|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
774
|
742
|
711
|
1,009
|
1,091
|
913
|
1,210
|
987
|
893
|
910
|
726
|
795
|
709
|
820
|
732
|
798
|
667
|
658
|
1,192
|
523
|
521
|
432
|
391
|
452
|
410
|
511
|
413
|
2,225
|
2,247
|
2,285
|
2,157
|
2,037
|
1,989
|
1,991
|
2,068
|
2,136
|
1,772
|
1,874
|
2,776
|
1,620
|
1,533
|
1,384
|
1,351
|
|
売掛金
|
-
|
1,906
|
1,843
|
1,818
|
1,969
|
1,755
|
1,641
|
1,699
|
1,924
|
1,749
|
1,746
|
1,696
|
1,794
|
1,657
|
1,603
|
1,602
|
1,699
|
1,600
|
1,545
|
1,552
|
1,582
|
1,317
|
1,249
|
1,183
|
1,251
|
1,138
|
1,098
|
1,195
|
1,223
|
1,079
|
1,052
|
1,083
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,495
|
1,526
|
1,383
|
1,183
|
1,250
|
1,209
|
1,168
|
1,121
|
1,173
|
1,244
|
1,302
|
1,183
|
1,275
|
1,282
|
1,198
|
1,125
|
1,187
|
1,299
|
1,359
|
1,441
|
1,365
|
1,376
|
1,126
|
1,020
|
1,086
|
1,119
|
1,046
|
967
|
1,073
|
1,140
|
1,217
|
1,248
|
1,280
|
1,246
|
1,052
|
942
|
1,018
|
1,055
|
991
|
950
|
1,006
|
1,029
|
1,034
|
|
流動資産合計
|
-
|
6,159
|
6,198
|
6,017
|
6,078
|
6,575
|
6,251
|
6,540
|
6,203
|
6,065
|
6,008
|
6,042
|
5,776
|
5,791
|
5,762
|
5,688
|
5,265
|
5,596
|
5,564
|
6,208
|
5,119
|
5,112
|
4,618
|
4,308
|
4,172
|
4,183
|
4,238
|
4,190
|
5,838
|
5,742
|
5,742
|
5,788
|
5,808
|
5,627
|
5,493
|
5,342
|
5,248
|
4,821
|
4,846
|
5,633
|
4,478
|
4,358
|
4,264
|
4,195
|
|
有形固定資産
|
-
|
3,875
|
3,756
|
3,634
|
3,444
|
3,327
|
3,156
|
3,088
|
3,142
|
3,069
|
3,023
|
3,055
|
3,097
|
3,072
|
3,176
|
3,108
|
2,670
|
2,743
|
2,701
|
2,665
|
2,449
|
2,416
|
2,416
|
2,403
|
2,369
|
2,355
|
2,332
|
2,304
|
1,921
|
1,904
|
1,879
|
1,857
|
1,814
|
1,791
|
1,769
|
1,811
|
1,787
|
1,778
|
1,763
|
961
|
954
|
967
|
953
|
941
|
|
投資有価証券
|
-
|
1,303
|
1,378
|
1,340
|
721
|
624
|
461
|
490
|
523
|
371
|
384
|
367
|
369
|
354
|
345
|
338
|
292
|
298
|
259
|
268
|
292
|
217
|
229
|
193
|
84
|
96
|
89
|
91
|
94
|
95
|
98
|
101
|
117
|
111
|
112
|
145
|
221
|
174
|
177
|
150
|
176
|
190
|
240
|
270
|
|
固定資産合計
|
-
|
5,953
|
5,891
|
5,699
|
4,845
|
4,205
|
3,852
|
3,805
|
4,074
|
3,818
|
3,843
|
3,871
|
3,912
|
3,860
|
3,943
|
3,860
|
3,377
|
3,459
|
3,359
|
3,315
|
3,103
|
2,836
|
2,880
|
2,832
|
2,692
|
2,699
|
2,688
|
2,695
|
2,242
|
2,227
|
2,209
|
2,185
|
2,194
|
2,156
|
2,100
|
2,166
|
2,212
|
2,150
|
2,128
|
1,295
|
1,307
|
1,335
|
1,363
|
1,373
|
|
総資産
|
-
|
12,113
|
12,089
|
11,716
|
10,923
|
10,781
|
10,103
|
10,345
|
10,277
|
9,883
|
9,851
|
9,913
|
9,688
|
9,652
|
9,704
|
9,548
|
8,642
|
9,054
|
8,924
|
9,523
|
8,222
|
7,948
|
7,498
|
7,140
|
6,865
|
6,882
|
6,926
|
6,885
|
8,080
|
7,969
|
7,951
|
7,972
|
8,002
|
7,784
|
7,593
|
7,508
|
7,459
|
6,971
|
6,975
|
6,928
|
5,785
|
5,693
|
5,627
|
5,569
|
|
買掛金
|
-
|
956
|
859
|
828
|
838
|
883
|
809
|
831
|
861
|
834
|
894
|
833
|
715
|
758
|
729
|
771
|
791
|
819
|
792
|
775
|
837
|
660
|
555
|
472
|
549
|
668
|
657
|
616
|
591
|
651
|
673
|
602
|
532
|
507
|
381
|
320
|
347
|
458
|
476
|
504
|
427
|
450
|
443
|
421
|
|
短期借入金
|
-
|
1,642
|
2,274
|
2,476
|
2,373
|
2,568
|
2,558
|
2,052
|
1,743
|
1,928
|
1,943
|
1,468
|
1,663
|
2,088
|
1,443
|
1,648
|
1,123
|
1,798
|
2,113
|
2,429
|
2,173
|
2,637
|
2,541
|
2,094
|
1,881
|
1,879
|
1,878
|
1,877
|
1,244
|
1,292
|
1,230
|
1,230
|
1,320
|
1,350
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,530
|
1,521
|
1,512
|
|
一年内返済予定の長期借入金
|
-
|
1,101
|
1,143
|
1,107
|
944
|
908
|
852
|
992
|
942
|
882
|
888
|
963
|
888
|
799
|
960
|
890
|
820
|
774
|
735
|
733
|
697
|
661
|
629
|
605
|
550
|
493
|
440
|
385
|
329
|
273
|
230
|
183
|
150
|
114
|
86
|
93
|
96
|
98
|
98
|
98
|
98
|
98
|
98
|
98
|
|
流動負債合計
|
-
|
4,894
|
5,275
|
5,457
|
5,246
|
5,653
|
5,524
|
5,213
|
4,955
|
4,960
|
4,872
|
4,525
|
4,399
|
4,742
|
4,194
|
4,386
|
3,863
|
4,564
|
4,794
|
5,049
|
4,924
|
4,992
|
4,744
|
4,169
|
4,124
|
4,236
|
4,228
|
4,158
|
3,431
|
3,357
|
3,183
|
3,157
|
3,196
|
3,102
|
2,908
|
3,393
|
3,441
|
2,908
|
3,261
|
3,141
|
2,939
|
3,008
|
2,940
|
2,872
|
|
長期借入金
|
-
|
1,914
|
1,895
|
1,674
|
1,452
|
1,229
|
1,045
|
1,600
|
1,380
|
1,170
|
1,229
|
1,627
|
1,426
|
1,249
|
1,906
|
1,719
|
1,532
|
1,345
|
1,170
|
1,080
|
921
|
761
|
610
|
930
|
822
|
714
|
761
|
772
|
717
|
662
|
659
|
645
|
620
|
597
|
573
|
552
|
527
|
504
|
479
|
450
|
430
|
401
|
376
|
352
|
|
固定負債合計
|
-
|
2,364
|
2,287
|
2,038
|
1,788
|
1,519
|
1,297
|
1,837
|
1,592
|
1,374
|
1,430
|
1,814
|
1,610
|
1,430
|
2,084
|
1,877
|
1,686
|
1,494
|
1,305
|
1,760
|
1,600
|
1,426
|
1,242
|
1,552
|
1,431
|
1,319
|
1,367
|
1,376
|
1,389
|
1,325
|
1,315
|
1,294
|
1,346
|
1,313
|
1,273
|
690
|
651
|
621
|
653
|
643
|
542
|
519
|
476
|
453
|
|
総負債
|
-
|
7,258
|
7,562
|
7,495
|
7,034
|
7,172
|
6,822
|
7,051
|
6,547
|
6,334
|
6,302
|
6,339
|
6,009
|
6,172
|
6,279
|
6,264
|
5,550
|
6,058
|
6,100
|
6,810
|
6,525
|
6,419
|
5,987
|
5,722
|
5,556
|
5,556
|
5,596
|
5,534
|
4,821
|
4,683
|
4,499
|
4,452
|
4,542
|
4,416
|
4,181
|
4,084
|
4,092
|
3,529
|
3,914
|
3,784
|
3,482
|
3,527
|
3,417
|
3,326
|
|
資本金及び資本剰余金
|
-
|
4,187
|
4,187
|
4,187
|
4,187
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
4,078
|
3,292
|
3,292
|
3,292
|
3,129
|
3,129
|
3,129
|
3,129
|
3,129
|
3,129
|
3,129
|
3,129
|
3,129
|
3,129
|
3,129
|
3,129
|
3,129
|
2,811
|
2,811
|
2,811
|
2,811
|
2,811
|
2,811
|
|
利益剰余金
|
-
|
128
|
-301
|
-516
|
-733
|
-757
|
-935
|
-934
|
-620
|
-687
|
-629
|
-629
|
-553
|
-723
|
-721
|
-801
|
-711
|
-938
|
-1,067
|
-1,161
|
-2,314
|
-2,452
|
-1,696
|
-1,786
|
-1,851
|
-1,646
|
-1,630
|
-1,607
|
451
|
394
|
390
|
322
|
366
|
282
|
196
|
222
|
218
|
174
|
533
|
581
|
649
|
499
|
493
|
507
|
|
株主資本
|
5,126
|
4,855
|
4,526
|
4,221
|
3,889
|
3,609
|
3,281
|
3,295
|
3,730
|
3,549
|
3,549
|
3,574
|
3,678
|
3,479
|
3,426
|
3,284
|
3,092
|
2,996
|
2,823
|
2,713
|
1,697
|
1,528
|
1,511
|
1,418
|
1,308
|
1,326
|
1,330
|
1,350
|
3,259
|
3,286
|
3,453
|
3,521
|
3,460
|
3,368
|
3,412
|
3,424
|
3,368
|
3,442
|
3,060
|
3,144
|
2,304
|
2,166
|
2,210
|
2,243
|