|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
264
|
35
|
121
|
407
|
279
|
498
|
207
|
226
|
339
|
233
|
367
|
264
|
473
|
243
|
428
|
445
|
225
|
243
|
187
|
195
|
368
|
387
|
399
|
489
|
527
|
338
|
561
|
356
|
1,276
|
631
|
691
|
560
|
1,647
|
1,241
|
1,141
|
1,121
|
2,867
|
1,721
|
695
|
586
|
2,129
|
1,272
|
|
売掛金
|
-
|
4,159
|
4,186
|
4,908
|
4,542
|
3,740
|
3,196
|
3,990
|
4,275
|
4,457
|
5,413
|
6,006
|
5,851
|
5,279
|
5,318
|
5,728
|
4,281
|
3,695
|
2,946
|
3,806
|
3,813
|
2,733
|
2,526
|
2,878
|
3,978
|
3,359
|
3,534
|
4,248
|
5,158
|
4,737
|
3,508
|
4,985
|
4,932
|
3,629
|
3,941
|
4,373
|
5,171
|
3,876
|
3,182
|
3,880
|
4,595
|
3,718
|
3,407
|
|
流動資産合計
|
-
|
7,550
|
7,520
|
8,161
|
7,868
|
7,267
|
6,986
|
7,466
|
7,791
|
8,395
|
9,113
|
9,558
|
9,224
|
8,881
|
8,925
|
9,579
|
9,057
|
8,232
|
7,426
|
8,569
|
8,210
|
7,459
|
7,565
|
7,838
|
7,660
|
7,291
|
7,353
|
8,927
|
9,545
|
10,758
|
9,680
|
11,396
|
10,881
|
10,902
|
11,220
|
11,338
|
11,647
|
11,864
|
10,406
|
10,435
|
10,141
|
10,827
|
9,581
|
|
有形固定資産
|
-
|
9,547
|
9,523
|
9,531
|
9,510
|
9,483
|
9,517
|
9,521
|
9,358
|
9,432
|
9,684
|
9,826
|
9,976
|
10,006
|
10,274
|
10,388
|
10,381
|
10,488
|
10,642
|
10,623
|
10,712
|
10,913
|
10,878
|
10,953
|
10,914
|
10,824
|
10,807
|
10,726
|
10,748
|
10,779
|
10,905
|
10,923
|
10,886
|
10,930
|
10,669
|
10,728
|
10,812
|
10,793
|
11,065
|
11,117
|
11,127
|
11,049
|
11,021
|
|
投資有価証券
|
-
|
690
|
-
|
-
|
440
|
-
|
-
|
-
|
516
|
-
|
-
|
-
|
562
|
-
|
-
|
-
|
495
|
-
|
-
|
-
|
262
|
-
|
-
|
-
|
346
|
-
|
-
|
-
|
101
|
-
|
-
|
-
|
103
|
-
|
-
|
-
|
115
|
-
|
-
|
-
|
112
|
-
|
-
|
|
固定資産合計
|
-
|
10,693
|
10,530
|
10,567
|
10,476
|
10,388
|
10,451
|
10,514
|
10,481
|
10,520
|
10,841
|
11,007
|
11,081
|
11,275
|
11,561
|
11,552
|
11,621
|
11,679
|
11,816
|
11,733
|
11,688
|
11,909
|
11,861
|
11,900
|
11,927
|
11,838
|
11,861
|
11,714
|
11,543
|
11,603
|
11,697
|
11,656
|
11,782
|
11,817
|
11,622
|
11,669
|
11,882
|
11,881
|
12,213
|
12,205
|
12,183
|
12,160
|
12,110
|
|
総資産
|
-
|
18,244
|
18,050
|
18,729
|
18,345
|
17,655
|
17,438
|
17,980
|
18,272
|
18,915
|
19,955
|
20,565
|
20,305
|
20,156
|
20,486
|
21,132
|
20,679
|
19,912
|
19,242
|
20,302
|
19,899
|
19,368
|
19,426
|
19,738
|
19,587
|
19,130
|
19,214
|
20,642
|
21,088
|
22,362
|
21,377
|
23,053
|
22,663
|
22,719
|
22,842
|
23,007
|
23,529
|
23,745
|
22,619
|
22,641
|
22,325
|
22,987
|
21,691
|
|
買掛金
|
-
|
1,892
|
2,152
|
2,508
|
2,034
|
1,930
|
1,806
|
2,282
|
2,517
|
2,794
|
3,391
|
3,626
|
3,388
|
3,200
|
3,284
|
3,455
|
1,124
|
946
|
855
|
949
|
1,022
|
1,000
|
984
|
841
|
808
|
831
|
813
|
1,008
|
1,169
|
1,108
|
1,470
|
1,252
|
1,355
|
1,231
|
1,236
|
1,045
|
1,160
|
1,004
|
1,037
|
1,023
|
864
|
847
|
889
|
|
短期借入金
|
-
|
822
|
827
|
1,012
|
859
|
850
|
814
|
860
|
1,147
|
1,509
|
1,434
|
1,020
|
974
|
864
|
1,286
|
1,369
|
1,073
|
1,265
|
1,286
|
1,694
|
1,752
|
1,310
|
1,740
|
1,715
|
1,790
|
1,565
|
1,890
|
2,790
|
2,375
|
4,415
|
2,485
|
3,030
|
3,035
|
3,225
|
2,795
|
2,765
|
2,450
|
3,100
|
2,450
|
2,450
|
2,710
|
3,710
|
2,710
|
|
一年内返済予定の長期借入金
|
-
|
352
|
-
|
-
|
399
|
-
|
-
|
-
|
227
|
-
|
-
|
-
|
374
|
-
|
-
|
-
|
523
|
-
|
-
|
-
|
402
|
-
|
-
|
-
|
340
|
-
|
-
|
-
|
415
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
450
|
-
|
-
|
-
|
510
|
-
|
-
|
|
流動負債合計
|
-
|
3,511
|
3,599
|
4,256
|
3,864
|
3,558
|
3,289
|
3,864
|
4,482
|
5,037
|
5,733
|
5,718
|
5,567
|
5,103
|
5,415
|
5,708
|
5,182
|
4,760
|
4,216
|
5,180
|
4,919
|
4,600
|
4,695
|
4,878
|
4,605
|
4,331
|
4,311
|
5,638
|
5,475
|
7,301
|
5,992
|
7,461
|
6,347
|
6,467
|
6,418
|
6,360
|
6,378
|
7,073
|
6,057
|
6,042
|
5,444
|
6,384
|
5,184
|
|
長期借入金
|
-
|
359
|
369
|
285
|
268
|
178
|
207
|
162
|
124
|
253
|
362
|
703
|
621
|
1,026
|
921
|
1,224
|
1,182
|
1,055
|
950
|
865
|
780
|
695
|
610
|
525
|
440
|
355
|
270
|
185
|
525
|
440
|
785
|
705
|
1,090
|
1,012
|
1,335
|
1,232
|
1,290
|
1,177
|
1,065
|
952
|
1,075
|
947
|
820
|
|
固定負債合計
|
-
|
4,292
|
4,320
|
4,247
|
4,111
|
3,923
|
3,977
|
3,965
|
4,305
|
4,453
|
4,564
|
4,781
|
4,700
|
5,043
|
4,945
|
5,226
|
5,127
|
4,979
|
4,883
|
4,784
|
4,594
|
4,456
|
4,386
|
4,291
|
4,218
|
4,129
|
4,081
|
3,990
|
4,360
|
4,261
|
4,597
|
4,540
|
4,948
|
4,852
|
5,183
|
5,101
|
5,269
|
4,977
|
4,907
|
4,820
|
4,995
|
4,854
|
4,755
|
|
総負債
|
-
|
7,803
|
7,920
|
8,503
|
7,975
|
7,481
|
7,266
|
7,829
|
8,788
|
9,491
|
10,298
|
10,499
|
10,268
|
10,146
|
10,361
|
10,934
|
10,309
|
9,739
|
9,100
|
9,965
|
9,514
|
9,057
|
9,082
|
9,170
|
8,824
|
8,460
|
8,392
|
9,628
|
9,835
|
11,562
|
10,590
|
12,002
|
11,296
|
11,319
|
11,601
|
11,462
|
11,647
|
12,050
|
10,964
|
10,863
|
10,439
|
11,239
|
9,940
|
|
資本金及び資本剰余金
|
-
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
3,151
|
|
利益剰余金
|
-
|
2,365
|
2,193
|
2,263
|
2,346
|
2,179
|
2,158
|
2,086
|
1,392
|
1,355
|
1,534
|
1,874
|
1,914
|
1,886
|
1,972
|
2,129
|
2,293
|
2,152
|
2,152
|
2,326
|
2,470
|
2,391
|
2,427
|
2,620
|
2,789
|
2,696
|
2,794
|
3,015
|
3,324
|
3,171
|
2,859
|
3,124
|
3,438
|
3,469
|
3,308
|
3,611
|
3,945
|
3,757
|
3,720
|
3,843
|
4,013
|
3,875
|
3,874
|
|
株主資本
|
10,238
|
10,440
|
10,130
|
10,225
|
10,369
|
10,173
|
10,171
|
10,150
|
9,484
|
9,424
|
9,656
|
10,066
|
10,037
|
10,009
|
10,125
|
10,198
|
10,369
|
10,172
|
10,142
|
10,337
|
10,384
|
10,311
|
10,344
|
10,568
|
10,763
|
10,669
|
10,822
|
11,013
|
11,252
|
10,799
|
10,787
|
11,051
|
11,367
|
11,400
|
11,240
|
11,545
|
11,881
|
11,694
|
11,654
|
11,777
|
11,885
|
11,748
|
11,751
|