|
(単位:百万円)
|
2014/3
|
2015/3
|
2016/3
|
2017/3
|
2018/3
|
2019/3
|
2020/3
|
2021/3
|
2022/3
|
2023/3
|
2024/3
|
2025/3
|
|
現金同等物
|
-
|
14,905
|
20,352
|
29,881
|
27,252
|
28,527
|
34,320
|
39,799
|
54,597
|
59,433
|
56,376
|
59,678
|
|
売掛金
|
-
|
38,521
|
37,889
|
30,595
|
30,297
|
30,849
|
29,767
|
29,589
|
32,031
|
33,122
|
33,455
|
31,855
|
|
商品及び製品
|
-
|
9,772
|
9,345
|
10,121
|
10,806
|
12,351
|
14,023
|
15,401
|
18,727
|
19,832
|
22,605
|
24,571
|
|
流動資産合計
|
-
|
93,719
|
100,022
|
112,142
|
120,636
|
125,376
|
126,390
|
135,645
|
159,422
|
175,963
|
185,114
|
190,047
|
|
有形固定資産
|
-
|
38,889
|
35,972
|
42,676
|
51,067
|
57,765
|
60,265
|
57,391
|
61,851
|
64,152
|
67,976
|
67,692
|
|
投資有価証券
|
-
|
13,386
|
12,535
|
14,564
|
18,837
|
15,738
|
13,604
|
18,379
|
17,151
|
17,601
|
22,377
|
13,834
|
|
固定資産合計
|
-
|
62,514
|
54,899
|
63,857
|
77,203
|
81,050
|
81,686
|
83,957
|
87,502
|
90,944
|
105,673
|
98,996
|
|
総資産
|
-
|
156,234
|
154,922
|
175,999
|
197,839
|
206,426
|
208,076
|
219,602
|
246,924
|
266,907
|
290,788
|
289,044
|
|
買掛金
|
-
|
24,776
|
25,878
|
20,913
|
24,844
|
23,252
|
18,523
|
19,184
|
22,542
|
23,401
|
21,302
|
18,400
|
|
短期借入金
|
-
|
11,956
|
14,197
|
10,817
|
11,160
|
7,855
|
7,225
|
6,805
|
10,145
|
10,485
|
16,805
|
9,870
|
|
一年内返済予定の長期借入金
|
-
|
300
|
3,500
|
-
|
300
|
1,000
|
500
|
-
|
3,300
|
500
|
-
|
-
|
|
流動負債合計
|
-
|
50,507
|
52,775
|
58,681
|
70,966
|
69,357
|
55,962
|
55,857
|
67,725
|
76,671
|
75,274
|
59,774
|
|
長期借入金
|
-
|
3,500
|
300
|
1,801
|
1,500
|
2,800
|
3,300
|
3,912
|
625
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
26,832
|
16,481
|
19,427
|
17,167
|
19,294
|
24,880
|
27,294
|
23,677
|
16,493
|
14,595
|
12,835
|
|
総負債
|
-
|
77,340
|
69,256
|
78,109
|
88,133
|
88,652
|
80,843
|
83,151
|
91,402
|
93,165
|
89,870
|
72,609
|
|
資本金及び資本剰余金
|
-
|
19,532
|
24,735
|
25,960
|
25,985
|
25,985
|
25,985
|
25,985
|
25,985
|
25,985
|
26,020
|
25,980
|
|
利益剰余金
|
-
|
53,642
|
58,281
|
68,498
|
79,680
|
91,441
|
101,206
|
106,880
|
123,904
|
139,332
|
160,058
|
185,429
|
|
株主資本
|
67,956
|
78,893
|
85,665
|
97,890
|
109,705
|
117,774
|
127,233
|
136,450
|
155,522
|
173,742
|
200,918
|
216,434
|