アルインコ【5933】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,297 7,294 6,367 5,397 5,299 5,245 5,061 6,317 6,072 5,877 5,280 5,000 7,002 4,698 5,089 4,379 6,029 4,974 5,386 5,127 9,313 7,033 4,770 5,535 5,919 5,266 4,544 5,231 5,525 5,365 6,097 6,771 6,374 6,038 6,087 6,922 8,238 6,713 6,801 6,936 6,385 6,504
売掛金 - 12,473 12,749 13,052 12,217 11,822 12,286 13,066 12,861 14,251 14,796 14,225 14,070 14,684 14,860 16,177 15,849 15,642 16,719 17,403 15,453 14,448 13,647 15,302 14,598 13,814 15,242 16,247 15,215 15,289 16,724 18,266 15,901 15,690 16,435 17,426 15,351 14,738 17,152 17,989 15,426 12,457 13,534
商品及び製品 - 5,804 6,673 6,286 5,966 5,914 5,888 5,871 5,934 6,071 6,268 6,604 6,534 7,175 7,032 7,418 7,027 7,465 7,341 8,358 8,187 8,731 8,390 8,245 8,427 9,146 8,776 9,530 9,744 10,732 11,439 11,802 12,272 12,617 12,357 12,341 13,246 13,518 12,133 12,061 12,265 12,773 11,963
流動資産合計 - 29,184 30,271 29,256 27,228 27,269 27,332 28,223 28,638 29,993 30,723 30,195 29,589 33,008 30,636 32,671 31,513 33,082 32,928 35,316 33,357 36,869 33,703 32,908 33,185 33,561 34,363 36,266 36,436 38,953 40,727 42,879 41,943 42,371 42,818 43,986 43,895 45,789 44,964 45,711 43,194 42,968 43,787
有形固定資産 - 9,869 11,188 11,157 11,311 12,085 12,042 12,234 12,117 13,815 14,013 14,457 14,330 14,093 13,969 15,612 15,192 15,427 15,193 15,068 14,476 14,343 14,773 14,905 14,534 14,944 15,541 15,315 15,041 15,503 15,759 16,195 16,071 16,882 17,795 18,394 18,206 18,934 19,968 20,557 21,375 21,350 21,657
投資有価証券 - 3,381 3,323 3,684 3,522 2,376 2,348 2,539 1,565 1,575 1,674 1,729 2,429 2,401 4,888 2,067 2,165 2,031 2,110 2,174 1,508 1,713 1,452 1,414 1,671 1,430 1,495 1,482 1,520 1,422 1,533 1,479 1,462 1,456 1,604 1,572 1,550 1,555 1,561 1,541 1,654 1,569 1,798
固定資産合計 - 15,630 17,651 18,047 17,849 17,486 17,675 18,215 17,794 20,349 20,491 20,948 21,506 21,403 23,731 23,427 22,789 23,140 23,023 22,898 20,995 21,213 21,511 21,575 22,259 22,339 23,074 22,113 21,799 22,153 22,453 22,234 21,739 22,443 23,450 23,943 24,421 25,252 26,295 26,841 27,690 27,560 28,098
総資産 - 44,814 47,922 47,304 45,077 44,755 45,007 46,437 46,432 50,342 51,214 51,144 51,095 54,411 54,367 56,098 54,302 56,222 55,951 58,214 54,351 58,082 55,213 54,484 55,444 55,900 57,437 58,380 58,234 61,105 63,180 65,113 63,682 64,814 66,268 67,929 68,316 71,041 71,260 72,552 70,884 70,527 71,885
買掛金 - 8,154 7,796 7,863 7,422 6,754 7,214 7,747 7,334 7,921 8,498 9,341 8,132 8,102 7,947 8,582 8,225 8,768 8,834 9,365 8,220 6,621 6,156 7,302 7,268 7,504 8,362 9,875 9,697 9,788 9,781 10,864 9,750 9,197 8,908 8,813 7,990 8,516 8,661 8,759 7,429 8,154 7,770
短期借入金 - 5,563 4,747 5,219 3,855 4,424 4,426 4,596 4,430 4,562 4,920 5,058 6,086 5,270 5,645 6,337 554 925 792 1,808 1,168 610 497 463 463 619 618 1,789 2,823 1,552 2,605 1,696 2,186 2,250 3,099 4,272 1,413 1,525 2,470 1,930 2,680 1,470 1,470
一年内返済予定の長期借入金 - 2,804 - - 3,291 - - - 3,159 - - - 3,356 - - - 4,436 4,804 4,536 4,576 4,346 5,505 5,355 5,219 5,069 5,247 5,487 5,416 5,169 6,818 6,929 7,338 7,172 6,553 6,670 6,885 7,392 7,817 7,518 7,927 7,523 7,807 8,212
流動負債合計 - 16,283 16,154 15,018 13,832 13,766 13,986 14,140 14,476 16,119 16,735 16,804 16,902 16,249 16,256 17,277 16,123 17,418 17,090 18,531 16,758 16,524 16,005 16,016 16,159 16,320 16,909 19,063 20,006 21,318 22,395 22,992 22,596 21,349 21,722 22,511 19,861 21,295 22,149 21,870 21,740 20,988 20,961
長期借入金 - 4,757 6,639 6,836 6,172 6,426 6,274 6,472 5,761 7,297 6,949 6,384 6,128 10,053 9,662 10,947 10,239 11,294 10,303 10,260 9,278 13,417 12,163 11,004 10,348 10,767 11,187 10,658 9,399 10,520 10,495 12,154 11,507 13,391 13,380 14,163 16,446 17,400 16,127 17,544 15,745 16,597 17,202
固定負債合計 - 5,834 7,949 8,173 7,432 7,694 7,561 7,832 7,131 9,011 8,670 8,142 7,945 11,850 11,313 12,533 11,819 12,362 11,487 11,591 10,169 14,266 13,012 11,996 11,606 11,840 12,439 12,062 10,710 11,802 11,919 13,558 12,643 14,514 14,630 15,465 17,910 18,828 17,620 19,150 17,149 17,942 18,706
総負債 - 22,117 24,103 23,191 21,264 21,460 21,547 21,973 21,607 25,130 25,406 24,946 24,847 28,100 27,569 29,810 27,943 29,780 28,576 30,122 26,927 30,790 29,016 28,012 27,765 28,160 29,348 31,125 30,716 33,120 34,313 36,550 35,239 35,863 36,351 37,976 37,771 40,123 39,769 41,020 38,889 38,931 39,667
資本金及び資本剰余金 - 11,174 11,174 11,174 11,174 11,174 11,174 11,174 11,174 11,174 11,174 11,174 11,174 11,174 11,174 11,174 11,174 11,174 11,179 11,179 11,179 11,179 11,184 11,184 11,284 11,284 11,306 11,306 11,306 11,306 11,308 11,308 11,308 11,308 11,314 11,314 11,314 11,314 11,323 11,323 11,323 11,323 11,332
利益剰余金 - 9,879 11,224 11,761 11,971 11,833 12,331 12,821 12,641 12,719 13,297 13,580 13,583 13,641 14,176 14,558 14,705 14,807 15,632 16,255 16,107 16,119 16,348 16,741 17,043 17,129 17,415 16,676 16,721 16,929 17,546 17,249 17,473 17,959 18,544 18,595 18,666 18,919 19,278 19,606 19,787 19,748 20,267
株主資本 17,378 22,697 23,819 24,113 23,813 23,295 23,460 24,465 24,825 25,211 25,809 26,198 26,248 26,311 26,798 26,288 26,359 26,442 27,374 28,092 27,424 27,292 26,197 26,472 27,679 27,740 28,089 27,255 27,518 27,985 28,867 28,563 28,443 28,951 29,917 29,953 30,545 30,918 31,490 31,532 31,995 31,596 32,217