|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,297
|
7,294
|
6,367
|
5,397
|
5,299
|
5,245
|
5,061
|
6,317
|
6,072
|
5,877
|
5,280
|
5,000
|
7,002
|
4,698
|
5,089
|
4,379
|
6,029
|
4,974
|
5,386
|
5,127
|
9,313
|
7,033
|
4,770
|
5,535
|
5,919
|
5,266
|
4,544
|
5,231
|
5,525
|
5,365
|
6,097
|
6,771
|
6,374
|
6,038
|
6,087
|
6,922
|
8,238
|
6,713
|
6,801
|
6,936
|
6,385
|
6,504
|
|
売掛金
|
-
|
12,473
|
12,749
|
13,052
|
12,217
|
11,822
|
12,286
|
13,066
|
12,861
|
14,251
|
14,796
|
14,225
|
14,070
|
14,684
|
14,860
|
16,177
|
15,849
|
15,642
|
16,719
|
17,403
|
15,453
|
14,448
|
13,647
|
15,302
|
14,598
|
13,814
|
15,242
|
16,247
|
15,215
|
15,289
|
16,724
|
18,266
|
15,901
|
15,690
|
16,435
|
17,426
|
15,351
|
14,738
|
17,152
|
17,989
|
15,426
|
12,457
|
13,534
|
|
商品及び製品
|
-
|
5,804
|
6,673
|
6,286
|
5,966
|
5,914
|
5,888
|
5,871
|
5,934
|
6,071
|
6,268
|
6,604
|
6,534
|
7,175
|
7,032
|
7,418
|
7,027
|
7,465
|
7,341
|
8,358
|
8,187
|
8,731
|
8,390
|
8,245
|
8,427
|
9,146
|
8,776
|
9,530
|
9,744
|
10,732
|
11,439
|
11,802
|
12,272
|
12,617
|
12,357
|
12,341
|
13,246
|
13,518
|
12,133
|
12,061
|
12,265
|
12,773
|
11,963
|
|
流動資産合計
|
-
|
29,184
|
30,271
|
29,256
|
27,228
|
27,269
|
27,332
|
28,223
|
28,638
|
29,993
|
30,723
|
30,195
|
29,589
|
33,008
|
30,636
|
32,671
|
31,513
|
33,082
|
32,928
|
35,316
|
33,357
|
36,869
|
33,703
|
32,908
|
33,185
|
33,561
|
34,363
|
36,266
|
36,436
|
38,953
|
40,727
|
42,879
|
41,943
|
42,371
|
42,818
|
43,986
|
43,895
|
45,789
|
44,964
|
45,711
|
43,194
|
42,968
|
43,787
|
|
有形固定資産
|
-
|
9,869
|
11,188
|
11,157
|
11,311
|
12,085
|
12,042
|
12,234
|
12,117
|
13,815
|
14,013
|
14,457
|
14,330
|
14,093
|
13,969
|
15,612
|
15,192
|
15,427
|
15,193
|
15,068
|
14,476
|
14,343
|
14,773
|
14,905
|
14,534
|
14,944
|
15,541
|
15,315
|
15,041
|
15,503
|
15,759
|
16,195
|
16,071
|
16,882
|
17,795
|
18,394
|
18,206
|
18,934
|
19,968
|
20,557
|
21,375
|
21,350
|
21,657
|
|
投資有価証券
|
-
|
3,381
|
3,323
|
3,684
|
3,522
|
2,376
|
2,348
|
2,539
|
1,565
|
1,575
|
1,674
|
1,729
|
2,429
|
2,401
|
4,888
|
2,067
|
2,165
|
2,031
|
2,110
|
2,174
|
1,508
|
1,713
|
1,452
|
1,414
|
1,671
|
1,430
|
1,495
|
1,482
|
1,520
|
1,422
|
1,533
|
1,479
|
1,462
|
1,456
|
1,604
|
1,572
|
1,550
|
1,555
|
1,561
|
1,541
|
1,654
|
1,569
|
1,798
|
|
固定資産合計
|
-
|
15,630
|
17,651
|
18,047
|
17,849
|
17,486
|
17,675
|
18,215
|
17,794
|
20,349
|
20,491
|
20,948
|
21,506
|
21,403
|
23,731
|
23,427
|
22,789
|
23,140
|
23,023
|
22,898
|
20,995
|
21,213
|
21,511
|
21,575
|
22,259
|
22,339
|
23,074
|
22,113
|
21,799
|
22,153
|
22,453
|
22,234
|
21,739
|
22,443
|
23,450
|
23,943
|
24,421
|
25,252
|
26,295
|
26,841
|
27,690
|
27,560
|
28,098
|
|
総資産
|
-
|
44,814
|
47,922
|
47,304
|
45,077
|
44,755
|
45,007
|
46,437
|
46,432
|
50,342
|
51,214
|
51,144
|
51,095
|
54,411
|
54,367
|
56,098
|
54,302
|
56,222
|
55,951
|
58,214
|
54,351
|
58,082
|
55,213
|
54,484
|
55,444
|
55,900
|
57,437
|
58,380
|
58,234
|
61,105
|
63,180
|
65,113
|
63,682
|
64,814
|
66,268
|
67,929
|
68,316
|
71,041
|
71,260
|
72,552
|
70,884
|
70,527
|
71,885
|
|
買掛金
|
-
|
8,154
|
7,796
|
7,863
|
7,422
|
6,754
|
7,214
|
7,747
|
7,334
|
7,921
|
8,498
|
9,341
|
8,132
|
8,102
|
7,947
|
8,582
|
8,225
|
8,768
|
8,834
|
9,365
|
8,220
|
6,621
|
6,156
|
7,302
|
7,268
|
7,504
|
8,362
|
9,875
|
9,697
|
9,788
|
9,781
|
10,864
|
9,750
|
9,197
|
8,908
|
8,813
|
7,990
|
8,516
|
8,661
|
8,759
|
7,429
|
8,154
|
7,770
|
|
短期借入金
|
-
|
5,563
|
4,747
|
5,219
|
3,855
|
4,424
|
4,426
|
4,596
|
4,430
|
4,562
|
4,920
|
5,058
|
6,086
|
5,270
|
5,645
|
6,337
|
554
|
925
|
792
|
1,808
|
1,168
|
610
|
497
|
463
|
463
|
619
|
618
|
1,789
|
2,823
|
1,552
|
2,605
|
1,696
|
2,186
|
2,250
|
3,099
|
4,272
|
1,413
|
1,525
|
2,470
|
1,930
|
2,680
|
1,470
|
1,470
|
|
一年内返済予定の長期借入金
|
-
|
2,804
|
-
|
-
|
3,291
|
-
|
-
|
-
|
3,159
|
-
|
-
|
-
|
3,356
|
-
|
-
|
-
|
4,436
|
4,804
|
4,536
|
4,576
|
4,346
|
5,505
|
5,355
|
5,219
|
5,069
|
5,247
|
5,487
|
5,416
|
5,169
|
6,818
|
6,929
|
7,338
|
7,172
|
6,553
|
6,670
|
6,885
|
7,392
|
7,817
|
7,518
|
7,927
|
7,523
|
7,807
|
8,212
|
|
流動負債合計
|
-
|
16,283
|
16,154
|
15,018
|
13,832
|
13,766
|
13,986
|
14,140
|
14,476
|
16,119
|
16,735
|
16,804
|
16,902
|
16,249
|
16,256
|
17,277
|
16,123
|
17,418
|
17,090
|
18,531
|
16,758
|
16,524
|
16,005
|
16,016
|
16,159
|
16,320
|
16,909
|
19,063
|
20,006
|
21,318
|
22,395
|
22,992
|
22,596
|
21,349
|
21,722
|
22,511
|
19,861
|
21,295
|
22,149
|
21,870
|
21,740
|
20,988
|
20,961
|
|
長期借入金
|
-
|
4,757
|
6,639
|
6,836
|
6,172
|
6,426
|
6,274
|
6,472
|
5,761
|
7,297
|
6,949
|
6,384
|
6,128
|
10,053
|
9,662
|
10,947
|
10,239
|
11,294
|
10,303
|
10,260
|
9,278
|
13,417
|
12,163
|
11,004
|
10,348
|
10,767
|
11,187
|
10,658
|
9,399
|
10,520
|
10,495
|
12,154
|
11,507
|
13,391
|
13,380
|
14,163
|
16,446
|
17,400
|
16,127
|
17,544
|
15,745
|
16,597
|
17,202
|
|
固定負債合計
|
-
|
5,834
|
7,949
|
8,173
|
7,432
|
7,694
|
7,561
|
7,832
|
7,131
|
9,011
|
8,670
|
8,142
|
7,945
|
11,850
|
11,313
|
12,533
|
11,819
|
12,362
|
11,487
|
11,591
|
10,169
|
14,266
|
13,012
|
11,996
|
11,606
|
11,840
|
12,439
|
12,062
|
10,710
|
11,802
|
11,919
|
13,558
|
12,643
|
14,514
|
14,630
|
15,465
|
17,910
|
18,828
|
17,620
|
19,150
|
17,149
|
17,942
|
18,706
|
|
総負債
|
-
|
22,117
|
24,103
|
23,191
|
21,264
|
21,460
|
21,547
|
21,973
|
21,607
|
25,130
|
25,406
|
24,946
|
24,847
|
28,100
|
27,569
|
29,810
|
27,943
|
29,780
|
28,576
|
30,122
|
26,927
|
30,790
|
29,016
|
28,012
|
27,765
|
28,160
|
29,348
|
31,125
|
30,716
|
33,120
|
34,313
|
36,550
|
35,239
|
35,863
|
36,351
|
37,976
|
37,771
|
40,123
|
39,769
|
41,020
|
38,889
|
38,931
|
39,667
|
|
資本金及び資本剰余金
|
-
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,174
|
11,179
|
11,179
|
11,179
|
11,179
|
11,184
|
11,184
|
11,284
|
11,284
|
11,306
|
11,306
|
11,306
|
11,306
|
11,308
|
11,308
|
11,308
|
11,308
|
11,314
|
11,314
|
11,314
|
11,314
|
11,323
|
11,323
|
11,323
|
11,323
|
11,332
|
|
利益剰余金
|
-
|
9,879
|
11,224
|
11,761
|
11,971
|
11,833
|
12,331
|
12,821
|
12,641
|
12,719
|
13,297
|
13,580
|
13,583
|
13,641
|
14,176
|
14,558
|
14,705
|
14,807
|
15,632
|
16,255
|
16,107
|
16,119
|
16,348
|
16,741
|
17,043
|
17,129
|
17,415
|
16,676
|
16,721
|
16,929
|
17,546
|
17,249
|
17,473
|
17,959
|
18,544
|
18,595
|
18,666
|
18,919
|
19,278
|
19,606
|
19,787
|
19,748
|
20,267
|
|
株主資本
|
17,378
|
22,697
|
23,819
|
24,113
|
23,813
|
23,295
|
23,460
|
24,465
|
24,825
|
25,211
|
25,809
|
26,198
|
26,248
|
26,311
|
26,798
|
26,288
|
26,359
|
26,442
|
27,374
|
28,092
|
27,424
|
27,292
|
26,197
|
26,472
|
27,679
|
27,740
|
28,089
|
27,255
|
27,518
|
27,985
|
28,867
|
28,563
|
28,443
|
28,951
|
29,917
|
29,953
|
30,545
|
30,918
|
31,490
|
31,532
|
31,995
|
31,596
|
32,217
|