|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,069
|
3,240
|
2,647
|
3,193
|
3,035
|
3,130
|
3,296
|
2,872
|
3,604
|
3,406
|
3,357
|
2,799
|
3,354
|
4,036
|
3,281
|
3,280
|
3,483
|
3,599
|
2,957
|
3,126
|
3,786
|
4,237
|
3,089
|
4,156
|
5,715
|
5,046
|
4,073
|
3,938
|
4,724
|
5,553
|
4,193
|
3,744
|
3,810
|
5,330
|
4,406
|
4,557
|
5,023
|
6,806
|
5,853
|
5,879
|
5,484
|
5,751
|
4,717
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
-
|
30
|
30
|
30
|
30
|
|
売掛金
|
-
|
6,674
|
4,270
|
3,497
|
3,629
|
5,898
|
3,721
|
3,114
|
4,475
|
6,671
|
5,065
|
3,848
|
4,829
|
6,935
|
4,764
|
4,029
|
5,037
|
6,986
|
4,770
|
3,728
|
4,603
|
7,090
|
4,348
|
4,411
|
5,274
|
6,580
|
5,171
|
4,742
|
6,293
|
-
|
4,147
|
4,353
|
6,180
|
-
|
4,764
|
5,149
|
6,083
|
-
|
4,517
|
4,918
|
6,634
|
-
|
4,418
|
4,988
|
|
商品及び製品
|
-
|
1,626
|
1,686
|
1,876
|
1,919
|
1,300
|
1,441
|
1,600
|
1,559
|
1,155
|
1,339
|
1,608
|
1,630
|
1,455
|
1,612
|
1,871
|
1,746
|
1,482
|
1,618
|
1,927
|
1,933
|
1,876
|
2,158
|
2,475
|
1,965
|
1,622
|
1,658
|
1,946
|
1,945
|
1,604
|
1,861
|
2,034
|
1,839
|
1,611
|
1,779
|
1,947
|
1,910
|
1,792
|
1,945
|
2,223
|
2,139
|
1,680
|
1,776
|
1,915
|
|
流動資産合計
|
-
|
11,618
|
10,462
|
9,553
|
10,914
|
11,740
|
10,068
|
9,793
|
11,416
|
12,822
|
11,419
|
10,710
|
11,747
|
12,975
|
11,746
|
11,005
|
12,411
|
13,327
|
11,676
|
10,299
|
11,741
|
13,873
|
12,483
|
11,716
|
14,191
|
15,325
|
13,222
|
12,219
|
14,354
|
15,679
|
13,514
|
12,310
|
13,941
|
14,907
|
13,906
|
13,332
|
14,727
|
16,553
|
15,347
|
15,083
|
16,886
|
16,823
|
14,027
|
13,697
|
|
有形固定資産
|
-
|
3,783
|
4,016
|
4,035
|
4,007
|
3,920
|
3,865
|
3,814
|
3,827
|
3,745
|
3,812
|
3,833
|
3,842
|
3,828
|
4,578
|
4,537
|
4,560
|
4,442
|
4,432
|
4,475
|
4,511
|
4,854
|
4,843
|
4,952
|
4,941
|
4,904
|
4,935
|
4,962
|
4,943
|
5,028
|
5,116
|
4,940
|
4,933
|
5,006
|
4,981
|
4,949
|
4,889
|
4,951
|
4,944
|
4,949
|
4,916
|
5,028
|
4,982
|
4,981
|
|
投資有価証券
|
-
|
343
|
392
|
383
|
356
|
299
|
342
|
316
|
384
|
392
|
427
|
427
|
458
|
459
|
442
|
443
|
377
|
390
|
347
|
360
|
501
|
433
|
453
|
478
|
468
|
480
|
479
|
485
|
479
|
457
|
475
|
471
|
503
|
526
|
604
|
610
|
614
|
730
|
583
|
529
|
498
|
499
|
504
|
567
|
|
固定資産合計
|
-
|
5,397
|
6,041
|
6,021
|
5,952
|
5,768
|
5,764
|
5,668
|
5,728
|
5,669
|
5,725
|
5,722
|
5,741
|
5,710
|
5,756
|
5,795
|
5,667
|
5,508
|
5,506
|
5,573
|
5,769
|
7,676
|
7,783
|
7,828
|
7,412
|
7,483
|
7,488
|
7,518
|
7,463
|
7,455
|
7,500
|
7,283
|
7,246
|
7,231
|
7,266
|
7,226
|
7,044
|
7,240
|
7,094
|
6,987
|
6,953
|
7,035
|
6,931
|
6,942
|
|
総資産
|
-
|
17,014
|
16,503
|
15,574
|
16,867
|
17,508
|
15,832
|
15,462
|
17,144
|
18,490
|
17,144
|
16,432
|
17,487
|
18,685
|
17,502
|
16,800
|
18,078
|
18,835
|
17,182
|
15,872
|
17,510
|
21,549
|
20,266
|
19,544
|
21,603
|
22,808
|
20,710
|
19,737
|
21,817
|
23,134
|
21,014
|
19,593
|
21,187
|
22,138
|
21,172
|
20,558
|
21,771
|
23,793
|
22,440
|
22,069
|
23,839
|
23,858
|
20,957
|
20,639
|
|
買掛金
|
-
|
5,039
|
3,771
|
2,992
|
3,746
|
4,196
|
3,361
|
3,256
|
4,299
|
5,018
|
4,096
|
3,678
|
4,367
|
5,187
|
4,234
|
3,916
|
4,579
|
4,050
|
3,292
|
2,455
|
3,187
|
3,954
|
3,121
|
2,812
|
3,554
|
3,835
|
3,035
|
2,721
|
3,442
|
3,774
|
3,046
|
2,594
|
3,079
|
3,386
|
2,858
|
2,527
|
2,866
|
3,547
|
3,108
|
3,004
|
3,564
|
2,735
|
1,561
|
1,520
|
|
短期借入金
|
-
|
3,932
|
3,763
|
4,218
|
4,206
|
4,156
|
3,575
|
3,724
|
3,977
|
3,990
|
3,960
|
3,848
|
3,930
|
3,955
|
3,673
|
3,835
|
4,053
|
4,047
|
3,913
|
3,914
|
3,921
|
4,529
|
4,225
|
3,850
|
4,047
|
4,126
|
4,001
|
3,866
|
3,963
|
3,801
|
3,624
|
3,347
|
3,505
|
3,255
|
3,175
|
3,286
|
3,477
|
3,253
|
3,243
|
3,139
|
3,125
|
3,104
|
3,104
|
3,007
|
|
流動負債合計
|
-
|
11,248
|
9,599
|
9,025
|
10,379
|
10,687
|
9,510
|
9,110
|
10,744
|
10,992
|
10,283
|
9,629
|
10,703
|
10,926
|
10,254
|
10,043
|
11,194
|
11,450
|
10,222
|
9,124
|
10,500
|
12,184
|
10,990
|
10,366
|
11,993
|
12,628
|
10,689
|
9,771
|
11,350
|
12,128
|
10,508
|
9,147
|
10,120
|
10,733
|
10,029
|
9,718
|
10,270
|
11,852
|
10,829
|
10,242
|
11,151
|
10,474
|
8,055
|
7,692
|
|
長期借入金
|
-
|
876
|
1,984
|
1,918
|
1,874
|
1,787
|
1,752
|
2,115
|
2,023
|
2,901
|
2,450
|
2,580
|
2,404
|
2,297
|
2,211
|
1,919
|
1,851
|
1,575
|
1,388
|
1,213
|
1,102
|
2,934
|
2,742
|
2,550
|
2,456
|
2,244
|
2,146
|
2,049
|
1,987
|
1,887
|
1,827
|
1,567
|
1,537
|
1,467
|
1,406
|
819
|
753
|
628
|
549
|
470
|
418
|
313
|
235
|
156
|
|
固定負債合計
|
-
|
1,801
|
2,988
|
2,886
|
2,825
|
2,732
|
2,673
|
2,984
|
2,914
|
3,724
|
3,241
|
3,361
|
3,225
|
2,941
|
2,722
|
2,422
|
2,350
|
2,194
|
1,972
|
1,826
|
1,721
|
3,602
|
3,606
|
3,457
|
3,314
|
3,192
|
3,070
|
2,955
|
2,891
|
2,782
|
2,653
|
2,470
|
2,435
|
2,256
|
2,101
|
1,504
|
1,436
|
1,250
|
1,170
|
1,131
|
1,116
|
1,011
|
901
|
788
|
|
総負債
|
-
|
13,049
|
12,587
|
11,911
|
13,204
|
13,419
|
12,184
|
12,094
|
13,658
|
14,716
|
13,524
|
12,989
|
13,928
|
13,867
|
12,976
|
12,465
|
13,543
|
13,644
|
12,195
|
10,951
|
12,221
|
15,786
|
14,596
|
13,824
|
15,308
|
15,820
|
13,759
|
12,726
|
14,241
|
14,910
|
13,161
|
11,616
|
12,555
|
12,989
|
12,130
|
11,223
|
11,706
|
13,102
|
11,999
|
11,373
|
12,267
|
11,485
|
8,956
|
8,481
|
|
資本金及び資本剰余金
|
-
|
1,100
|
1,100
|
1,100
|
1,100
|
1,113
|
1,113
|
1,113
|
1,113
|
1,113
|
1,113
|
1,113
|
1,113
|
1,535
|
1,535
|
1,544
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,555
|
1,602
|
1,602
|
1,602
|
|
利益剰余金
|
-
|
2,546
|
2,493
|
2,266
|
2,266
|
2,788
|
2,318
|
2,057
|
2,124
|
2,365
|
2,189
|
2,014
|
2,109
|
2,886
|
2,623
|
2,421
|
2,671
|
3,320
|
3,148
|
3,078
|
3,428
|
3,987
|
3,886
|
3,919
|
4,498
|
5,151
|
5,129
|
5,187
|
5,758
|
6,421
|
6,050
|
6,170
|
6,798
|
7,347
|
7,199
|
7,484
|
8,186
|
8,687
|
8,531
|
8,820
|
9,665
|
10,569
|
10,196
|
10,458
|
|
株主資本
|
3,382
|
3,965
|
3,916
|
3,664
|
3,662
|
4,089
|
3,648
|
3,368
|
3,486
|
3,774
|
3,620
|
3,442
|
3,559
|
4,818
|
4,526
|
4,335
|
4,535
|
5,191
|
4,987
|
4,922
|
5,289
|
5,763
|
5,670
|
5,720
|
6,295
|
6,988
|
6,951
|
7,010
|
7,576
|
8,224
|
7,852
|
7,976
|
8,632
|
9,149
|
9,042
|
9,335
|
10,065
|
10,691
|
10,440
|
10,695
|
11,571
|
12,373
|
12,001
|
12,158
|