|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,887
|
3,002
|
3,277
|
3,191
|
2,344
|
2,437
|
2,889
|
3,563
|
3,876
|
4,437
|
4,548
|
4,899
|
5,238
|
5,022
|
4,620
|
4,375
|
3,873
|
3,817
|
3,174
|
3,105
|
3,294
|
3,485
|
4,122
|
4,923
|
6,036
|
7,088
|
7,756
|
7,164
|
7,310
|
8,101
|
7,359
|
6,836
|
5,405
|
5,675
|
5,158
|
5,543
|
7,001
|
6,928
|
7,872
|
8,061
|
7,527
|
7,881
|
|
売掛金
|
-
|
4,874
|
4,888
|
4,794
|
4,857
|
4,613
|
4,544
|
4,594
|
4,888
|
4,869
|
4,990
|
5,066
|
4,698
|
4,635
|
4,622
|
4,547
|
4,268
|
4,111
|
3,998
|
3,955
|
3,870
|
3,417
|
3,071
|
3,123
|
3,233
|
3,326
|
3,639
|
3,691
|
-
|
3,836
|
3,949
|
4,039
|
-
|
3,614
|
3,723
|
3,610
|
-
|
3,280
|
3,291
|
3,156
|
-
|
2,974
|
2,961
|
|
商品及び製品
|
-
|
1,817
|
1,750
|
1,854
|
1,779
|
1,855
|
1,584
|
1,577
|
1,722
|
1,705
|
1,714
|
1,764
|
1,673
|
1,709
|
1,696
|
1,806
|
1,765
|
1,896
|
2,003
|
2,140
|
2,322
|
2,312
|
2,312
|
2,154
|
2,216
|
2,222
|
2,273
|
2,382
|
2,586
|
2,774
|
3,075
|
3,106
|
3,084
|
3,513
|
3,531
|
3,321
|
3,266
|
3,302
|
3,473
|
3,414
|
3,484
|
3,387
|
3,569
|
|
流動資産合計
|
-
|
14,401
|
13,152
|
13,391
|
13,243
|
12,153
|
11,678
|
12,129
|
13,210
|
13,365
|
14,072
|
14,431
|
15,149
|
15,113
|
14,989
|
14,844
|
14,760
|
14,059
|
13,850
|
13,532
|
13,276
|
12,818
|
12,523
|
13,002
|
13,901
|
15,337
|
16,909
|
17,851
|
18,237
|
18,846
|
19,970
|
19,910
|
18,793
|
18,000
|
19,142
|
18,359
|
18,255
|
19,878
|
19,419
|
19,918
|
20,233
|
19,396
|
19,570
|
|
有形固定資産
|
-
|
10,476
|
11,082
|
11,505
|
11,965
|
11,841
|
11,495
|
11,277
|
11,549
|
11,325
|
11,388
|
11,348
|
11,217
|
11,247
|
11,590
|
11,882
|
11,934
|
12,620
|
12,898
|
13,063
|
13,232
|
13,256
|
12,660
|
12,269
|
11,907
|
11,853
|
11,699
|
11,697
|
11,655
|
12,058
|
12,629
|
13,129
|
13,402
|
13,487
|
14,024
|
14,853
|
14,680
|
15,222
|
16,132
|
15,328
|
16,167
|
15,570
|
15,122
|
|
投資有価証券
|
-
|
733
|
-
|
-
|
678
|
-
|
-
|
-
|
807
|
-
|
-
|
-
|
966
|
-
|
-
|
-
|
737
|
-
|
-
|
-
|
609
|
-
|
-
|
-
|
690
|
-
|
-
|
-
|
631
|
-
|
-
|
-
|
494
|
-
|
-
|
-
|
574
|
-
|
-
|
-
|
658
|
-
|
-
|
|
固定資産合計
|
-
|
12,154
|
12,996
|
13,450
|
13,824
|
13,670
|
13,334
|
13,211
|
13,119
|
12,947
|
13,136
|
13,132
|
12,894
|
12,881
|
13,753
|
13,846
|
13,812
|
14,398
|
14,607
|
14,844
|
14,945
|
15,015
|
14,511
|
13,960
|
13,617
|
13,647
|
13,587
|
13,466
|
13,399
|
13,776
|
14,356
|
14,982
|
15,072
|
15,262
|
15,854
|
16,696
|
16,515
|
17,127
|
18,138
|
17,237
|
18,236
|
17,564
|
17,147
|
|
総資産
|
-
|
26,555
|
26,148
|
26,841
|
27,067
|
25,823
|
25,013
|
25,340
|
26,329
|
26,312
|
27,208
|
27,562
|
28,043
|
27,993
|
28,742
|
28,689
|
28,571
|
28,458
|
28,457
|
28,375
|
28,220
|
27,834
|
27,034
|
26,962
|
27,518
|
28,984
|
30,496
|
31,317
|
31,636
|
32,623
|
34,326
|
34,892
|
33,865
|
33,262
|
34,996
|
35,055
|
34,770
|
37,005
|
37,557
|
37,156
|
38,469
|
36,960
|
36,717
|
|
買掛金
|
-
|
1,893
|
1,836
|
1,947
|
1,783
|
1,698
|
1,609
|
1,702
|
1,714
|
1,812
|
2,009
|
2,014
|
2,144
|
2,264
|
2,136
|
2,211
|
2,178
|
2,097
|
2,034
|
2,209
|
1,436
|
1,301
|
1,138
|
1,412
|
1,327
|
1,484
|
1,700
|
1,879
|
1,697
|
1,752
|
1,709
|
2,033
|
1,552
|
1,402
|
1,717
|
1,525
|
1,596
|
1,425
|
1,195
|
1,260
|
-
|
1,202
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89
|
96
|
199
|
189
|
201
|
214
|
190
|
210
|
199
|
193
|
198
|
|
流動負債合計
|
-
|
4,276
|
3,747
|
4,503
|
4,568
|
3,758
|
3,435
|
3,609
|
3,409
|
3,457
|
3,903
|
3,876
|
4,106
|
4,596
|
4,743
|
4,537
|
4,365
|
4,309
|
4,342
|
4,143
|
3,793
|
3,809
|
3,067
|
2,912
|
3,045
|
2,993
|
3,805
|
4,374
|
4,159
|
4,382
|
4,848
|
4,540
|
4,613
|
3,814
|
4,401
|
4,093
|
4,357
|
3,827
|
3,447
|
3,814
|
3,837
|
3,338
|
3,329
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
663
|
1,007
|
1,035
|
1,223
|
1,366
|
1,448
|
1,327
|
1,246
|
1,353
|
1,296
|
1,229
|
1,211
|
3,288
|
3,047
|
3,160
|
2,997
|
2,965
|
2,893
|
|
固定負債合計
|
-
|
801
|
797
|
812
|
797
|
788
|
805
|
830
|
853
|
873
|
910
|
935
|
940
|
626
|
682
|
617
|
663
|
641
|
680
|
684
|
679
|
717
|
701
|
710
|
804
|
1,506
|
1,863
|
1,843
|
1,998
|
2,165
|
2,299
|
2,194
|
1,853
|
2,054
|
2,063
|
2,002
|
1,980
|
4,111
|
3,916
|
4,163
|
4,076
|
4,003
|
3,929
|
|
総負債
|
-
|
5,078
|
4,545
|
5,316
|
5,366
|
4,546
|
4,240
|
4,440
|
4,263
|
4,330
|
4,813
|
4,812
|
5,046
|
5,223
|
5,426
|
5,154
|
5,028
|
4,951
|
5,023
|
4,828
|
4,473
|
4,526
|
3,768
|
3,623
|
3,850
|
4,500
|
5,669
|
6,217
|
6,157
|
6,548
|
7,146
|
6,734
|
6,466
|
5,868
|
6,465
|
6,095
|
6,338
|
7,938
|
7,363
|
7,976
|
7,913
|
7,341
|
7,258
|
|
資本金及び資本剰余金
|
-
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
4,310
|
|
利益剰余金
|
-
|
16,038
|
16,129
|
16,202
|
16,326
|
16,186
|
16,286
|
16,688
|
17,041
|
17,155
|
17,471
|
17,673
|
17,798
|
18,000
|
18,438
|
18,629
|
18,866
|
18,750
|
18,959
|
19,174
|
19,219
|
18,781
|
18,699
|
18,890
|
19,452
|
19,680
|
19,929
|
20,283
|
20,597
|
20,905
|
21,169
|
21,319
|
21,535
|
21,682
|
21,914
|
21,741
|
22,032
|
22,076
|
21,863
|
22,848
|
22,704
|
22,526
|
22,760
|
|
株主資本
|
19,587
|
21,477
|
21,603
|
21,526
|
21,701
|
21,277
|
20,773
|
20,900
|
22,066
|
21,982
|
22,395
|
22,751
|
22,997
|
22,770
|
23,316
|
23,535
|
23,543
|
23,507
|
23,434
|
23,548
|
23,747
|
23,307
|
23,265
|
23,339
|
23,668
|
24,484
|
24,827
|
25,100
|
25,479
|
26,075
|
27,180
|
28,158
|
27,399
|
27,394
|
28,531
|
28,959
|
28,432
|
29,066
|
30,194
|
29,179
|
30,556
|
29,619
|
29,459
|