|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,998
|
11,966
|
13,633
|
12,623
|
13,886
|
13,636
|
14,731
|
16,098
|
17,021
|
16,923
|
16,724
|
14,667
|
14,380
|
12,378
|
10,011
|
10,263
|
10,758
|
9,092
|
9,828
|
9,480
|
9,336
|
8,809
|
9,660
|
11,751
|
11,659
|
9,269
|
6,727
|
7,870
|
10,629
|
11,556
|
10,886
|
10,007
|
12,411
|
14,564
|
13,009
|
21,123
|
22,474
|
20,928
|
21,795
|
21,653
|
20,630
|
20,178
|
|
売掛金
|
-
|
16,085
|
15,151
|
16,072
|
15,374
|
14,267
|
14,282
|
15,472
|
15,289
|
14,520
|
14,841
|
15,555
|
13,023
|
12,026
|
11,797
|
12,359
|
12,838
|
12,039
|
12,522
|
12,114
|
11,523
|
8,607
|
11,340
|
12,445
|
13,076
|
12,456
|
9,699
|
13,325
|
14,048
|
13,241
|
14,461
|
14,487
|
15,840
|
14,592
|
15,806
|
15,044
|
15,346
|
13,973
|
15,306
|
14,759
|
16,006
|
14,496
|
14,925
|
|
商品及び製品
|
-
|
3,019
|
2,879
|
2,572
|
2,960
|
2,956
|
3,040
|
2,530
|
2,676
|
2,640
|
2,594
|
2,193
|
2,136
|
2,006
|
2,191
|
2,173
|
2,421
|
2,656
|
2,676
|
2,436
|
2,753
|
3,015
|
2,957
|
2,865
|
2,899
|
3,158
|
3,580
|
3,587
|
4,425
|
4,759
|
5,502
|
4,742
|
4,614
|
4,202
|
3,711
|
3,376
|
3,872
|
3,638
|
3,334
|
3,301
|
3,050
|
3,129
|
3,583
|
|
流動資産合計
|
-
|
40,084
|
38,378
|
40,610
|
39,204
|
39,182
|
38,506
|
40,406
|
41,477
|
41,685
|
41,836
|
41,840
|
39,733
|
37,566
|
35,959
|
34,576
|
35,511
|
35,302
|
33,999
|
34,905
|
34,167
|
31,429
|
33,015
|
35,682
|
38,376
|
38,655
|
35,106
|
36,570
|
39,582
|
42,123
|
46,005
|
45,167
|
45,473
|
46,431
|
49,681
|
47,700
|
56,123
|
55,759
|
54,761
|
56,107
|
55,984
|
53,268
|
53,468
|
|
有形固定資産
|
-
|
31,489
|
31,269
|
31,326
|
30,359
|
29,385
|
28,959
|
29,598
|
29,192
|
28,924
|
28,838
|
28,572
|
28,396
|
28,121
|
28,231
|
28,145
|
28,786
|
28,584
|
28,403
|
28,571
|
28,349
|
28,425
|
28,201
|
28,253
|
28,588
|
28,391
|
28,950
|
29,476
|
30,113
|
30,916
|
31,150
|
30,093
|
30,399
|
31,086
|
32,649
|
33,526
|
35,350
|
36,379
|
36,407
|
37,289
|
39,553
|
39,557
|
39,741
|
|
投資有価証券
|
-
|
20,277
|
17,224
|
18,833
|
14,895
|
12,733
|
14,590
|
17,255
|
15,712
|
15,510
|
17,308
|
18,712
|
17,495
|
18,596
|
18,845
|
16,567
|
16,621
|
16,821
|
17,812
|
19,064
|
16,300
|
17,174
|
17,601
|
19,901
|
20,685
|
22,564
|
22,980
|
23,705
|
24,759
|
23,522
|
21,431
|
21,030
|
22,049
|
26,803
|
30,948
|
29,748
|
41,828
|
37,037
|
29,720
|
36,197
|
31,720
|
30,879
|
35,588
|
|
固定資産合計
|
-
|
57,165
|
53,110
|
54,785
|
46,886
|
43,715
|
45,215
|
48,626
|
45,985
|
46,278
|
48,049
|
49,331
|
48,807
|
49,902
|
50,395
|
48,217
|
48,704
|
48,838
|
49,737
|
51,311
|
48,069
|
49,125
|
49,516
|
52,038
|
55,669
|
58,243
|
59,497
|
60,983
|
64,971
|
64,728
|
63,038
|
61,697
|
61,642
|
67,231
|
73,085
|
72,881
|
97,450
|
93,908
|
86,678
|
94,257
|
86,924
|
86,252
|
91,484
|
|
総資産
|
-
|
97,249
|
91,488
|
95,395
|
86,090
|
82,897
|
83,722
|
89,032
|
87,463
|
87,963
|
89,885
|
91,171
|
88,540
|
87,468
|
86,354
|
82,793
|
84,215
|
84,140
|
83,736
|
86,216
|
82,237
|
80,553
|
82,530
|
87,720
|
94,045
|
96,899
|
94,603
|
97,553
|
104,553
|
106,852
|
109,043
|
106,864
|
107,115
|
113,662
|
122,766
|
120,581
|
153,573
|
149,667
|
141,439
|
150,364
|
142,908
|
139,520
|
144,952
|
|
買掛金
|
-
|
12,818
|
12,381
|
13,487
|
11,772
|
11,551
|
11,394
|
11,848
|
11,750
|
11,423
|
11,705
|
12,091
|
8,187
|
7,766
|
7,642
|
7,986
|
8,619
|
8,589
|
8,554
|
8,288
|
8,630
|
6,322
|
7,269
|
8,644
|
9,059
|
9,242
|
8,081
|
8,980
|
9,939
|
8,946
|
10,877
|
11,227
|
11,791
|
11,788
|
12,444
|
12,577
|
11,124
|
11,412
|
12,197
|
12,135
|
12,435
|
11,950
|
12,401
|
|
短期借入金
|
-
|
1,673
|
2,112
|
2,306
|
1,791
|
2,159
|
2,195
|
2,199
|
1,596
|
1,572
|
1,522
|
1,280
|
1,138
|
994
|
1,001
|
999
|
930
|
640
|
538
|
634
|
613
|
1,630
|
1,155
|
847
|
1,152
|
1,522
|
1,398
|
1,439
|
1,948
|
1,547
|
1,601
|
1,411
|
711
|
739
|
739
|
722
|
686
|
696
|
682
|
693
|
668
|
665
|
665
|
|
一年内返済予定の長期借入金
|
-
|
484
|
481
|
476
|
267
|
251
|
50
|
55
|
53
|
86
|
3,070
|
4,571
|
4,556
|
4,555
|
1,554
|
53
|
55
|
40
|
26
|
-
|
-
|
40
|
371
|
374
|
381
|
386
|
121
|
124
|
114
|
122
|
4,601
|
4,581
|
4,551
|
4,504
|
-
|
-
|
500
|
-
|
-
|
-
|
21
|
3,022
|
3,022
|
|
流動負債合計
|
-
|
21,177
|
20,022
|
21,461
|
19,798
|
19,943
|
18,517
|
18,848
|
19,248
|
19,062
|
21,810
|
22,655
|
21,885
|
21,230
|
16,825
|
15,628
|
16,953
|
16,968
|
15,106
|
15,240
|
16,064
|
14,330
|
14,250
|
16,265
|
17,505
|
18,016
|
15,240
|
16,376
|
18,371
|
18,285
|
23,157
|
23,394
|
23,707
|
24,256
|
20,273
|
19,898
|
20,100
|
19,973
|
20,116
|
20,934
|
25,695
|
26,330
|
25,957
|
|
長期借入金
|
-
|
5,271
|
5,022
|
5,002
|
4,974
|
4,943
|
4,927
|
4,927
|
5,004
|
5,024
|
1,933
|
415
|
357
|
342
|
2,829
|
2,815
|
2,800
|
2,800
|
2,800
|
2,800
|
2,800
|
2,930
|
4,665
|
4,645
|
4,622
|
4,601
|
4,688
|
4,663
|
4,637
|
7,599
|
6,088
|
6,083
|
6,073
|
6,000
|
14,000
|
14,000
|
23,000
|
23,000
|
23,000
|
23,000
|
23,087
|
20,086
|
20,076
|
|
固定負債合計
|
-
|
16,523
|
14,857
|
15,612
|
13,287
|
12,394
|
12,905
|
13,893
|
13,090
|
13,668
|
11,145
|
9,916
|
8,092
|
7,171
|
9,920
|
9,383
|
9,114
|
8,969
|
9,499
|
10,102
|
8,636
|
8,828
|
10,519
|
11,362
|
12,026
|
13,052
|
13,236
|
13,515
|
14,757
|
17,412
|
15,235
|
15,033
|
14,842
|
16,224
|
25,477
|
25,081
|
41,077
|
39,594
|
37,259
|
39,171
|
36,167
|
33,002
|
34,495
|
|
総負債
|
-
|
37,701
|
34,880
|
37,073
|
33,085
|
32,337
|
31,422
|
32,741
|
32,338
|
32,730
|
32,955
|
32,572
|
29,977
|
28,400
|
26,745
|
25,010
|
26,067
|
25,937
|
24,604
|
25,342
|
24,701
|
23,158
|
24,769
|
27,626
|
29,531
|
31,068
|
28,476
|
29,891
|
33,128
|
35,696
|
38,392
|
38,427
|
38,550
|
40,480
|
45,749
|
44,980
|
61,177
|
59,568
|
57,375
|
60,105
|
61,862
|
59,333
|
60,452
|
|
資本金及び資本剰余金
|
-
|
21,966
|
21,966
|
21,966
|
21,966
|
21,977
|
21,977
|
21,977
|
21,876
|
21,876
|
21,876
|
21,876
|
21,876
|
21,877
|
21,877
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,894
|
21,911
|
21,911
|
21,911
|
21,911
|
21,911
|
21,911
|
21,911
|
21,911
|
21,893
|
21,893
|
21,893
|
21,893
|
|
利益剰余金
|
-
|
20,607
|
19,844
|
20,434
|
20,512
|
20,213
|
20,777
|
21,804
|
22,121
|
22,278
|
22,508
|
22,933
|
23,647
|
23,977
|
24,212
|
24,323
|
24,744
|
25,062
|
25,367
|
25,824
|
25,767
|
24,850
|
24,881
|
25,376
|
26,392
|
26,371
|
26,274
|
26,811
|
27,483
|
27,350
|
28,184
|
27,159
|
27,032
|
27,786
|
28,396
|
28,244
|
28,770
|
29,445
|
29,715
|
30,924
|
29,963
|
29,919
|
30,645
|
|
株主資本
|
50,130
|
59,548
|
56,608
|
58,323
|
53,004
|
50,560
|
52,300
|
56,291
|
55,124
|
55,233
|
56,930
|
58,600
|
58,563
|
59,067
|
59,610
|
57,783
|
58,148
|
58,203
|
59,132
|
60,874
|
57,536
|
57,396
|
57,762
|
60,094
|
64,514
|
65,830
|
66,128
|
67,661
|
71,425
|
71,155
|
70,651
|
68,436
|
68,565
|
73,181
|
77,017
|
75,602
|
92,396
|
90,099
|
84,064
|
90,258
|
81,046
|
80,186
|
84,500
|