|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,406
|
1,898
|
1,820
|
2,162
|
2,183
|
1,887
|
1,825
|
1,697
|
1,793
|
2,810
|
1,674
|
2,438
|
2,265
|
2,830
|
1,794
|
2,501
|
1,871
|
2,495
|
1,438
|
2,880
|
3,537
|
3,057
|
2,495
|
4,311
|
3,154
|
3,019
|
2,781
|
3,453
|
4,708
|
4,755
|
4,623
|
5,224
|
5,323
|
5,538
|
4,319
|
3,591
|
3,863
|
3,507
|
3,779
|
4,100
|
4,141
|
3,652
|
|
流動資産合計
|
-
|
7,949
|
7,667
|
7,452
|
9,478
|
9,556
|
9,206
|
7,982
|
8,104
|
7,776
|
8,122
|
6,718
|
8,626
|
6,866
|
8,269
|
7,789
|
7,239
|
6,534
|
6,624
|
5,502
|
15,827
|
16,534
|
15,619
|
11,137
|
12,156
|
10,845
|
10,716
|
12,633
|
10,674
|
9,386
|
9,680
|
10,051
|
10,891
|
10,531
|
10,617
|
9,622
|
8,740
|
8,930
|
8,550
|
9,031
|
9,279
|
9,330
|
8,977
|
|
有形固定資産
|
-
|
18,859
|
21,506
|
21,436
|
20,713
|
20,374
|
20,291
|
20,062
|
19,648
|
19,682
|
19,571
|
19,512
|
21,073
|
21,487
|
21,941
|
22,093
|
22,309
|
22,389
|
25,192
|
26,320
|
20,584
|
21,693
|
21,914
|
21,338
|
21,085
|
21,830
|
22,620
|
22,507
|
22,404
|
22,731
|
22,514
|
22,392
|
25,780
|
25,761
|
28,222
|
28,136
|
28,203
|
28,318
|
28,886
|
28,817
|
28,561
|
28,751
|
28,933
|
|
投資有価証券
|
-
|
94
|
-
|
-
|
97
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
|
固定資産合計
|
-
|
22,110
|
25,063
|
25,039
|
24,953
|
24,519
|
24,247
|
23,857
|
23,907
|
24,024
|
23,932
|
23,896
|
26,285
|
27,289
|
27,626
|
27,864
|
27,998
|
28,004
|
30,724
|
31,834
|
25,427
|
26,621
|
27,072
|
26,609
|
26,270
|
27,202
|
28,099
|
28,074
|
28,382
|
28,694
|
28,461
|
28,331
|
31,772
|
31,721
|
34,311
|
34,180
|
34,264
|
34,361
|
34,899
|
34,923
|
34,201
|
34,353
|
34,498
|
|
総資産
|
-
|
30,059
|
32,731
|
32,491
|
34,430
|
34,075
|
33,454
|
31,839
|
32,011
|
31,800
|
32,054
|
30,614
|
34,910
|
34,155
|
35,895
|
35,653
|
35,237
|
34,538
|
37,347
|
37,336
|
41,254
|
43,154
|
42,690
|
37,746
|
38,426
|
38,046
|
38,815
|
40,707
|
39,056
|
38,080
|
38,141
|
38,382
|
42,663
|
42,252
|
44,928
|
43,802
|
43,004
|
43,291
|
43,450
|
43,955
|
43,481
|
43,684
|
43,476
|
|
短期借入金
|
-
|
1,600
|
1,700
|
1,500
|
2,500
|
3,100
|
2,000
|
1,400
|
800
|
2,100
|
1,300
|
1,700
|
1,300
|
2,108
|
3,767
|
3,100
|
3,000
|
2,067
|
2,700
|
2,600
|
3,300
|
4,800
|
3,800
|
600
|
1,500
|
2,200
|
3,800
|
6,700
|
4,500
|
4,747
|
3,200
|
4,700
|
3,400
|
3,100
|
1,500
|
1,200
|
2,000
|
2,500
|
1,200
|
1,500
|
900
|
2,400
|
2,400
|
|
一年内返済予定の長期借入金
|
-
|
1,038
|
1,659
|
1,828
|
1,905
|
1,970
|
2,169
|
4,285
|
4,276
|
4,249
|
4,248
|
2,034
|
1,956
|
2,387
|
2,255
|
2,230
|
1,666
|
1,653
|
1,476
|
3,104
|
3,084
|
3,237
|
3,877
|
2,148
|
2,790
|
2,943
|
2,970
|
2,943
|
4,441
|
3,351
|
3,837
|
3,934
|
3,721
|
3,792
|
3,737
|
3,519
|
3,137
|
4,011
|
4,585
|
4,234
|
4,278
|
3,084
|
2,599
|
|
流動負債合計
|
-
|
7,419
|
6,750
|
6,586
|
8,356
|
8,541
|
6,879
|
8,174
|
8,152
|
8,852
|
8,772
|
6,413
|
6,960
|
7,697
|
9,664
|
8,585
|
7,694
|
7,113
|
7,947
|
8,640
|
11,296
|
11,041
|
10,792
|
6,147
|
7,391
|
8,584
|
10,286
|
13,077
|
14,136
|
12,823
|
11,668
|
12,490
|
11,849
|
11,472
|
10,127
|
9,416
|
10,335
|
11,547
|
10,925
|
10,573
|
10,396
|
10,984
|
10,289
|
|
長期借入金
|
-
|
5,128
|
7,385
|
7,468
|
7,440
|
7,292
|
7,780
|
5,538
|
5,034
|
4,437
|
4,299
|
5,571
|
6,806
|
5,033
|
4,680
|
5,576
|
7,188
|
7,753
|
10,361
|
8,459
|
10,816
|
15,247
|
15,540
|
12,432
|
12,642
|
12,021
|
11,159
|
10,560
|
6,611
|
6,561
|
8,132
|
7,685
|
8,934
|
8,843
|
10,211
|
9,509
|
8,718
|
7,992
|
8,590
|
8,176
|
8,783
|
8,338
|
8,042
|
|
固定負債合計
|
-
|
12,690
|
15,384
|
15,260
|
15,267
|
14,955
|
15,300
|
12,586
|
11,995
|
11,329
|
11,114
|
12,336
|
13,474
|
12,000
|
11,980
|
12,757
|
12,449
|
12,836
|
15,347
|
13,794
|
15,441
|
20,085
|
20,740
|
17,476
|
17,634
|
17,019
|
16,276
|
15,498
|
11,240
|
11,062
|
12,512
|
11,984
|
17,287
|
16,862
|
20,381
|
19,266
|
18,002
|
16,858
|
17,256
|
16,606
|
16,903
|
16,264
|
16,212
|
|
総負債
|
-
|
20,110
|
22,135
|
21,846
|
23,623
|
23,496
|
22,179
|
20,760
|
20,147
|
20,182
|
19,886
|
18,748
|
20,433
|
19,697
|
21,643
|
21,342
|
20,143
|
19,949
|
23,294
|
22,433
|
26,737
|
31,125
|
31,532
|
23,623
|
25,025
|
25,603
|
26,562
|
28,575
|
25,376
|
23,886
|
24,180
|
24,474
|
29,136
|
28,334
|
30,509
|
28,682
|
28,337
|
28,406
|
28,182
|
27,179
|
27,300
|
27,248
|
26,501
|
|
資本金及び資本剰余金
|
-
|
6,350
|
6,350
|
6,349
|
6,349
|
6,349
|
6,349
|
6,349
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,350
|
6,497
|
6,497
|
6,424
|
6,424
|
6,925
|
6,924
|
6,924
|
6,611
|
6,611
|
6,613
|
6,613
|
6,191
|
6,192
|
6,193
|
6,193
|
6,192
|
6,192
|
6,215
|
6,215
|
6,215
|
6,215
|
6,218
|
|
利益剰余金
|
-
|
3,331
|
3,973
|
4,025
|
4,179
|
3,949
|
4,638
|
4,443
|
5,222
|
4,978
|
5,521
|
5,220
|
6,359
|
6,301
|
6,081
|
6,123
|
8,834
|
8,315
|
8,106
|
8,932
|
8,552
|
7,143
|
6,273
|
9,314
|
6,963
|
5,391
|
5,207
|
5,077
|
6,868
|
7,392
|
7,148
|
7,100
|
7,313
|
7,707
|
8,201
|
8,900
|
8,449
|
8,666
|
9,044
|
10,551
|
9,955
|
10,208
|
10,742
|
|
株主資本
|
9,357
|
9,949
|
10,596
|
10,645
|
10,808
|
10,579
|
11,274
|
11,079
|
11,864
|
11,618
|
12,168
|
11,865
|
14,477
|
14,458
|
14,252
|
14,310
|
15,093
|
14,590
|
14,054
|
14,903
|
14,517
|
12,029
|
11,158
|
14,123
|
13,401
|
12,443
|
12,253
|
12,132
|
13,681
|
14,194
|
13,962
|
13,909
|
13,527
|
13,918
|
14,420
|
15,120
|
14,667
|
14,885
|
15,267
|
16,775
|
16,181
|
16,435
|
16,975
|