|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,040
|
2,465
|
2,381
|
2,288
|
2,287
|
2,463
|
2,563
|
2,399
|
2,505
|
2,229
|
2,394
|
2,452
|
2,578
|
2,376
|
2,598
|
2,049
|
2,127
|
2,298
|
2,734
|
2,583
|
2,808
|
2,727
|
2,905
|
3,471
|
3,537
|
3,489
|
3,501
|
3,166
|
3,365
|
2,832
|
3,086
|
2,091
|
2,559
|
1,809
|
2,276
|
2,573
|
2,494
|
2,512
|
3,023
|
2,459
|
2,221
|
1,975
|
2,128
|
1,976
|
3,500
|
|
有価証券
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,888
|
1,810
|
1,927
|
2,156
|
1,861
|
1,816
|
1,465
|
1,643
|
1,613
|
1,737
|
1,836
|
2,093
|
2,428
|
2,391
|
2,354
|
2,453
|
2,422
|
2,206
|
2,068
|
1,999
|
1,627
|
1,721
|
1,602
|
1,366
|
1,312
|
1,604
|
1,936
|
2,480
|
2,659
|
2,617
|
2,756
|
2,759
|
2,853
|
3,088
|
2,539
|
2,772
|
2,879
|
2,908
|
2,867
|
3,466
|
3,829
|
4,443
|
5,109
|
6,792
|
5,490
|
|
商品及び製品
|
-
|
1,200
|
1,208
|
1,342
|
1,441
|
1,426
|
1,284
|
1,037
|
918
|
902
|
978
|
1,027
|
1,114
|
1,187
|
1,342
|
1,319
|
1,518
|
1,407
|
1,421
|
1,417
|
1,449
|
1,149
|
1,112
|
1,061
|
998
|
999
|
1,099
|
1,112
|
1,404
|
1,483
|
1,652
|
1,920
|
2,098
|
2,017
|
1,956
|
1,815
|
1,874
|
1,839
|
1,838
|
1,913
|
1,991
|
2,490
|
3,010
|
3,824
|
4,527
|
5,116
|
|
流動資産合計
|
-
|
6,168
|
6,385
|
6,996
|
7,233
|
6,520
|
6,458
|
5,898
|
5,864
|
5,966
|
6,059
|
6,414
|
6,719
|
7,228
|
7,299
|
7,532
|
7,332
|
7,165
|
7,240
|
7,415
|
7,216
|
6,470
|
6,552
|
6,498
|
6,751
|
6,750
|
7,071
|
7,759
|
8,299
|
8,989
|
8,894
|
9,794
|
8,903
|
9,386
|
8,931
|
8,829
|
9,091
|
9,113
|
8,959
|
9,706
|
10,318
|
11,289
|
12,952
|
14,973
|
17,009
|
18,105
|
|
有形固定資産
|
-
|
3,935
|
3,750
|
3,581
|
3,565
|
3,610
|
3,622
|
3,886
|
3,824
|
3,877
|
3,880
|
3,828
|
3,780
|
3,792
|
3,880
|
3,890
|
3,856
|
3,826
|
3,816
|
3,895
|
3,892
|
4,011
|
3,961
|
3,893
|
3,834
|
3,892
|
3,898
|
3,967
|
4,034
|
4,046
|
4,446
|
4,469
|
4,445
|
4,483
|
4,589
|
4,562
|
4,811
|
5,035
|
5,030
|
5,567
|
5,452
|
5,402
|
5,379
|
5,281
|
5,224
|
5,515
|
|
投資有価証券
|
-
|
74
|
191
|
203
|
-
|
-
|
-
|
194
|
-
|
-
|
-
|
230
|
-
|
-
|
-
|
165
|
-
|
-
|
-
|
141
|
-
|
-
|
-
|
112
|
-
|
-
|
-
|
139
|
-
|
-
|
-
|
146
|
-
|
-
|
-
|
134
|
-
|
-
|
-
|
167
|
-
|
-
|
-
|
173
|
-
|
-
|
|
固定資産合計
|
-
|
4,258
|
4,297
|
4,056
|
4,050
|
4,068
|
4,085
|
4,360
|
4,281
|
4,338
|
4,341
|
4,303
|
4,173
|
4,207
|
4,293
|
4,288
|
4,289
|
4,272
|
4,237
|
4,331
|
4,332
|
4,440
|
4,396
|
4,287
|
4,254
|
4,321
|
4,366
|
4,454
|
4,514
|
4,550
|
4,985
|
5,046
|
4,961
|
5,014
|
5,131
|
5,125
|
5,354
|
5,599
|
5,586
|
6,168
|
6,047
|
6,000
|
5,989
|
5,965
|
5,889
|
6,232
|
|
総資産
|
-
|
10,431
|
10,685
|
11,053
|
11,284
|
10,589
|
10,543
|
10,258
|
10,145
|
10,303
|
10,399
|
10,717
|
10,892
|
11,435
|
11,592
|
11,820
|
11,621
|
11,437
|
11,477
|
11,747
|
11,548
|
10,910
|
10,948
|
10,785
|
11,005
|
11,071
|
11,437
|
12,213
|
12,813
|
13,539
|
13,879
|
14,840
|
13,865
|
14,400
|
14,062
|
13,954
|
14,445
|
14,712
|
14,544
|
15,874
|
16,365
|
17,289
|
18,942
|
20,938
|
22,898
|
24,337
|
|
買掛金
|
-
|
889
|
1,146
|
814
|
971
|
467
|
588
|
618
|
641
|
850
|
799
|
924
|
962
|
994
|
970
|
973
|
1,063
|
804
|
788
|
803
|
769
|
393
|
616
|
627
|
521
|
490
|
715
|
1,039
|
1,261
|
1,264
|
1,143
|
1,534
|
1,069
|
1,226
|
1,054
|
954
|
1,192
|
1,355
|
928
|
1,315
|
1,662
|
1,610
|
2,094
|
2,388
|
1,607
|
2,686
|
|
短期借入金
|
-
|
1,987
|
1,841
|
1,873
|
2,093
|
2,102
|
2,092
|
2,082
|
1,892
|
1,792
|
1,762
|
1,632
|
1,632
|
1,662
|
1,652
|
1,640
|
1,606
|
1,594
|
1,570
|
1,657
|
1,667
|
1,645
|
1,635
|
1,450
|
1,674
|
1,591
|
1,591
|
1,298
|
1,308
|
1,253
|
1,253
|
1,343
|
1,341
|
1,564
|
1,545
|
1,445
|
1,459
|
1,484
|
1,532
|
1,579
|
1,633
|
2,356
|
3,184
|
2,965
|
4,063
|
2,267
|
|
流動負債合計
|
-
|
3,608
|
3,624
|
4,097
|
4,405
|
3,675
|
3,689
|
3,653
|
3,478
|
3,523
|
3,472
|
3,582
|
3,522
|
3,817
|
3,855
|
4,086
|
3,734
|
3,458
|
3,273
|
3,634
|
3,415
|
2,959
|
2,994
|
2,818
|
2,869
|
2,800
|
3,069
|
3,589
|
3,752
|
3,908
|
3,688
|
4,511
|
3,508
|
3,875
|
3,622
|
3,467
|
3,609
|
3,744
|
3,469
|
4,230
|
4,626
|
5,316
|
6,611
|
7,542
|
7,950
|
8,057
|
|
長期借入金
|
-
|
1,819
|
1,798
|
1,444
|
1,290
|
1,231
|
1,196
|
960
|
1,005
|
989
|
954
|
938
|
893
|
857
|
822
|
707
|
697
|
582
|
672
|
470
|
450
|
357
|
357
|
240
|
296
|
286
|
269
|
225
|
271
|
416
|
382
|
249
|
207
|
251
|
236
|
287
|
761
|
767
|
787
|
1,191
|
1,090
|
994
|
903
|
726
|
627
|
627
|
|
固定負債合計
|
-
|
2,541
|
2,499
|
1,898
|
1,732
|
1,662
|
1,625
|
1,391
|
1,418
|
1,410
|
1,387
|
1,380
|
1,344
|
1,296
|
1,270
|
1,153
|
1,121
|
1,001
|
1,129
|
906
|
897
|
787
|
807
|
680
|
736
|
730
|
723
|
658
|
705
|
854
|
1,188
|
1,030
|
980
|
1,008
|
997
|
1,077
|
1,547
|
1,529
|
1,565
|
1,943
|
1,857
|
1,749
|
1,672
|
1,462
|
1,376
|
1,341
|
|
総負債
|
-
|
6,149
|
6,123
|
5,996
|
6,137
|
5,337
|
5,315
|
5,044
|
4,896
|
4,934
|
4,859
|
4,962
|
4,867
|
5,113
|
5,126
|
5,239
|
4,856
|
4,460
|
4,403
|
4,540
|
4,313
|
3,746
|
3,802
|
3,499
|
3,605
|
3,530
|
3,792
|
4,247
|
4,457
|
4,762
|
4,877
|
5,541
|
4,488
|
4,884
|
4,620
|
4,545
|
5,157
|
5,274
|
5,035
|
6,173
|
6,483
|
7,065
|
8,283
|
9,005
|
9,327
|
9,399
|
|
資本金及び資本剰余金
|
-
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,582
|
1,588
|
1,588
|
1,588
|
1,588
|
1,598
|
1,598
|
1,598
|
1,598
|
1,615
|
|
利益剰余金
|
-
|
2,859
|
3,133
|
3,606
|
3,691
|
3,803
|
3,781
|
3,773
|
3,817
|
3,944
|
4,106
|
4,296
|
4,551
|
4,820
|
4,971
|
5,094
|
5,279
|
5,493
|
5,611
|
5,741
|
5,774
|
5,709
|
5,692
|
5,844
|
5,951
|
6,089
|
6,191
|
6,505
|
6,885
|
7,304
|
7,529
|
7,826
|
7,907
|
8,044
|
7,975
|
7,942
|
7,818
|
7,957
|
8,015
|
8,201
|
8,376
|
8,708
|
9,144
|
10,412
|
12,037
|
13,372
|
|
株主資本
|
4,015
|
4,282
|
4,562
|
5,057
|
5,147
|
5,252
|
5,229
|
5,213
|
5,249
|
5,370
|
5,540
|
5,755
|
6,025
|
6,322
|
6,467
|
6,581
|
6,765
|
6,977
|
7,074
|
7,206
|
7,235
|
7,164
|
7,146
|
7,286
|
7,400
|
7,541
|
7,646
|
7,966
|
8,356
|
8,777
|
9,002
|
9,299
|
9,376
|
9,516
|
9,443
|
9,409
|
9,288
|
9,438
|
9,510
|
9,701
|
9,881
|
10,223
|
10,658
|
11,933
|
13,571
|
14,938
|