10,887
|
10,954
|
10,607
|
10,666
|
10,993
|
10,084
|
10,300
|
10,744
|
10,637
|
11,161
|
11,944
|
13,072
|
14,678
|
16,983
|
17,093
|
15,254
|
16,188
|
15,598
|
15,288
|
19,080
|
16,349
|
18,371
|
|
資本金及び資本剰余金
|
-
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
|
利益剰余金
|
-
|
822
|
602
|
725
|
900
|
774
|
691
|
507
|
407
|
444
|
762
|
845
|
1,421
|
1,287
|
1,450
|
1,508
|
1,652
|
1,660
|
1,669
|
1,753
|
1,968
|
1,975
|
1,991
|
2,035
|
2,228
|
2,367
|
2,433
|
2,475
|
2,720
|
2,725
|
2,894
|
3,082
|
3,385
|
3,524
|
3,925
|
4,361
|
5,771
|
7,152
|
8,205
|
9,098
|
9,650
|
10,637
|
11,847
|
|
株主資本
|
6,901
|
4,814
|
4,572
|
4,694
|
4,848
|
4,720
|
4,640
|
4,475
|
4,368
|
4,407
|
4,734
|
4,820
|
5,390
|
5,256
|
5,432
|
5,477
|
5,619
|
5,606
|
5,611
|
5,696
|
5,800
|
5,836
|
5,859
|
5,909
|
6,210
|
6,347
|
6,415
|
6,449
|
6,666
|
6,606
|
6,799
|
7,049
|
7,344
|
7,518
|
7,946
|
8,373
|
9,750
|
11,262
|
12,338
|
13,244
|
13,881
|
15,060
|
16,349
|