|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
25,015
|
22,309
|
20,900
|
22,478
|
23,055
|
23,706
|
23,715
|
22,491
|
23,450
|
22,351
|
20,743
|
20,017
|
19,438
|
22,642
|
23,714
|
24,308
|
24,524
|
24,810
|
24,403
|
25,727
|
28,602
|
31,880
|
33,709
|
37,179
|
33,178
|
33,177
|
32,973
|
36,454
|
37,024
|
34,672
|
32,737
|
31,405
|
45,374
|
34,253
|
34,421
|
40,151
|
39,407
|
40,145
|
41,481
|
40,109
|
41,454
|
42,638
|
|
売掛金
|
-
|
37,469
|
29,948
|
33,578
|
41,814
|
33,590
|
31,538
|
34,447
|
42,145
|
33,728
|
33,787
|
35,271
|
45,684
|
36,089
|
34,101
|
38,264
|
46,356
|
37,409
|
37,792
|
37,583
|
46,640
|
36,639
|
32,414
|
34,522
|
39,804
|
37,155
|
36,693
|
39,104
|
40,740
|
33,467
|
35,451
|
36,918
|
45,290
|
37,914
|
40,715
|
39,784
|
46,935
|
36,342
|
37,160
|
37,948
|
45,543
|
34,082
|
35,065
|
|
商品及び製品
|
-
|
8,085
|
12,587
|
14,007
|
9,170
|
11,221
|
12,287
|
14,846
|
9,135
|
12,023
|
13,134
|
16,359
|
11,717
|
14,623
|
16,139
|
18,655
|
13,652
|
17,123
|
17,494
|
20,891
|
14,350
|
15,380
|
15,906
|
17,448
|
11,954
|
8,802
|
9,382
|
12,096
|
8,484
|
11,071
|
12,208
|
14,884
|
9,768
|
12,536
|
13,970
|
16,355
|
9,818
|
12,835
|
13,196
|
15,944
|
9,921
|
12,346
|
13,247
|
|
流動資産合計
|
-
|
77,599
|
73,320
|
77,253
|
81,024
|
76,132
|
76,344
|
82,727
|
81,542
|
78,381
|
78,526
|
83,348
|
86,311
|
80,272
|
82,653
|
91,325
|
93,300
|
89,869
|
91,187
|
95,371
|
96,144
|
90,566
|
90,233
|
96,283
|
97,443
|
88,514
|
89,173
|
95,310
|
100,437
|
100,435
|
101,278
|
106,725
|
107,629
|
119,332
|
112,130
|
115,854
|
120,049
|
112,109
|
114,093
|
120,133
|
117,344
|
111,018
|
113,773
|
|
有形固定資産
|
-
|
19,910
|
22,190
|
22,499
|
23,144
|
23,995
|
24,407
|
25,709
|
28,386
|
29,050
|
29,558
|
29,798
|
30,203
|
31,005
|
31,071
|
30,836
|
30,733
|
32,451
|
32,753
|
32,736
|
32,944
|
32,572
|
33,169
|
33,234
|
33,212
|
33,654
|
33,683
|
33,495
|
33,752
|
33,861
|
34,339
|
34,068
|
34,791
|
34,949
|
37,916
|
38,358
|
38,707
|
39,510
|
41,036
|
40,775
|
41,532
|
41,337
|
41,719
|
|
投資有価証券
|
-
|
11,555
|
11,627
|
12,722
|
13,957
|
13,808
|
14,576
|
14,822
|
15,723
|
16,555
|
17,100
|
18,116
|
18,642
|
17,876
|
17,862
|
16,812
|
18,301
|
17,570
|
17,815
|
18,349
|
16,998
|
16,790
|
17,117
|
17,552
|
18,658
|
17,500
|
18,491
|
17,810
|
16,111
|
15,496
|
15,385
|
15,578
|
16,117
|
17,035
|
17,783
|
18,136
|
19,940
|
20,040
|
20,233
|
18,659
|
19,269
|
19,016
|
20,161
|
|
固定資産合計
|
-
|
40,457
|
45,567
|
47,004
|
49,073
|
50,008
|
51,103
|
54,045
|
58,118
|
59,201
|
58,183
|
59,209
|
66,662
|
68,295
|
69,110
|
67,861
|
68,784
|
70,234
|
70,324
|
70,259
|
69,729
|
68,092
|
69,477
|
69,778
|
70,907
|
70,439
|
70,833
|
69,709
|
68,768
|
68,797
|
69,315
|
69,225
|
69,616
|
70,255
|
83,062
|
85,887
|
86,830
|
87,466
|
90,167
|
86,686
|
87,638
|
85,949
|
86,933
|
|
総資産
|
-
|
118,056
|
118,888
|
124,257
|
130,098
|
126,141
|
127,447
|
136,772
|
139,660
|
137,582
|
136,709
|
142,558
|
152,973
|
148,567
|
151,764
|
159,187
|
162,085
|
160,104
|
161,512
|
165,630
|
165,874
|
158,659
|
159,710
|
166,062
|
168,350
|
158,954
|
160,007
|
165,019
|
169,205
|
169,232
|
170,593
|
175,950
|
177,246
|
189,587
|
195,193
|
201,741
|
206,879
|
199,576
|
204,261
|
206,820
|
204,982
|
196,967
|
200,707
|
|
買掛金
|
-
|
25,282
|
25,713
|
29,317
|
29,526
|
26,810
|
26,589
|
29,793
|
29,844
|
28,790
|
28,384
|
31,256
|
32,143
|
29,878
|
28,953
|
33,183
|
33,363
|
31,820
|
31,998
|
34,451
|
33,703
|
29,454
|
26,956
|
29,452
|
28,228
|
26,813
|
27,727
|
31,915
|
16,892
|
16,806
|
16,923
|
19,370
|
18,825
|
16,724
|
15,400
|
16,380
|
15,604
|
14,252
|
15,203
|
14,844
|
11,704
|
11,061
|
11,631
|
|
短期借入金
|
-
|
1,400
|
1,050
|
2,210
|
2,000
|
3,210
|
2,000
|
4,180
|
3,200
|
4,380
|
3,200
|
4,280
|
11,700
|
12,835
|
3,569
|
4,640
|
3,556
|
4,384
|
3,044
|
3,870
|
2,284
|
3,312
|
1,982
|
2,812
|
1,727
|
2,752
|
1,617
|
2,642
|
1,504
|
2,577
|
1,505
|
2,580
|
1,498
|
16,478
|
15,389
|
16,459
|
1,352
|
2,322
|
1,232
|
2,402
|
1,212
|
2,280
|
1,200
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
817
|
878
|
880
|
873
|
869
|
864
|
860
|
|
流動負債合計
|
-
|
41,985
|
41,850
|
45,271
|
46,266
|
43,000
|
42,785
|
48,244
|
46,975
|
45,654
|
45,061
|
49,804
|
58,582
|
56,791
|
48,494
|
55,177
|
54,959
|
53,309
|
53,400
|
57,088
|
54,811
|
50,076
|
47,845
|
52,387
|
49,844
|
45,089
|
46,063
|
51,176
|
52,619
|
53,789
|
64,579
|
71,170
|
71,739
|
84,572
|
74,153
|
78,580
|
65,559
|
60,744
|
60,202
|
64,655
|
55,554
|
52,568
|
53,907
|
|
長期借入金
|
-
|
80
|
80
|
80
|
3,000
|
2,750
|
2,500
|
5,250
|
5,550
|
5,000
|
4,450
|
3,900
|
3,350
|
2,862
|
2,398
|
1,835
|
1,268
|
953
|
641
|
331
|
266
|
203
|
141
|
81
|
21
|
14
|
6
|
2
|
-
|
-
|
34
|
30
|
24
|
20
|
17
|
13
|
3,209
|
3,089
|
2,870
|
2,655
|
2,440
|
2,225
|
2,010
|
|
固定負債合計
|
-
|
18,742
|
18,920
|
19,005
|
23,110
|
23,013
|
22,857
|
25,734
|
25,755
|
25,372
|
24,893
|
24,710
|
24,195
|
23,495
|
33,893
|
33,343
|
32,946
|
34,512
|
34,004
|
33,791
|
33,905
|
33,553
|
34,102
|
34,308
|
34,023
|
34,343
|
34,293
|
34,245
|
34,073
|
34,206
|
24,260
|
24,287
|
22,730
|
22,857
|
25,363
|
26,028
|
37,395
|
37,151
|
37,725
|
37,327
|
35,977
|
35,918
|
36,358
|
|
総負債
|
-
|
60,727
|
60,771
|
64,276
|
69,376
|
66,014
|
65,642
|
73,979
|
72,731
|
71,027
|
69,954
|
74,514
|
82,777
|
80,286
|
82,387
|
88,520
|
87,905
|
87,822
|
87,405
|
90,880
|
88,717
|
83,629
|
81,947
|
86,696
|
83,868
|
79,432
|
80,357
|
85,422
|
86,693
|
87,995
|
88,840
|
95,457
|
94,469
|
107,429
|
99,517
|
104,608
|
102,954
|
97,895
|
97,928
|
101,982
|
91,532
|
88,486
|
90,266
|
|
資本金及び資本剰余金
|
-
|
27,348
|
27,348
|
27,348
|
27,348
|
27,348
|
27,349
|
27,349
|
27,349
|
27,349
|
27,349
|
27,349
|
27,349
|
27,349
|
27,349
|
27,349
|
27,349
|
27,355
|
27,355
|
27,355
|
27,355
|
27,355
|
27,355
|
27,355
|
27,355
|
27,374
|
27,374
|
27,374
|
27,374
|
27,374
|
27,370
|
27,370
|
27,331
|
27,330
|
26,343
|
26,343
|
26,343
|
26,343
|
26,343
|
26,343
|
26,343
|
26,343
|
26,343
|
|
利益剰余金
|
-
|
25,963
|
27,015
|
28,091
|
30,951
|
30,335
|
31,573
|
31,852
|
35,484
|
34,429
|
34,244
|
34,605
|
37,245
|
36,213
|
37,462
|
39,282
|
43,105
|
41,300
|
43,354
|
43,941
|
47,564
|
46,710
|
48,543
|
49,656
|
54,171
|
51,891
|
53,416
|
54,159
|
57,555
|
55,822
|
58,050
|
58,919
|
62,699
|
61,703
|
64,473
|
65,569
|
70,476
|
68,820
|
70,255
|
71,728
|
78,919
|
75,806
|
78,664
|
|
株主資本
|
50,506
|
57,328
|
58,116
|
59,981
|
60,721
|
60,127
|
61,804
|
62,793
|
66,929
|
66,555
|
66,755
|
68,043
|
70,195
|
68,280
|
69,376
|
70,666
|
74,179
|
72,282
|
74,106
|
74,750
|
77,157
|
75,030
|
77,762
|
79,366
|
84,482
|
79,522
|
79,649
|
79,597
|
82,512
|
81,237
|
81,753
|
80,493
|
82,776
|
82,157
|
95,675
|
97,132
|
103,924
|
101,680
|
106,332
|
104,837
|
113,450
|
108,481
|
110,441
|