|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,628
|
10,415
|
9,488
|
8,720
|
9,801
|
6,942
|
6,766
|
8,810
|
10,368
|
9,651
|
11,144
|
10,198
|
13,802
|
11,568
|
11,074
|
11,115
|
10,248
|
11,158
|
13,144
|
9,401
|
8,207
|
7,066
|
10,817
|
11,975
|
5,934
|
16,073
|
5,556
|
8,311
|
7,929
|
10,275
|
6,016
|
10,893
|
9,536
|
10,034
|
14,633
|
11,059
|
13,409
|
12,419
|
13,437
|
9,979
|
20,979
|
10,219
|
7,599
|
|
売掛金
|
-
|
15,953
|
16,478
|
13,845
|
14,416
|
13,807
|
15,041
|
14,926
|
19,421
|
16,805
|
15,704
|
17,814
|
20,677
|
16,814
|
16,450
|
13,684
|
15,771
|
14,027
|
12,355
|
12,281
|
13,500
|
10,655
|
10,877
|
11,891
|
14,608
|
14,061
|
15,254
|
14,739
|
15,592
|
17,594
|
17,666
|
22,432
|
19,158
|
16,128
|
18,078
|
15,671
|
15,526
|
15,502
|
17,537
|
12,596
|
12,165
|
9,816
|
10,164
|
11,267
|
|
商品及び製品
|
-
|
14,082
|
-
|
13,434
|
-
|
13,196
|
-
|
14,900
|
-
|
11,730
|
-
|
10,420
|
-
|
10,713
|
-
|
11,298
|
-
|
10,907
|
-
|
8,418
|
10,541
|
9,157
|
9,597
|
10,567
|
8,212
|
7,582
|
7,638
|
8,583
|
11,301
|
10,726
|
14,310
|
13,945
|
15,084
|
9,490
|
9,322
|
11,803
|
10,577
|
10,322
|
10,130
|
12,896
|
9,909
|
11,719
|
7,045
|
8,604
|
|
流動資産合計
|
-
|
70,150
|
73,410
|
68,239
|
63,797
|
61,610
|
64,544
|
65,097
|
70,923
|
71,491
|
69,425
|
73,816
|
80,909
|
78,643
|
74,406
|
67,681
|
73,621
|
72,984
|
71,802
|
71,825
|
71,654
|
59,301
|
59,118
|
65,136
|
65,352
|
56,979
|
74,531
|
72,006
|
79,013
|
82,613
|
97,737
|
92,520
|
99,561
|
76,618
|
81,889
|
85,303
|
70,731
|
72,470
|
78,951
|
71,965
|
68,983
|
74,896
|
71,278
|
73,501
|
|
有形固定資産
|
-
|
50,052
|
48,300
|
48,919
|
44,098
|
44,110
|
43,447
|
41,885
|
41,316
|
41,598
|
41,208
|
41,082
|
40,699
|
40,949
|
40,439
|
40,847
|
39,333
|
38,945
|
38,593
|
38,921
|
38,424
|
39,038
|
37,069
|
37,536
|
37,087
|
35,978
|
35,950
|
35,781
|
35,106
|
35,271
|
35,392
|
35,590
|
35,593
|
36,068
|
36,051
|
31,324
|
30,975
|
30,994
|
30,560
|
30,542
|
21,782
|
21,448
|
21,017
|
20,906
|
|
投資有価証券
|
-
|
3,804
|
3,850
|
3,330
|
3,442
|
3,172
|
3,025
|
3,122
|
3,572
|
3,617
|
3,492
|
3,624
|
3,788
|
3,572
|
3,520
|
3,437
|
3,091
|
2,995
|
2,746
|
4,137
|
5,364
|
4,943
|
4,383
|
4,243
|
4,734
|
6,981
|
7,225
|
10,436
|
10,093
|
10,246
|
11,237
|
11,162
|
10,866
|
10,698
|
10,195
|
9,709
|
8,993
|
1,081
|
159
|
186
|
137
|
156
|
162
|
151
|
|
固定資産合計
|
-
|
81,819
|
78,351
|
78,829
|
60,433
|
60,549
|
59,459
|
56,747
|
57,220
|
58,209
|
58,096
|
58,464
|
58,636
|
59,228
|
57,929
|
59,892
|
57,733
|
57,247
|
58,684
|
60,988
|
56,950
|
58,031
|
53,780
|
55,749
|
55,509
|
56,655
|
57,856
|
60,774
|
60,911
|
63,183
|
64,687
|
66,675
|
67,462
|
66,381
|
67,116
|
45,732
|
43,789
|
35,965
|
34,676
|
33,455
|
24,666
|
24,402
|
23,942
|
23,852
|
|
総資産
|
-
|
151,970
|
151,761
|
147,069
|
124,231
|
122,160
|
124,004
|
121,844
|
128,144
|
129,700
|
127,522
|
132,281
|
139,545
|
137,872
|
132,336
|
127,574
|
131,355
|
130,231
|
130,486
|
132,814
|
128,604
|
117,333
|
112,898
|
120,885
|
120,862
|
113,635
|
132,388
|
132,781
|
139,924
|
145,796
|
162,425
|
159,195
|
167,023
|
142,999
|
149,006
|
131,035
|
114,521
|
108,436
|
113,628
|
105,421
|
93,649
|
99,299
|
95,220
|
97,354
|
|
買掛金
|
-
|
6,686
|
6,996
|
6,517
|
6,183
|
6,344
|
7,031
|
5,673
|
7,048
|
6,709
|
6,236
|
8,637
|
7,972
|
7,728
|
7,054
|
6,301
|
7,311
|
7,067
|
5,286
|
6,452
|
5,734
|
6,890
|
5,685
|
7,823
|
7,573
|
6,217
|
9,506
|
6,761
|
8,758
|
10,720
|
8,240
|
10,958
|
12,937
|
7,749
|
11,625
|
10,457
|
7,000
|
6,955
|
10,092
|
6,150
|
6,261
|
6,974
|
5,143
|
7,484
|
|
短期借入金
|
-
|
16,853
|
16,613
|
16,688
|
14,793
|
14,749
|
14,417
|
14,180
|
13,962
|
14,592
|
13,996
|
13,311
|
12,323
|
11,462
|
10,881
|
10,962
|
11,371
|
11,828
|
11,477
|
19,338
|
23,845
|
24,101
|
25,590
|
27,083
|
27,823
|
23,883
|
24,617
|
23,687
|
26,615
|
30,100
|
38,075
|
38,365
|
39,998
|
32,835
|
36,873
|
38,063
|
41,962
|
50,727
|
51,483
|
52,052
|
51,625
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
7,800
|
7,088
|
6,397
|
11,271
|
7,339
|
7,301
|
7,290
|
4,523
|
5,377
|
5,373
|
5,377
|
3,778
|
9,548
|
9,569
|
9,584
|
17,842
|
11,137
|
13,796
|
13,772
|
6,895
|
7,848
|
4,783
|
4,683
|
4,164
|
7,586
|
7,308
|
7,037
|
15,304
|
10,192
|
10,120
|
10,639
|
2,900
|
6,419
|
7,022
|
6,853
|
5,800
|
7,843
|
7,033
|
7,033
|
15,243
|
11,010
|
10,988
|
10,965
|
|
流動負債合計
|
-
|
46,210
|
47,545
|
45,370
|
45,560
|
37,674
|
41,205
|
39,878
|
39,909
|
38,240
|
37,048
|
37,859
|
39,529
|
42,699
|
41,082
|
39,614
|
53,862
|
47,844
|
54,275
|
61,756
|
56,857
|
50,690
|
50,265
|
55,779
|
56,178
|
46,589
|
59,197
|
56,530
|
72,565
|
72,404
|
79,235
|
75,451
|
78,760
|
62,433
|
71,682
|
77,765
|
64,715
|
73,722
|
83,334
|
74,842
|
78,616
|
23,040
|
20,306
|
26,346
|
|
長期借入金
|
-
|
32,332
|
32,309
|
32,216
|
27,624
|
31,160
|
30,119
|
29,887
|
32,484
|
30,853
|
29,852
|
29,419
|
30,028
|
23,608
|
22,720
|
22,334
|
13,014
|
18,866
|
16,744
|
16,318
|
21,881
|
20,486
|
19,790
|
19,428
|
20,198
|
16,431
|
18,867
|
20,063
|
11,082
|
18,153
|
17,837
|
17,263
|
24,478
|
21,118
|
20,404
|
20,061
|
20,488
|
17,225
|
17,051
|
16,708
|
7,925
|
62,500
|
62,349
|
62,026
|
|
固定負債合計
|
-
|
41,218
|
40,764
|
40,817
|
36,453
|
40,297
|
38,897
|
38,212
|
40,909
|
39,480
|
38,415
|
38,549
|
39,301
|
32,792
|
30,986
|
30,516
|
21,094
|
26,885
|
24,761
|
24,763
|
30,175
|
30,334
|
28,805
|
28,902
|
29,739
|
25,581
|
28,323
|
29,760
|
20,280
|
27,427
|
28,391
|
27,678
|
34,242
|
30,046
|
29,360
|
29,200
|
29,949
|
32,007
|
26,925
|
23,839
|
12,121
|
66,176
|
66,010
|
65,654
|
|
総負債
|
-
|
87,428
|
88,309
|
86,187
|
82,013
|
77,971
|
80,102
|
78,090
|
80,818
|
77,721
|
75,464
|
76,409
|
78,831
|
75,492
|
72,069
|
70,130
|
74,956
|
74,730
|
79,036
|
86,519
|
87,033
|
81,024
|
79,070
|
84,682
|
85,917
|
72,171
|
87,520
|
86,291
|
92,846
|
99,831
|
107,627
|
103,130
|
113,002
|
92,480
|
101,042
|
106,966
|
94,665
|
105,730
|
110,259
|
98,682
|
90,737
|
89,216
|
86,317
|
92,001
|
|
資本金及び資本剰余金
|
-
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,506
|
24,486
|
24,486
|
24,493
|
24,496
|
24,496
|
24,496
|
31,996
|
31,996
|
31,997
|
|
利益剰余金
|
-
|
25,226
|
25,611
|
22,768
|
6,008
|
8,054
|
7,897
|
9,305
|
12,799
|
16,189
|
15,574
|
19,581
|
23,756
|
25,211
|
24,737
|
22,255
|
21,239
|
20,963
|
17,052
|
13,310
|
9,036
|
1,648
|
2,893
|
4,740
|
3,191
|
7,546
|
9,816
|
10,678
|
13,791
|
14,787
|
16,386
|
16,893
|
17,964
|
14,563
|
10,708
|
-12,171
|
-16,685
|
-32,907
|
-30,292
|
-28,699
|
-31,992
|
-32,432
|
-33,597
|
-33,840
|
|
株主資本
|
59,774
|
64,542
|
63,452
|
60,882
|
42,217
|
44,188
|
43,901
|
43,754
|
47,325
|
51,979
|
52,057
|
55,871
|
60,714
|
62,380
|
60,266
|
57,443
|
56,399
|
55,501
|
51,449
|
46,294
|
41,571
|
36,309
|
33,827
|
36,203
|
34,945
|
41,464
|
44,868
|
46,489
|
47,078
|
45,964
|
54,797
|
56,065
|
54,020
|
50,519
|
47,963
|
24,069
|
19,856
|
2,705
|
3,368
|
6,739
|
2,911
|
10,082
|
8,903
|
5,353
|