|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
930
|
1,706
|
1,345
|
1,234
|
2,155
|
3,038
|
3,282
|
1,013
|
2,325
|
2,045
|
857
|
861
|
1,329
|
858
|
1,354
|
955
|
1,982
|
1,371
|
2,328
|
1,791
|
6,489
|
3,035
|
4,665
|
2,249
|
8,433
|
7,326
|
5,323
|
4,181
|
10,070
|
6,904
|
9,911
|
6,610
|
10,161
|
7,599
|
6,731
|
5,841
|
12,800
|
8,141
|
11,410
|
6,085
|
13,374
|
10,296
|
9,216
|
|
売掛金
|
-
|
24,748
|
25,498
|
24,455
|
28,392
|
23,752
|
27,310
|
25,393
|
28,825
|
23,634
|
25,326
|
30,160
|
27,641
|
28,117
|
31,154
|
31,263
|
28,413
|
29,696
|
32,713
|
26,715
|
29,178
|
24,099
|
21,521
|
24,170
|
27,152
|
23,768
|
24,068
|
22,697
|
25,963
|
24,168
|
26,660
|
25,950
|
26,510
|
24,332
|
24,692
|
28,173
|
26,073
|
26,067
|
28,710
|
23,416
|
26,173
|
22,155
|
23,439
|
23,306
|
|
商品及び製品
|
-
|
4,255
|
4,365
|
4,238
|
4,411
|
4,117
|
3,743
|
4,360
|
4,131
|
3,815
|
4,102
|
4,005
|
4,010
|
4,380
|
4,233
|
4,590
|
4,659
|
4,904
|
4,456
|
4,879
|
4,545
|
4,746
|
4,775
|
4,287
|
3,879
|
4,117
|
3,719
|
4,135
|
3,774
|
3,570
|
4,067
|
4,463
|
4,090
|
4,112
|
3,986
|
4,176
|
3,733
|
3,696
|
4,011
|
3,840
|
3,968
|
4,202
|
4,230
|
4,403
|
|
流動資産合計
|
-
|
41,963
|
43,835
|
42,341
|
45,651
|
42,728
|
47,025
|
45,605
|
45,743
|
40,781
|
43,692
|
46,899
|
45,559
|
45,685
|
49,510
|
49,255
|
47,780
|
53,156
|
53,539
|
48,284
|
49,423
|
48,652
|
43,110
|
46,959
|
47,980
|
49,477
|
49,263
|
46,371
|
47,211
|
52,776
|
54,643
|
55,965
|
51,770
|
50,936
|
50,245
|
53,295
|
49,787
|
55,515
|
55,062
|
51,136
|
48,622
|
51,675
|
51,614
|
50,710
|
|
有形固定資産
|
-
|
64,732
|
63,818
|
63,628
|
64,242
|
62,553
|
61,172
|
60,924
|
60,896
|
61,431
|
60,734
|
61,786
|
65,371
|
66,488
|
66,275
|
68,854
|
70,235
|
74,918
|
74,281
|
73,654
|
72,757
|
71,352
|
70,830
|
70,037
|
69,554
|
69,670
|
69,564
|
71,783
|
70,650
|
67,728
|
67,748
|
66,243
|
63,978
|
57,905
|
57,478
|
56,800
|
55,970
|
55,659
|
57,637
|
57,997
|
59,920
|
59,290
|
62,307
|
64,368
|
|
投資有価証券
|
-
|
21,309
|
21,964
|
20,866
|
23,001
|
22,478
|
22,828
|
20,007
|
21,342
|
21,448
|
21,995
|
21,302
|
22,763
|
21,886
|
23,102
|
22,883
|
21,526
|
22,122
|
18,466
|
18,238
|
19,015
|
17,410
|
18,288
|
19,602
|
19,033
|
18,840
|
18,722
|
20,049
|
18,357
|
12,494
|
12,331
|
12,216
|
11,559
|
10,980
|
11,664
|
12,945
|
12,511
|
13,253
|
13,303
|
12,384
|
13,194
|
11,920
|
11,742
|
12,592
|
|
固定資産合計
|
-
|
92,857
|
91,741
|
90,103
|
92,708
|
89,373
|
87,622
|
84,500
|
85,924
|
86,352
|
86,586
|
86,987
|
91,857
|
92,008
|
93,042
|
95,371
|
95,492
|
102,794
|
101,271
|
100,629
|
100,937
|
96,297
|
97,223
|
97,389
|
96,378
|
97,261
|
96,989
|
100,266
|
97,352
|
89,549
|
89,516
|
87,984
|
85,097
|
78,269
|
78,298
|
79,045
|
77,484
|
78,535
|
80,543
|
79,735
|
82,610
|
80,648
|
83,212
|
85,922
|
|
総資産
|
-
|
134,820
|
135,576
|
132,445
|
138,359
|
132,101
|
134,648
|
130,106
|
131,668
|
127,134
|
130,278
|
133,887
|
137,417
|
137,693
|
142,552
|
144,626
|
143,273
|
155,950
|
154,811
|
148,913
|
150,361
|
144,950
|
140,334
|
144,348
|
144,358
|
146,739
|
146,252
|
146,637
|
144,564
|
142,326
|
144,159
|
143,950
|
136,867
|
129,205
|
128,544
|
132,341
|
127,271
|
134,050
|
135,605
|
130,871
|
131,232
|
132,323
|
134,826
|
136,633
|
|
買掛金
|
-
|
19,465
|
-
|
18,571
|
20,480
|
18,245
|
19,349
|
19,391
|
20,010
|
17,766
|
18,395
|
21,235
|
19,539
|
19,961
|
-
|
-
|
-
|
21,283
|
-
|
19,867
|
19,549
|
16,833
|
14,606
|
16,531
|
17,204
|
15,222
|
15,766
|
16,680
|
16,519
|
16,767
|
18,539
|
19,011
|
17,671
|
16,601
|
16,210
|
17,889
|
15,948
|
16,324
|
16,916
|
15,511
|
16,628
|
14,858
|
16,047
|
16,193
|
|
短期借入金
|
-
|
14,084
|
15,987
|
16,744
|
18,927
|
11,623
|
13,624
|
11,962
|
11,447
|
14,568
|
18,841
|
22,693
|
24,489
|
14,600
|
17,638
|
16,507
|
18,137
|
21,286
|
26,768
|
17,336
|
15,408
|
11,850
|
14,802
|
11,599
|
13,280
|
12,842
|
11,847
|
10,734
|
12,222
|
15,528
|
15,855
|
15,131
|
15,423
|
13,652
|
14,378
|
14,424
|
13,558
|
11,959
|
11,705
|
10,962
|
10,679
|
11,110
|
11,229
|
11,188
|
|
流動負債合計
|
-
|
45,500
|
45,442
|
44,610
|
50,400
|
40,123
|
41,816
|
40,528
|
40,402
|
42,861
|
45,437
|
53,317
|
53,029
|
45,305
|
48,433
|
50,488
|
50,734
|
57,646
|
60,099
|
49,392
|
46,181
|
40,986
|
36,182
|
36,382
|
37,887
|
37,071
|
36,382
|
36,036
|
37,201
|
41,563
|
42,393
|
42,380
|
41,214
|
40,503
|
38,213
|
40,460
|
38,198
|
37,827
|
37,947
|
35,239
|
35,442
|
33,772
|
36,012
|
35,379
|
|
長期借入金
|
-
|
37,164
|
36,300
|
34,876
|
32,146
|
37,175
|
36,038
|
33,823
|
32,784
|
26,768
|
25,489
|
19,427
|
18,708
|
28,497
|
27,566
|
26,405
|
25,633
|
32,662
|
31,097
|
34,410
|
32,182
|
36,709
|
34,937
|
37,590
|
36,277
|
40,524
|
39,419
|
38,195
|
36,842
|
32,442
|
31,436
|
30,063
|
28,409
|
22,304
|
21,042
|
19,217
|
17,968
|
24,350
|
23,435
|
21,998
|
20,518
|
25,482
|
24,894
|
24,833
|
|
固定負債合計
|
-
|
42,308
|
41,594
|
39,232
|
37,356
|
42,381
|
41,291
|
39,899
|
39,247
|
33,204
|
31,842
|
25,783
|
27,989
|
37,314
|
36,219
|
34,515
|
33,451
|
40,386
|
38,441
|
41,492
|
44,776
|
48,769
|
47,095
|
49,975
|
48,583
|
52,447
|
51,413
|
50,386
|
48,769
|
43,733
|
42,656
|
41,244
|
39,538
|
33,820
|
32,632
|
30,913
|
29,161
|
35,353
|
34,849
|
32,964
|
32,127
|
36,325
|
36,197
|
36,355
|
|
総負債
|
-
|
87,808
|
87,037
|
83,843
|
87,756
|
82,504
|
83,108
|
80,427
|
79,649
|
76,065
|
77,279
|
79,101
|
81,018
|
82,620
|
84,652
|
85,003
|
84,185
|
98,032
|
98,541
|
90,885
|
90,957
|
89,756
|
83,277
|
86,357
|
86,470
|
89,519
|
87,796
|
86,422
|
85,970
|
85,297
|
85,050
|
83,624
|
80,753
|
74,324
|
70,845
|
71,373
|
67,359
|
73,180
|
72,796
|
68,204
|
67,570
|
70,097
|
72,209
|
71,734
|
|
資本金及び資本剰余金
|
-
|
21,836
|
21,836
|
21,836
|
21,836
|
21,830
|
21,830
|
22,135
|
22,135
|
22,156
|
22,156
|
22,156
|
22,156
|
22,156
|
22,156
|
22,156
|
22,156
|
22,156
|
22,182
|
22,194
|
22,193
|
22,193
|
22,193
|
22,193
|
22,193
|
22,193
|
22,193
|
22,193
|
22,193
|
22,171
|
22,171
|
22,171
|
22,171
|
22,171
|
22,171
|
22,171
|
22,189
|
22,189
|
22,189
|
22,231
|
22,231
|
22,231
|
22,231
|
22,231
|
|
利益剰余金
|
-
|
16,887
|
17,684
|
19,307
|
19,601
|
19,847
|
22,063
|
24,517
|
25,262
|
24,352
|
26,020
|
28,047
|
28,561
|
28,157
|
30,069
|
31,997
|
32,386
|
28,789
|
28,538
|
30,371
|
30,932
|
30,343
|
30,019
|
30,940
|
30,964
|
29,417
|
30,715
|
31,180
|
29,922
|
27,842
|
28,577
|
29,120
|
27,291
|
25,267
|
26,133
|
28,227
|
28,398
|
27,426
|
28,731
|
29,906
|
29,511
|
29,703
|
30,643
|
32,214
|
|
株主資本
|
49,780
|
47,012
|
48,538
|
48,602
|
50,602
|
49,597
|
51,539
|
49,678
|
52,018
|
51,068
|
52,998
|
54,785
|
56,398
|
55,072
|
57,900
|
59,623
|
59,087
|
57,917
|
56,270
|
58,027
|
59,403
|
55,193
|
57,056
|
57,990
|
57,888
|
57,220
|
58,456
|
60,214
|
58,593
|
57,029
|
59,109
|
60,325
|
56,114
|
54,880
|
57,698
|
60,967
|
59,912
|
60,870
|
62,808
|
62,666
|
63,662
|
62,225
|
62,616
|
64,898
|