|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
195
|
440
|
161
|
134
|
146
|
496
|
141
|
148
|
197
|
388
|
179
|
164
|
169
|
432
|
163
|
192
|
180
|
435
|
168
|
265
|
204
|
296
|
126
|
215
|
164
|
261
|
209
|
226
|
155
|
488
|
125
|
219
|
124
|
344
|
173
|
213
|
166
|
276
|
150
|
183
|
158
|
297
|
118
|
|
売掛金
|
-
|
7,761
|
7,578
|
7,060
|
7,297
|
7,361
|
7,141
|
6,915
|
7,516
|
7,572
|
8,039
|
8,182
|
7,640
|
7,984
|
8,427
|
8,050
|
7,918
|
8,116
|
7,829
|
7,028
|
7,202
|
7,069
|
5,949
|
5,257
|
6,254
|
6,803
|
7,693
|
7,148
|
8,239
|
-
|
9,085
|
9,173
|
9,294
|
-
|
8,136
|
8,435
|
7,781
|
-
|
7,810
|
7,383
|
8,248
|
-
|
6,468
|
5,995
|
|
流動資産合計
|
-
|
19,576
|
19,804
|
19,128
|
18,644
|
18,823
|
18,901
|
18,159
|
18,513
|
19,251
|
20,588
|
20,109
|
19,563
|
21,096
|
22,007
|
22,202
|
22,509
|
22,338
|
22,411
|
20,640
|
20,872
|
21,473
|
21,644
|
19,987
|
20,528
|
21,344
|
21,750
|
21,464
|
23,567
|
24,317
|
27,810
|
28,020
|
28,237
|
27,734
|
27,461
|
26,465
|
26,189
|
25,949
|
25,641
|
25,117
|
26,725
|
26,791
|
27,372
|
25,954
|
|
有形固定資産
|
-
|
19,305
|
19,324
|
19,366
|
19,183
|
19,297
|
19,040
|
19,080
|
19,406
|
19,438
|
19,434
|
20,109
|
21,100
|
21,252
|
21,601
|
21,988
|
22,958
|
23,216
|
23,246
|
23,260
|
23,227
|
23,211
|
22,643
|
22,353
|
22,099
|
13,625
|
13,410
|
13,233
|
13,023
|
12,827
|
12,612
|
12,537
|
12,340
|
12,230
|
12,067
|
10,937
|
10,801
|
10,748
|
10,665
|
10,706
|
10,709
|
3,429
|
3,509
|
4,012
|
|
投資有価証券
|
-
|
1,025
|
1,057
|
937
|
978
|
914
|
862
|
927
|
1,018
|
1,036
|
1,061
|
1,121
|
1,191
|
1,153
|
1,110
|
1,155
|
880
|
916
|
892
|
884
|
936
|
796
|
852
|
893
|
854
|
879
|
865
|
864
|
853
|
847
|
848
|
788
|
808
|
830
|
894
|
881
|
837
|
895
|
874
|
820
|
830
|
861
|
877
|
921
|
|
固定資産合計
|
-
|
21,306
|
21,315
|
21,229
|
21,066
|
21,132
|
20,824
|
20,902
|
21,281
|
21,299
|
21,316
|
22,053
|
23,119
|
23,258
|
24,148
|
24,407
|
25,065
|
25,677
|
25,660
|
25,731
|
25,559
|
25,749
|
24,889
|
24,570
|
24,195
|
16,001
|
15,701
|
15,558
|
15,097
|
15,017
|
14,852
|
14,541
|
14,267
|
14,264
|
15,216
|
13,276
|
12,793
|
13,008
|
13,006
|
12,893
|
12,827
|
5,331
|
5,422
|
6,011
|
|
総資産
|
-
|
40,882
|
41,119
|
40,358
|
39,710
|
39,955
|
39,725
|
39,062
|
39,795
|
40,551
|
41,905
|
42,163
|
42,683
|
44,355
|
46,156
|
46,610
|
47,574
|
48,016
|
48,072
|
46,371
|
46,432
|
47,222
|
46,534
|
44,557
|
44,724
|
37,345
|
37,451
|
37,022
|
38,664
|
39,335
|
42,662
|
42,561
|
42,505
|
41,998
|
42,678
|
39,742
|
38,983
|
38,958
|
38,648
|
38,011
|
39,553
|
32,123
|
32,794
|
31,965
|
|
買掛金
|
-
|
7,527
|
7,139
|
6,639
|
6,603
|
6,124
|
6,027
|
5,718
|
5,660
|
4,661
|
4,743
|
4,540
|
4,778
|
5,103
|
5,202
|
4,972
|
4,607
|
4,488
|
3,871
|
2,901
|
2,833
|
2,691
|
2,103
|
1,835
|
2,521
|
3,277
|
3,368
|
3,490
|
4,098
|
4,003
|
4,052
|
3,706
|
3,552
|
3,859
|
2,782
|
2,643
|
2,772
|
2,567
|
2,832
|
2,775
|
2,766
|
2,752
|
2,587
|
2,534
|
|
短期借入金
|
-
|
4,268
|
4,629
|
4,759
|
4,694
|
3,986
|
4,454
|
4,638
|
4,777
|
4,315
|
4,632
|
4,839
|
4,978
|
5,233
|
5,320
|
6,718
|
7,613
|
8,046
|
8,882
|
10,011
|
10,357
|
9,869
|
8,725
|
9,123
|
9,019
|
7,071
|
7,097
|
6,799
|
7,328
|
7,359
|
10,157
|
10,361
|
10,625
|
9,752
|
12,245
|
1,656
|
1,968
|
2,025
|
4,406
|
4,013
|
6,116
|
7,012
|
7,523
|
6,900
|
|
一年内返済予定の長期借入金
|
-
|
326
|
-
|
-
|
-
|
483
|
-
|
-
|
-
|
398
|
-
|
-
|
-
|
346
|
-
|
-
|
-
|
280
|
-
|
-
|
-
|
215
|
-
|
-
|
-
|
1,225
|
-
|
-
|
-
|
310
|
-
|
-
|
-
|
245
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
32
|
-
|
-
|
|
流動負債合計
|
-
|
16,034
|
15,873
|
15,229
|
14,372
|
14,448
|
14,373
|
13,709
|
14,200
|
14,697
|
15,648
|
15,722
|
16,024
|
17,471
|
18,171
|
18,615
|
19,725
|
20,112
|
20,767
|
19,448
|
19,737
|
19,627
|
16,968
|
15,895
|
16,329
|
17,182
|
16,878
|
16,516
|
18,129
|
18,730
|
21,876
|
21,611
|
22,002
|
21,902
|
22,431
|
13,090
|
12,873
|
13,121
|
13,671
|
13,290
|
14,908
|
15,146
|
15,800
|
14,847
|
|
長期借入金
|
-
|
458
|
-
|
500
|
425
|
425
|
338
|
338
|
276
|
276
|
288
|
288
|
315
|
315
|
1,300
|
1,300
|
1,220
|
1,220
|
1,155
|
1,155
|
1,115
|
1,115
|
200
|
200
|
275
|
275
|
325
|
325
|
350
|
350
|
210
|
210
|
105
|
105
|
35
|
25
|
-
|
-
|
188
|
188
|
197
|
197
|
181
|
181
|
|
固定負債合計
|
-
|
6,188
|
6,294
|
6,135
|
6,134
|
6,035
|
5,927
|
5,832
|
5,844
|
5,795
|
5,885
|
5,898
|
6,013
|
6,061
|
7,064
|
7,125
|
7,168
|
7,214
|
7,153
|
7,219
|
7,247
|
6,392
|
6,123
|
6,136
|
6,286
|
5,319
|
5,432
|
5,476
|
5,555
|
5,346
|
5,229
|
5,242
|
5,193
|
4,960
|
4,338
|
4,225
|
4,139
|
4,068
|
4,272
|
4,305
|
4,367
|
3,315
|
3,288
|
3,333
|
|
総負債
|
-
|
22,222
|
22,167
|
21,364
|
20,507
|
20,483
|
20,301
|
19,542
|
20,044
|
20,493
|
21,533
|
21,621
|
22,037
|
23,532
|
25,236
|
25,741
|
26,893
|
27,327
|
27,920
|
26,668
|
26,985
|
26,020
|
23,091
|
22,032
|
22,615
|
22,502
|
22,311
|
21,993
|
23,685
|
24,076
|
27,105
|
26,854
|
27,196
|
26,862
|
26,770
|
17,315
|
17,012
|
17,189
|
17,944
|
17,595
|
19,275
|
18,461
|
19,088
|
18,180
|
|
資本金及び資本剰余金
|
-
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
16,808
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
12,721
|
|
利益剰余金
|
-
|
915
|
1,166
|
1,270
|
1,435
|
1,642
|
1,614
|
1,650
|
1,773
|
2,097
|
2,370
|
2,498
|
2,544
|
2,734
|
2,847
|
2,752
|
2,731
|
2,758
|
2,229
|
1,767
|
1,473
|
2,489
|
2,893
|
1,939
|
1,537
|
-4,004
|
-3,700
|
266
|
218
|
503
|
789
|
961
|
540
|
352
|
1,065
|
7,587
|
7,155
|
6,891
|
5,827
|
5,569
|
5,424
|
-277
|
-252
|
-210
|
|
株主資本
|
16,439
|
18,659
|
18,951
|
18,993
|
19,203
|
19,472
|
19,424
|
19,520
|
19,751
|
20,058
|
20,371
|
20,541
|
20,645
|
20,822
|
20,919
|
20,868
|
20,681
|
20,688
|
20,152
|
19,702
|
19,447
|
21,202
|
23,443
|
22,525
|
22,108
|
14,843
|
15,140
|
15,029
|
14,979
|
15,259
|
15,557
|
15,707
|
15,309
|
15,136
|
15,908
|
22,426
|
21,970
|
21,768
|
20,703
|
20,415
|
20,277
|
13,661
|
13,706
|
13,784
|