マルゼン【5982】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 14,471 16,388 16,787 16,389 17,361 17,644 17,432 17,829 19,333 17,666 17,947 17,835 19,623 20,258 20,915 20,317 20,850 21,049 22,232 23,106 23,751 23,023 23,125 22,619 26,336 27,781 28,391 29,098 29,811 30,401 31,180 31,577 32,810 32,891 32,547 33,068 34,104 35,986 36,607 35,847 37,721
有価証券 - - - 10 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 8,261 7,662 9,133 8,388 8,201 7,869 8,688 8,093 7,896 7,621 8,863 8,642 8,707 8,680 9,303 8,524 8,511 8,819 9,032 8,914 6,444 6,689 7,736 8,141 7,094 7,336 7,838 8,238 7,167 8,099 8,887 - 8,324 8,941 8,862 - 8,653 8,905 8,945 - 8,863
商品及び製品 - 1,754 1,804 1,853 2,122 2,082 2,393 2,641 2,906 2,681 2,915 3,019 3,143 2,846 2,978 3,122 3,428 3,403 4,014 3,861 3,068 3,932 4,196 4,145 3,784 3,378 3,037 3,042 2,841 3,048 3,542 3,315 2,778 3,209 3,186 3,361 2,957 3,134 3,149 3,416 3,461 3,803
流動資産合計 - 26,367 27,753 29,735 29,196 30,239 29,943 30,697 30,863 32,104 30,333 31,828 31,838 33,476 34,039 35,441 34,488 34,751 35,877 37,087 36,955 36,145 35,854 36,746 36,141 38,449 39,924 42,349 43,014 43,279 45,337 46,893 46,716 47,934 48,199 48,388 48,552 49,254 51,455 52,421 50,936 53,316
有形固定資産 - 14,366 14,377 14,748 14,692 14,714 14,766 15,010 15,079 15,297 15,209 15,168 14,989 15,014 15,010 15,513 16,258 16,217 16,347 16,436 16,349 16,473 16,266 16,284 16,536 16,382 16,259 16,050 15,904 15,917 15,863 15,898 15,776 15,741 15,977 15,817 15,723 15,939 15,873 15,834 15,798 15,798
投資有価証券 - 1,905 - - 1,899 - - - 2,193 - - - 3,945 - - - 2,831 - - - 1,945 - - - 1,936 - - - 2,087 - - - 2,291 - - - 2,989 - - - 3,261 -
固定資産合計 - 16,784 17,183 17,516 17,069 17,261 17,144 17,558 17,727 18,199 18,659 20,000 19,370 19,235 18,765 19,195 19,537 19,346 19,182 19,253 19,013 19,201 18,789 18,752 19,155 19,139 19,002 18,687 18,742 18,876 18,784 18,734 18,842 18,992 19,258 18,993 19,331 19,667 19,516 19,524 19,718 19,710
総資産 - 43,150 44,936 47,251 46,265 47,500 47,087 48,254 48,589 50,302 48,992 51,827 51,207 52,712 52,804 54,636 54,025 54,098 55,060 56,340 55,968 55,346 54,644 55,498 55,296 57,587 58,925 61,036 61,756 62,155 64,121 65,628 65,558 66,926 67,457 67,381 67,883 68,922 70,971 71,945 70,655 73,026
買掛金 - 9,401 10,173 11,388 10,577 10,789 10,463 10,756 10,174 10,381 10,773 11,551 11,045 11,555 11,521 11,996 11,271 11,728 12,231 12,682 11,498 10,865 10,218 10,743 10,342 11,067 11,834 7,175 4,652 3,931 4,666 4,725 4,432 4,239 3,964 4,281 4,082 4,147 4,130 4,390 4,015 4,061
短期借入金 - 1,500 1,400 1,400 1,300 1,300 900 800 700 700 700 700 700 600 600 600 500 500 400 400 400 400 400 400 - - - - - - - - - - - - - - - - - -
流動負債合計 - 14,616 14,743 16,382 15,250 15,599 14,686 14,887 14,422 14,997 15,099 15,931 15,300 16,023 15,851 16,846 16,095 16,014 16,492 16,816 15,956 14,888 13,680 14,073 13,373 15,069 15,751 17,337 17,529 17,611 18,836 19,902 19,338 20,349 19,835 19,721 19,606 20,311 21,236 21,559 18,951 19,943
固定負債合計 - 2,528 2,793 2,897 2,779 2,846 2,841 3,123 3,172 3,214 3,401 3,815 3,641 3,547 3,384 3,553 3,394 2,948 2,907 3,085 2,986 2,919 2,924 2,969 2,852 2,801 2,768 2,772 2,755 2,708 2,670 2,791 2,830 2,918 2,947 2,979 3,005 3,035 3,002 3,181 3,211 3,134
総負債 - 17,144 17,536 19,279 18,029 18,445 17,527 18,010 17,594 18,211 18,500 19,745 18,941 19,571 19,235 20,399 19,489 18,962 19,399 19,901 18,941 17,807 16,604 17,041 16,225 17,870 18,519 20,109 20,284 20,319 21,506 22,693 22,168 23,267 22,782 22,700 22,611 23,347 24,238 24,740 22,162 23,077
資本金及び資本剰余金 - 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,660 5,670 5,670 5,670 5,670 5,687 5,687 5,687 5,687 5,698 5,698 5,698 5,698 5,714 5,714 6,668 6,668 6,691 6,691 6,691 6,718
利益剰余金 - 24,650 25,691 26,257 26,754 27,417 28,033 28,588 29,247 30,160 30,888 31,517 32,013 32,967 33,720 34,438 34,975 35,774 36,511 37,242 38,100 38,624 39,188 39,571 40,103 40,744 41,357 41,922 42,490 42,874 43,626 43,895 44,321 44,569 45,440 45,953 46,733 47,155 48,249 48,669 49,750 51,188
株主資本 23,732 26,007 27,400 27,972 28,235 29,055 29,560 30,244 30,996 32,092 30,492 32,082 32,266 33,141 33,569 34,237 34,536 35,136 35,660 36,439 37,027 37,539 38,040 38,457 39,071 39,718 40,407 40,927 41,471 41,837 42,615 42,935 43,391 43,659 44,675 44,681 45,272 45,575 46,733 47,204 48,493 49,948