| (単位:百万円) | 2018/9 | 2019/9 | 2020/9 | 2021/9 | 2022/9 | 2023/9 | 2024/9 | 2025/9 |
|---|---|---|---|---|---|---|---|---|
| 売上高 | 1,236 | 1,508 | 1,735 | 2,169 | 2,605 | 2,877 | 3,221 | 3,738 |
| 売上成長率(%) | - | 25.0 | 20.1 | 10.4 | 12.0 | 16.0 | ||
| 売上原価 | - | - | - | 816 | 1,017 | 1,204 | 1,334 | 1,395 |
| 売上総利益 | - | - | - | 1,352 | 1,587 | 1,672 | 1,886 | 2,342 |
| 売上総利益率(%) | - | - | - | 62.4 | 60.9 | 58.1 | 58.6 | 62.7 |
| 営業費用 | - | - | - | 1,158 | 1,191 | 1,380 | 1,468 | 1,582 |
| 営業利益 | - | - | - | 193 | 396 | 291 | 418 | 759 |
| 営業利益率 (%) | - | - | - | 8.9 | 15.2 | 10.1 | 13.0 | 20.3 |
| 経常(税引前)利益 | 119 | 203 | 148 | 193 | 406 | 292 | 410 | 775 |
| 経常(税引前)利益率(%) | 9.6 | 13.5 | 8.6 | 8.9 | 15.6 | 10.2 | 12.7 | 20.7 |
| 法人税等合計 | - | - | - | 53 | 150 | 95 | 130 | 246 |
| 実効税率(%) | - | - | - | 27.6 | 37.2 | 32.6 | 31.7 | 31.8 |
| 純利益 | 77 | 148 | 100 | 105 | 255 | 196 | 280 | 528 |
| 純利益率(%) | 4.8 | 9.8 | 6.8 | 8.7 | 14.1 | |||
| 一株あたり利益 | 385846.33 | 740309.37 | 502841.64 | 52.59 | 127.69 | 98.44 | 100.73 | 188.49 |
| 希薄化後一株あたり利益 | 385846.33 | 740309.37 | 502841.64 | 52.59 | 127.69 | 98.44 | 99.81 | 184.79 |
| 配当性向(%) | - | - | - | - | 0.0 | 0.0 | 11.0 | 10.3 |
| 一株あたり配当金 | - | - | - | - | 0 | 0 | 11 | 19 |
| EBITDA | - | - | - | 228 | 432 | 331 | 455 | 794 |
| EBITDAマージン(%) | - | - | - | 10.5 | 16.6 | 11.5 | 14.1 | 21.2 |