ヤマウホールディングス【5284】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,069 3,240 2,647 3,193 3,035 3,130 3,296 2,872 3,604 3,406 3,357 2,799 3,354 4,036 3,281 3,280 3,483 3,599 2,957 3,126 3,786 4,237 3,089 4,156 5,715 5,046 4,073 3,938 4,724 5,553 4,193 3,744 3,810 5,330 4,406 4,557 5,023 6,806 5,853 5,879 5,484 5,751 4,717
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 40 - 30 30 30 30
売掛金 - 6,674 4,270 3,497 3,629 5,898 3,721 3,114 4,475 6,671 5,065 3,848 4,829 6,935 4,764 4,029 5,037 6,986 4,770 3,728 4,603 7,090 4,348 4,411 5,274 6,580 5,171 4,742 6,293 - 4,147 4,353 6,180 - 4,764 5,149 6,083 - 4,517 4,918 6,634 - 4,418 4,988
商品及び製品 - 1,626 1,686 1,876 1,919 1,300 1,441 1,600 1,559 1,155 1,339 1,608 1,630 1,455 1,612 1,871 1,746 1,482 1,618 1,927 1,933 1,876 2,158 2,475 1,965 1,622 1,658 1,946 1,945 1,604 1,861 2,034 1,839 1,611 1,779 1,947 1,910 1,792 1,945 2,223 2,139 1,680 1,776 1,915
流動資産合計 - 11,618 10,462 9,553 10,914 11,740 10,068 9,793 11,416 12,822 11,419 10,710 11,747 12,975 11,746 11,005 12,411 13,327 11,676 10,299 11,741 13,873 12,483 11,716 14,191 15,325 13,222 12,219 14,354 15,679 13,514 12,310 13,941 14,907 13,906 13,332 14,727 16,553 15,347 15,083 16,886 16,823 14,027 13,697
有形固定資産 - 3,783 4,016 4,035 4,007 3,920 3,865 3,814 3,827 3,745 3,812 3,833 3,842 3,828 4,578 4,537 4,560 4,442 4,432 4,475 4,511 4,854 4,843 4,952 4,941 4,904 4,935 4,962 4,943 5,028 5,116 4,940 4,933 5,006 4,981 4,949 4,889 4,951 4,944 4,949 4,916 5,028 4,982 4,981
投資有価証券 - 343 392 383 356 299 342 316 384 392 427 427 458 459 442 443 377 390 347 360 501 433 453 478 468 480 479 485 479 457 475 471 503 526 604 610 614 730 583 529 498 499 504 567
固定資産合計 - 5,397 6,041 6,021 5,952 5,768 5,764 5,668 5,728 5,669 5,725 5,722 5,741 5,710 5,756 5,795 5,667 5,508 5,506 5,573 5,769 7,676 7,783 7,828 7,412 7,483 7,488 7,518 7,463 7,455 7,500 7,283 7,246 7,231 7,266 7,226 7,044 7,240 7,094 6,987 6,953 7,035 6,931 6,942
総資産 - 17,014 16,503 15,574 16,867 17,508 15,832 15,462 17,144 18,490 17,144 16,432 17,487 18,685 17,502 16,800 18,078 18,835 17,182 15,872 17,510 21,549 20,266 19,544 21,603 22,808 20,710 19,737 21,817 23,134 21,014 19,593 21,187 22,138 21,172 20,558 21,771 23,793 22,440 22,069 23,839 23,858 20,957 20,639
買掛金 - 5,039 3,771 2,992 3,746 4,196 3,361 3,256 4,299 5,018 4,096 3,678 4,367 5,187 4,234 3,916 4,579 4,050 3,292 2,455 3,187 3,954 3,121 2,812 3,554 3,835 3,035 2,721 3,442 3,774 3,046 2,594 3,079 3,386 2,858 2,527 2,866 3,547 3,108 3,004 3,564 2,735 1,561 1,520
短期借入金 - 3,932 3,763 4,218 4,206 4,156 3,575 3,724 3,977 3,990 3,960 3,848 3,930 3,955 3,673 3,835 4,053 4,047 3,913 3,914 3,921 4,529 4,225 3,850 4,047 4,126 4,001 3,866 3,963 3,801 3,624 3,347 3,505 3,255 3,175 3,286 3,477 3,253 3,243 3,139 3,125 3,104 3,104 3,007
流動負債合計 - 11,248 9,599 9,025 10,379 10,687 9,510 9,110 10,744 10,992 10,283 9,629 10,703 10,926 10,254 10,043 11,194 11,450 10,222 9,124 10,500 12,184 10,990 10,366 11,993 12,628 10,689 9,771 11,350 12,128 10,508 9,147 10,120 10,733 10,029 9,718 10,270 11,852 10,829 10,242 11,151 10,474 8,055 7,692
長期借入金 - 876 1,984 1,918 1,874 1,787 1,752 2,115 2,023 2,901 2,450 2,580 2,404 2,297 2,211 1,919 1,851 1,575 1,388 1,213 1,102 2,934 2,742 2,550 2,456 2,244 2,146 2,049 1,987 1,887 1,827 1,567 1,537 1,467 1,406 819 753 628 549 470 418 313 235 156
固定負債合計 - 1,801 2,988 2,886 2,825 2,732 2,673 2,984 2,914 3,724 3,241 3,361 3,225 2,941 2,722 2,422 2,350 2,194 1,972 1,826 1,721 3,602 3,606 3,457 3,314 3,192 3,070 2,955 2,891 2,782 2,653 2,470 2,435 2,256 2,101 1,504 1,436 1,250 1,170 1,131 1,116 1,011 901 788
総負債 - 13,049 12,587 11,911 13,204 13,419 12,184 12,094 13,658 14,716 13,524 12,989 13,928 13,867 12,976 12,465 13,543 13,644 12,195 10,951 12,221 15,786 14,596 13,824 15,308 15,820 13,759 12,726 14,241 14,910 13,161 11,616 12,555 12,989 12,130 11,223 11,706 13,102 11,999 11,373 12,267 11,485 8,956 8,481
資本金及び資本剰余金 - 1,100 1,100 1,100 1,100 1,113 1,113 1,113 1,113 1,113 1,113 1,113 1,113 1,535 1,535 1,544 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,555 1,602 1,602 1,602
利益剰余金 - 2,546 2,493 2,266 2,266 2,788 2,318 2,057 2,124 2,365 2,189 2,014 2,109 2,886 2,623 2,421 2,671 3,320 3,148 3,078 3,428 3,987 3,886 3,919 4,498 5,151 5,129 5,187 5,758 6,421 6,050 6,170 6,798 7,347 7,199 7,484 8,186 8,687 8,531 8,820 9,665 10,569 10,196 10,458
株主資本 3,382 3,965 3,916 3,664 3,662 4,089 3,648 3,368 3,486 3,774 3,620 3,442 3,559 4,818 4,526 4,335 4,535 5,191 4,987 4,922 5,289 5,763 5,670 5,720 6,295 6,988 6,951 7,010 7,576 8,224 7,852 7,976 8,632 9,149 9,042 9,335 10,065 10,691 10,440 10,695 11,571 12,373 12,001 12,158