文化シヤッター【5930】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 25,015 22,309 20,900 22,478 23,055 23,706 23,715 22,491 23,450 22,351 20,743 20,017 19,438 22,642 23,714 24,308 24,524 24,810 24,403 25,727 28,602 31,880 33,709 37,179 33,178 33,177 32,973 36,454 37,024 34,672 32,737 31,405 45,374 34,253 34,421 40,151 39,407 40,145 41,481 40,109 41,454 42,638
売掛金 - 37,469 29,948 33,578 41,814 33,590 31,538 34,447 42,145 33,728 33,787 35,271 45,684 36,089 34,101 38,264 46,356 37,409 37,792 37,583 46,640 36,639 32,414 34,522 39,804 37,155 36,693 39,104 40,740 33,467 35,451 36,918 45,290 37,914 40,715 39,784 46,935 36,342 37,160 37,948 45,543 34,082 35,065
商品及び製品 - 8,085 12,587 14,007 9,170 11,221 12,287 14,846 9,135 12,023 13,134 16,359 11,717 14,623 16,139 18,655 13,652 17,123 17,494 20,891 14,350 15,380 15,906 17,448 11,954 8,802 9,382 12,096 8,484 11,071 12,208 14,884 9,768 12,536 13,970 16,355 9,818 12,835 13,196 15,944 9,921 12,346 13,247
流動資産合計 - 77,599 73,320 77,253 81,024 76,132 76,344 82,727 81,542 78,381 78,526 83,348 86,311 80,272 82,653 91,325 93,300 89,869 91,187 95,371 96,144 90,566 90,233 96,283 97,443 88,514 89,173 95,310 100,437 100,435 101,278 106,725 107,629 119,332 112,130 115,854 120,049 112,109 114,093 120,133 117,344 111,018 113,773
有形固定資産 - 19,910 22,190 22,499 23,144 23,995 24,407 25,709 28,386 29,050 29,558 29,798 30,203 31,005 31,071 30,836 30,733 32,451 32,753 32,736 32,944 32,572 33,169 33,234 33,212 33,654 33,683 33,495 33,752 33,861 34,339 34,068 34,791 34,949 37,916 38,358 38,707 39,510 41,036 40,775 41,532 41,337 41,719
投資有価証券 - 11,555 11,627 12,722 13,957 13,808 14,576 14,822 15,723 16,555 17,100 18,116 18,642 17,876 17,862 16,812 18,301 17,570 17,815 18,349 16,998 16,790 17,117 17,552 18,658 17,500 18,491 17,810 16,111 15,496 15,385 15,578 16,117 17,035 17,783 18,136 19,940 20,040 20,233 18,659 19,269 19,016 20,161
固定資産合計 - 40,457 45,567 47,004 49,073 50,008 51,103 54,045 58,118 59,201 58,183 59,209 66,662 68,295 69,110 67,861 68,784 70,234 70,324 70,259 69,729 68,092 69,477 69,778 70,907 70,439 70,833 69,709 68,768 68,797 69,315 69,225 69,616 70,255 83,062 85,887 86,830 87,466 90,167 86,686 87,638 85,949 86,933
総資産 - 118,056 118,888 124,257 130,098 126,141 127,447 136,772 139,660 137,582 136,709 142,558 152,973 148,567 151,764 159,187 162,085 160,104 161,512 165,630 165,874 158,659 159,710 166,062 168,350 158,954 160,007 165,019 169,205 169,232 170,593 175,950 177,246 189,587 195,193 201,741 206,879 199,576 204,261 206,820 204,982 196,967 200,707
買掛金 - 25,282 25,713 29,317 29,526 26,810 26,589 29,793 29,844 28,790 28,384 31,256 32,143 29,878 28,953 33,183 33,363 31,820 31,998 34,451 33,703 29,454 26,956 29,452 28,228 26,813 27,727 31,915 16,892 16,806 16,923 19,370 18,825 16,724 15,400 16,380 15,604 14,252 15,203 14,844 11,704 11,061 11,631
短期借入金 - 1,400 1,050 2,210 2,000 3,210 2,000 4,180 3,200 4,380 3,200 4,280 11,700 12,835 3,569 4,640 3,556 4,384 3,044 3,870 2,284 3,312 1,982 2,812 1,727 2,752 1,617 2,642 1,504 2,577 1,505 2,580 1,498 16,478 15,389 16,459 1,352 2,322 1,232 2,402 1,212 2,280 1,200
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15 - - - 817 878 880 873 869 864 860
流動負債合計 - 41,985 41,850 45,271 46,266 43,000 42,785 48,244 46,975 45,654 45,061 49,804 58,582 56,791 48,494 55,177 54,959 53,309 53,400 57,088 54,811 50,076 47,845 52,387 49,844 45,089 46,063 51,176 52,619 53,789 64,579 71,170 71,739 84,572 74,153 78,580 65,559 60,744 60,202 64,655 55,554 52,568 53,907
長期借入金 - 80 80 80 3,000 2,750 2,500 5,250 5,550 5,000 4,450 3,900 3,350 2,862 2,398 1,835 1,268 953 641 331 266 203 141 81 21 14 6 2 - - 34 30 24 20 17 13 3,209 3,089 2,870 2,655 2,440 2,225 2,010
固定負債合計 - 18,742 18,920 19,005 23,110 23,013 22,857 25,734 25,755 25,372 24,893 24,710 24,195 23,495 33,893 33,343 32,946 34,512 34,004 33,791 33,905 33,553 34,102 34,308 34,023 34,343 34,293 34,245 34,073 34,206 24,260 24,287 22,730 22,857 25,363 26,028 37,395 37,151 37,725 37,327 35,977 35,918 36,358
総負債 - 60,727 60,771 64,276 69,376 66,014 65,642 73,979 72,731 71,027 69,954 74,514 82,777 80,286 82,387 88,520 87,905 87,822 87,405 90,880 88,717 83,629 81,947 86,696 83,868 79,432 80,357 85,422 86,693 87,995 88,840 95,457 94,469 107,429 99,517 104,608 102,954 97,895 97,928 101,982 91,532 88,486 90,266
資本金及び資本剰余金 - 27,348 27,348 27,348 27,348 27,348 27,349 27,349 27,349 27,349 27,349 27,349 27,349 27,349 27,349 27,349 27,349 27,355 27,355 27,355 27,355 27,355 27,355 27,355 27,355 27,374 27,374 27,374 27,374 27,374 27,370 27,370 27,331 27,330 26,343 26,343 26,343 26,343 26,343 26,343 26,343 26,343 26,343
利益剰余金 - 25,963 27,015 28,091 30,951 30,335 31,573 31,852 35,484 34,429 34,244 34,605 37,245 36,213 37,462 39,282 43,105 41,300 43,354 43,941 47,564 46,710 48,543 49,656 54,171 51,891 53,416 54,159 57,555 55,822 58,050 58,919 62,699 61,703 64,473 65,569 70,476 68,820 70,255 71,728 78,919 75,806 78,664
株主資本 50,506 57,328 58,116 59,981 60,721 60,127 61,804 62,793 66,929 66,555 66,755 68,043 70,195 68,280 69,376 70,666 74,179 72,282 74,106 74,750 77,157 75,030 77,762 79,366 84,482 79,522 79,649 79,597 82,512 81,237 81,753 80,493 82,776 82,157 95,675 97,132 103,924 101,680 106,332 104,837 113,450 108,481 110,441