|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
86
|
86
|
80
|
65
|
210
|
143
|
70
|
70
|
72
|
64
|
73
|
76
|
79
|
92
|
86
|
82
|
90
|
85
|
86
|
87
|
94
|
177
|
176
|
142
|
103
|
101
|
110
|
102
|
128
|
117
|
121
|
119
|
130
|
289
|
118
|
243
|
151
|
134
|
150
|
173
|
175
|
183
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
4
|
8
|
5
|
5
|
6
|
7
|
9
|
10
|
13
|
17
|
10
|
9
|
23
|
29
|
30
|
22
|
19
|
25
|
27
|
23
|
19
|
17
|
19
|
24
|
22
|
27
|
32
|
|
売掛金
|
-
|
772
|
630
|
665
|
721
|
619
|
626
|
705
|
798
|
723
|
763
|
800
|
856
|
785
|
758
|
817
|
755
|
674
|
656
|
668
|
678
|
571
|
587
|
654
|
752
|
681
|
668
|
777
|
797
|
834
|
804
|
833
|
776
|
779
|
723
|
771
|
762
|
773
|
646
|
740
|
693
|
702
|
687
|
|
商品及び製品
|
-
|
358
|
354
|
336
|
311
|
300
|
298
|
302
|
313
|
337
|
344
|
353
|
352
|
373
|
406
|
390
|
918
|
935
|
928
|
916
|
873
|
826
|
746
|
767
|
786
|
873
|
997
|
1,149
|
1,228
|
1,397
|
1,442
|
1,418
|
1,367
|
1,361
|
1,316
|
1,330
|
1,348
|
1,370
|
1,306
|
1,275
|
1,229
|
1,193
|
1,152
|
|
流動資産合計
|
-
|
1,871
|
1,724
|
1,751
|
1,708
|
1,749
|
1,674
|
1,710
|
1,809
|
1,796
|
1,828
|
1,914
|
1,956
|
1,918
|
1,951
|
2,028
|
1,989
|
1,983
|
1,958
|
2,021
|
1,915
|
1,773
|
1,756
|
1,863
|
1,889
|
1,901
|
2,039
|
2,363
|
2,393
|
2,633
|
2,644
|
2,756
|
2,559
|
2,573
|
2,635
|
2,563
|
2,627
|
2,581
|
2,409
|
2,534
|
2,369
|
2,379
|
2,366
|
|
有形固定資産
|
-
|
1,630
|
1,624
|
1,609
|
1,627
|
1,622
|
1,616
|
1,617
|
1,651
|
1,659
|
1,676
|
1,691
|
1,702
|
1,709
|
1,723
|
1,742
|
1,835
|
1,825
|
1,856
|
1,882
|
1,718
|
1,743
|
1,753
|
1,761
|
1,772
|
1,795
|
1,822
|
1,839
|
1,851
|
1,853
|
1,860
|
1,858
|
1,891
|
1,892
|
1,901
|
1,921
|
1,948
|
1,932
|
1,940
|
1,940
|
1,964
|
1,961
|
1,971
|
|
投資有価証券
|
-
|
970
|
902
|
844
|
749
|
710
|
693
|
737
|
372
|
313
|
323
|
350
|
325
|
329
|
326
|
298
|
360
|
374
|
376
|
391
|
296
|
301
|
280
|
236
|
245
|
254
|
239
|
216
|
217
|
221
|
221
|
206
|
201
|
210
|
209
|
202
|
207
|
210
|
189
|
192
|
191
|
195
|
214
|
|
固定資産合計
|
-
|
2,768
|
2,687
|
2,609
|
2,527
|
2,488
|
2,460
|
2,499
|
2,527
|
2,483
|
2,515
|
2,526
|
2,505
|
2,520
|
2,550
|
2,556
|
2,721
|
2,835
|
2,872
|
2,911
|
2,731
|
2,767
|
2,759
|
2,718
|
2,766
|
2,824
|
2,843
|
2,858
|
2,895
|
2,935
|
2,945
|
2,946
|
2,965
|
3,003
|
3,043
|
3,096
|
3,128
|
3,198
|
3,194
|
3,153
|
3,279
|
3,254
|
3,286
|
|
総資産
|
-
|
4,639
|
4,411
|
4,360
|
4,235
|
4,237
|
4,134
|
4,210
|
4,329
|
4,279
|
4,343
|
4,441
|
4,487
|
4,437
|
4,501
|
4,584
|
4,709
|
4,818
|
4,830
|
4,932
|
4,646
|
4,540
|
4,516
|
4,582
|
4,655
|
4,725
|
4,883
|
5,221
|
5,288
|
5,569
|
5,589
|
5,702
|
5,524
|
5,576
|
5,678
|
5,659
|
5,755
|
5,779
|
5,603
|
5,687
|
5,648
|
5,633
|
5,652
|
|
買掛金
|
-
|
469
|
409
|
413
|
422
|
396
|
386
|
419
|
447
|
416
|
419
|
447
|
472
|
460
|
465
|
482
|
585
|
541
|
523
|
555
|
557
|
477
|
428
|
466
|
497
|
502
|
574
|
655
|
678
|
653
|
641
|
666
|
703
|
585
|
595
|
648
|
667
|
613
|
560
|
596
|
596
|
560
|
558
|
|
短期借入金
|
-
|
288
|
272
|
344
|
353
|
291
|
229
|
225
|
204
|
268
|
318
|
269
|
286
|
232
|
206
|
243
|
99
|
105
|
87
|
91
|
89
|
57
|
64
|
80
|
87
|
103
|
110
|
97
|
143
|
118
|
149
|
108
|
181
|
133
|
136
|
93
|
149
|
101
|
140
|
112
|
149
|
111
|
126
|
|
流動負債合計
|
-
|
1,216
|
1,117
|
1,174
|
1,158
|
1,067
|
971
|
1,005
|
1,039
|
1,027
|
1,102
|
1,134
|
1,190
|
1,105
|
1,090
|
1,169
|
1,326
|
1,337
|
1,244
|
1,316
|
1,304
|
1,091
|
1,018
|
1,099
|
1,139
|
1,178
|
1,314
|
1,569
|
1,494
|
1,622
|
1,601
|
1,795
|
1,662
|
1,741
|
1,582
|
1,544
|
1,620
|
1,616
|
1,490
|
1,555
|
1,474
|
1,502
|
1,389
|
|
長期借入金
|
-
|
989
|
953
|
845
|
845
|
1,049
|
1,067
|
1,023
|
1,038
|
977
|
933
|
966
|
912
|
989
|
1,020
|
1,023
|
991
|
0
|
0
|
0
|
1,042
|
0
|
0
|
0
|
1,109
|
0
|
0
|
0
|
1,064
|
0
|
0
|
0
|
1,042
|
0
|
0
|
0
|
961
|
0
|
0
|
0
|
971
|
0
|
0
|
|
固定負債合計
|
-
|
1,434
|
1,350
|
1,263
|
1,219
|
1,364
|
1,378
|
1,344
|
1,375
|
1,316
|
1,262
|
1,295
|
1,264
|
1,304
|
1,336
|
1,343
|
1,392
|
1,490
|
1,591
|
1,621
|
1,635
|
1,770
|
1,885
|
1,807
|
1,756
|
1,693
|
1,654
|
1,684
|
1,723
|
1,812
|
1,779
|
1,709
|
1,669
|
1,569
|
1,622
|
1,608
|
1,596
|
1,605
|
1,542
|
1,572
|
1,587
|
1,602
|
1,694
|
|
総負債
|
-
|
2,649
|
2,467
|
2,437
|
2,377
|
2,431
|
2,349
|
2,349
|
2,493
|
2,342
|
2,364
|
2,428
|
2,565
|
2,409
|
2,426
|
2,512
|
2,717
|
2,827
|
2,835
|
2,937
|
2,940
|
2,862
|
2,903
|
2,906
|
2,895
|
2,872
|
2,968
|
3,252
|
3,217
|
3,434
|
3,380
|
3,504
|
3,331
|
3,311
|
3,204
|
3,152
|
3,216
|
3,222
|
3,031
|
3,127
|
3,061
|
3,104
|
3,083
|
|
資本金及び資本剰余金
|
-
|
794
|
794
|
794
|
794
|
794
|
794
|
794
|
1,587
|
794
|
794
|
794
|
1,713
|
794
|
794
|
794
|
1,714
|
800
|
800
|
800
|
1,719
|
800
|
800
|
800
|
1,719
|
800
|
799
|
799
|
1,719
|
799
|
788
|
788
|
1,707
|
788
|
760
|
760
|
1,727
|
758
|
758
|
758
|
1,719
|
751
|
750
|
|
利益剰余金
|
-
|
1,067
|
1,073
|
1,069
|
1,065
|
1,048
|
1,050
|
1,092
|
1,127
|
1,167
|
1,196
|
1,203
|
1,208
|
1,243
|
1,292
|
1,307
|
1,241
|
1,231
|
1,243
|
1,230
|
1,002
|
972
|
914
|
978
|
1,030
|
1,091
|
1,172
|
1,227
|
1,295
|
1,332
|
1,374
|
1,368
|
1,398
|
1,448
|
1,503
|
1,525
|
1,570
|
1,565
|
1,578
|
1,605
|
1,608
|
1,586
|
1,607
|
|
株主資本
|
1,746
|
1,990
|
1,944
|
1,922
|
1,858
|
1,806
|
1,785
|
1,861
|
1,922
|
1,937
|
1,979
|
2,013
|
2,007
|
2,028
|
2,075
|
2,072
|
1,992
|
1,991
|
1,996
|
1,995
|
1,707
|
1,678
|
1,613
|
1,675
|
1,760
|
1,854
|
1,915
|
1,969
|
2,071
|
2,135
|
2,209
|
2,198
|
2,193
|
2,266
|
2,474
|
2,507
|
2,539
|
2,558
|
2,572
|
2,559
|
2,587
|
2,529
|
2,569
|