ホッカンホールディングス【5902】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 930 1,706 1,345 1,234 2,155 3,038 3,282 1,013 2,325 2,045 857 861 1,329 858 1,354 955 1,982 1,371 2,328 1,791 6,489 3,035 4,665 2,249 8,433 7,326 5,323 4,181 10,070 6,904 9,911 6,610 10,161 7,599 6,731 5,841 12,800 8,141 11,410 6,085 13,374 10,296 9,216
売掛金 - 24,748 25,498 24,455 28,392 23,752 27,310 25,393 28,825 23,634 25,326 30,160 27,641 28,117 31,154 31,263 28,413 29,696 32,713 26,715 29,178 24,099 21,521 24,170 27,152 23,768 24,068 22,697 25,963 24,168 26,660 25,950 26,510 24,332 24,692 28,173 26,073 26,067 28,710 23,416 26,173 22,155 23,439 23,306
商品及び製品 - 4,255 4,365 4,238 4,411 4,117 3,743 4,360 4,131 3,815 4,102 4,005 4,010 4,380 4,233 4,590 4,659 4,904 4,456 4,879 4,545 4,746 4,775 4,287 3,879 4,117 3,719 4,135 3,774 3,570 4,067 4,463 4,090 4,112 3,986 4,176 3,733 3,696 4,011 3,840 3,968 4,202 4,230 4,403
流動資産合計 - 41,963 43,835 42,341 45,651 42,728 47,025 45,605 45,743 40,781 43,692 46,899 45,559 45,685 49,510 49,255 47,780 53,156 53,539 48,284 49,423 48,652 43,110 46,959 47,980 49,477 49,263 46,371 47,211 52,776 54,643 55,965 51,770 50,936 50,245 53,295 49,787 55,515 55,062 51,136 48,622 51,675 51,614 50,710
有形固定資産 - 64,732 63,818 63,628 64,242 62,553 61,172 60,924 60,896 61,431 60,734 61,786 65,371 66,488 66,275 68,854 70,235 74,918 74,281 73,654 72,757 71,352 70,830 70,037 69,554 69,670 69,564 71,783 70,650 67,728 67,748 66,243 63,978 57,905 57,478 56,800 55,970 55,659 57,637 57,997 59,920 59,290 62,307 64,368
投資有価証券 - 21,309 21,964 20,866 23,001 22,478 22,828 20,007 21,342 21,448 21,995 21,302 22,763 21,886 23,102 22,883 21,526 22,122 18,466 18,238 19,015 17,410 18,288 19,602 19,033 18,840 18,722 20,049 18,357 12,494 12,331 12,216 11,559 10,980 11,664 12,945 12,511 13,253 13,303 12,384 13,194 11,920 11,742 12,592
固定資産合計 - 92,857 91,741 90,103 92,708 89,373 87,622 84,500 85,924 86,352 86,586 86,987 91,857 92,008 93,042 95,371 95,492 102,794 101,271 100,629 100,937 96,297 97,223 97,389 96,378 97,261 96,989 100,266 97,352 89,549 89,516 87,984 85,097 78,269 78,298 79,045 77,484 78,535 80,543 79,735 82,610 80,648 83,212 85,922
総資産 - 134,820 135,576 132,445 138,359 132,101 134,648 130,106 131,668 127,134 130,278 133,887 137,417 137,693 142,552 144,626 143,273 155,950 154,811 148,913 150,361 144,950 140,334 144,348 144,358 146,739 146,252 146,637 144,564 142,326 144,159 143,950 136,867 129,205 128,544 132,341 127,271 134,050 135,605 130,871 131,232 132,323 134,826 136,633
買掛金 - 19,465 - 18,571 20,480 18,245 19,349 19,391 20,010 17,766 18,395 21,235 19,539 19,961 - - - 21,283 - 19,867 19,549 16,833 14,606 16,531 17,204 15,222 15,766 16,680 16,519 16,767 18,539 19,011 17,671 16,601 16,210 17,889 15,948 16,324 16,916 15,511 16,628 14,858 16,047 16,193
短期借入金 - 14,084 15,987 16,744 18,927 11,623 13,624 11,962 11,447 14,568 18,841 22,693 24,489 14,600 17,638 16,507 18,137 21,286 26,768 17,336 15,408 11,850 14,802 11,599 13,280 12,842 11,847 10,734 12,222 15,528 15,855 15,131 15,423 13,652 14,378 14,424 13,558 11,959 11,705 10,962 10,679 11,110 11,229 11,188
流動負債合計 - 45,500 45,442 44,610 50,400 40,123 41,816 40,528 40,402 42,861 45,437 53,317 53,029 45,305 48,433 50,488 50,734 57,646 60,099 49,392 46,181 40,986 36,182 36,382 37,887 37,071 36,382 36,036 37,201 41,563 42,393 42,380 41,214 40,503 38,213 40,460 38,198 37,827 37,947 35,239 35,442 33,772 36,012 35,379
長期借入金 - 37,164 36,300 34,876 32,146 37,175 36,038 33,823 32,784 26,768 25,489 19,427 18,708 28,497 27,566 26,405 25,633 32,662 31,097 34,410 32,182 36,709 34,937 37,590 36,277 40,524 39,419 38,195 36,842 32,442 31,436 30,063 28,409 22,304 21,042 19,217 17,968 24,350 23,435 21,998 20,518 25,482 24,894 24,833
固定負債合計 - 42,308 41,594 39,232 37,356 42,381 41,291 39,899 39,247 33,204 31,842 25,783 27,989 37,314 36,219 34,515 33,451 40,386 38,441 41,492 44,776 48,769 47,095 49,975 48,583 52,447 51,413 50,386 48,769 43,733 42,656 41,244 39,538 33,820 32,632 30,913 29,161 35,353 34,849 32,964 32,127 36,325 36,197 36,355
総負債 - 87,808 87,037 83,843 87,756 82,504 83,108 80,427 79,649 76,065 77,279 79,101 81,018 82,620 84,652 85,003 84,185 98,032 98,541 90,885 90,957 89,756 83,277 86,357 86,470 89,519 87,796 86,422 85,970 85,297 85,050 83,624 80,753 74,324 70,845 71,373 67,359 73,180 72,796 68,204 67,570 70,097 72,209 71,734
資本金及び資本剰余金 - 21,836 21,836 21,836 21,836 21,830 21,830 22,135 22,135 22,156 22,156 22,156 22,156 22,156 22,156 22,156 22,156 22,156 22,182 22,194 22,193 22,193 22,193 22,193 22,193 22,193 22,193 22,193 22,193 22,171 22,171 22,171 22,171 22,171 22,171 22,171 22,189 22,189 22,189 22,231 22,231 22,231 22,231 22,231
利益剰余金 - 16,887 17,684 19,307 19,601 19,847 22,063 24,517 25,262 24,352 26,020 28,047 28,561 28,157 30,069 31,997 32,386 28,789 28,538 30,371 30,932 30,343 30,019 30,940 30,964 29,417 30,715 31,180 29,922 27,842 28,577 29,120 27,291 25,267 26,133 28,227 28,398 27,426 28,731 29,906 29,511 29,703 30,643 32,214
株主資本 49,780 47,012 48,538 48,602 50,602 49,597 51,539 49,678 52,018 51,068 52,998 54,785 56,398 55,072 57,900 59,623 59,087 57,917 56,270 58,027 59,403 55,193 57,056 57,990 57,888 57,220 58,456 60,214 58,593 57,029 59,109 60,325 56,114 54,880 57,698 60,967 59,912 60,870 62,808 62,666 63,662 62,225 62,616 64,898