|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
17,135
|
19,036
|
17,896
|
19,773
|
21,057
|
23,484
|
23,021
|
24,977
|
24,538
|
24,233
|
27,724
|
25,645
|
25,144
|
26,074
|
27,082
|
28,222
|
25,695
|
25,457
|
24,123
|
24,352
|
27,211
|
26,280
|
29,657
|
27,292
|
30,930
|
31,146
|
31,068
|
29,909
|
33,844
|
35,595
|
34,056
|
33,648
|
33,376
|
33,731
|
35,321
|
36,815
|
32,677
|
29,925
|
27,413
|
31,515
|
32,199
|
33,331
|
|
有価証券
|
-
|
6,000
|
6,000
|
8,000
|
8,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
3,000
|
3,000
|
3,000
|
4,500
|
2,500
|
4,500
|
2,500
|
4,500
|
2,500
|
4,500
|
4,500
|
5,500
|
3,500
|
5,499
|
5,499
|
5,499
|
5,499
|
5,499
|
5,499
|
5,499
|
5,499
|
5,498
|
5,497
|
6,697
|
6,797
|
6,697
|
|
売掛金
|
-
|
19,756
|
19,361
|
19,930
|
19,554
|
19,628
|
19,008
|
19,980
|
16,966
|
17,852
|
18,120
|
21,985
|
21,705
|
22,423
|
22,855
|
23,554
|
22,512
|
21,758
|
21,126
|
20,764
|
20,480
|
18,532
|
17,216
|
18,623
|
19,641
|
19,911
|
19,881
|
19,477
|
20,272
|
20,075
|
20,404
|
19,196
|
18,357
|
18,333
|
17,779
|
18,823
|
17,791
|
18,027
|
18,637
|
17,606
|
18,467
|
16,956
|
17,006
|
|
商品及び製品
|
-
|
3,461
|
-
|
-
|
3,592
|
-
|
-
|
-
|
3,822
|
-
|
-
|
-
|
4,961
|
-
|
-
|
-
|
5,205
|
-
|
-
|
-
|
5,493
|
-
|
-
|
-
|
5,622
|
-
|
-
|
-
|
6,608
|
-
|
-
|
-
|
8,204
|
-
|
-
|
-
|
8,875
|
-
|
-
|
-
|
9,001
|
-
|
-
|
|
流動資産合計
|
-
|
51,614
|
53,120
|
53,636
|
56,020
|
54,797
|
56,487
|
56,868
|
60,580
|
63,913
|
64,015
|
67,680
|
67,657
|
68,892
|
70,244
|
72,037
|
71,132
|
70,312
|
67,956
|
67,190
|
67,062
|
66,312
|
65,745
|
68,618
|
71,152
|
73,550
|
76,294
|
77,590
|
79,343
|
81,392
|
86,360
|
86,017
|
84,024
|
84,012
|
84,588
|
86,773
|
86,673
|
83,832
|
81,897
|
80,480
|
84,262
|
82,579
|
83,243
|
|
有形固定資産
|
-
|
18,399
|
18,382
|
18,435
|
18,575
|
18,702
|
18,889
|
18,781
|
19,376
|
20,623
|
21,165
|
22,348
|
23,414
|
23,073
|
22,907
|
23,930
|
23,623
|
24,863
|
24,780
|
24,605
|
24,823
|
24,347
|
24,008
|
24,028
|
23,925
|
24,029
|
23,679
|
23,899
|
23,931
|
24,676
|
24,937
|
26,080
|
25,952
|
25,746
|
25,839
|
25,628
|
25,570
|
27,644
|
29,870
|
29,868
|
30,297
|
29,563
|
29,921
|
|
投資有価証券
|
-
|
31,154
|
30,930
|
30,201
|
29,646
|
29,876
|
26,655
|
28,282
|
30,555
|
29,973
|
32,389
|
34,764
|
36,888
|
34,322
|
35,899
|
35,151
|
35,990
|
35,270
|
34,689
|
35,626
|
35,014
|
34,415
|
34,684
|
35,400
|
36,576
|
37,551
|
38,719
|
38,869
|
41,048
|
42,536
|
42,491
|
44,692
|
45,069
|
47,807
|
50,980
|
50,348
|
52,820
|
56,877
|
59,247
|
58,180
|
60,444
|
61,694
|
64,286
|
|
固定資産合計
|
-
|
51,163
|
51,030
|
50,343
|
50,161
|
50,476
|
47,438
|
48,893
|
51,764
|
52,549
|
55,338
|
59,840
|
63,147
|
60,339
|
61,788
|
62,046
|
62,914
|
63,082
|
62,389
|
63,269
|
62,860
|
61,738
|
61,806
|
62,361
|
63,494
|
64,546
|
65,366
|
65,707
|
68,107
|
70,341
|
70,599
|
73,938
|
74,360
|
76,913
|
80,466
|
79,493
|
82,830
|
88,833
|
93,699
|
92,671
|
95,668
|
96,199
|
99,359
|
|
総資産
|
-
|
102,778
|
104,150
|
103,979
|
106,182
|
105,274
|
103,925
|
105,762
|
112,344
|
116,462
|
119,353
|
127,520
|
130,804
|
129,231
|
132,033
|
134,084
|
134,047
|
133,394
|
130,345
|
130,459
|
129,922
|
128,050
|
127,551
|
130,980
|
134,646
|
138,096
|
141,660
|
143,297
|
147,450
|
151,734
|
156,960
|
159,956
|
158,385
|
160,925
|
165,054
|
166,267
|
169,504
|
172,665
|
175,597
|
173,151
|
179,931
|
178,779
|
182,602
|
|
買掛金
|
-
|
11,167
|
10,080
|
9,866
|
10,790
|
10,637
|
10,883
|
10,537
|
11,307
|
10,957
|
10,801
|
13,417
|
13,847
|
12,508
|
12,251
|
13,237
|
12,452
|
12,815
|
11,583
|
11,377
|
11,500
|
10,818
|
9,871
|
11,056
|
12,019
|
12,324
|
11,719
|
11,830
|
11,886
|
10,073
|
8,158
|
7,793
|
7,090
|
8,010
|
7,694
|
7,556
|
7,966
|
7,579
|
9,273
|
8,537
|
8,758
|
7,501
|
7,164
|
|
短期借入金
|
-
|
600
|
-
|
-
|
200
|
200
|
200
|
200
|
600
|
238
|
93
|
281
|
281
|
277
|
274
|
178
|
264
|
257
|
266
|
279
|
29
|
62
|
79
|
98
|
82
|
88
|
87
|
72
|
57
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
14,787
|
12,958
|
12,725
|
14,504
|
14,753
|
14,055
|
13,920
|
15,247
|
16,539
|
16,357
|
20,640
|
21,606
|
21,103
|
20,434
|
21,691
|
21,431
|
21,563
|
19,878
|
19,539
|
19,235
|
18,649
|
17,083
|
18,089
|
19,981
|
21,405
|
20,628
|
20,922
|
22,154
|
23,292
|
22,346
|
23,186
|
22,484
|
22,871
|
20,836
|
20,018
|
20,331
|
19,054
|
17,771
|
16,702
|
17,997
|
18,609
|
18,060
|
|
長期借入金
|
-
|
829
|
761
|
761
|
512
|
512
|
450
|
450
|
499
|
1,382
|
853
|
830
|
761
|
738
|
642
|
283
|
104
|
104
|
19
|
-
|
-
|
-
|
-
|
1,050
|
1,039
|
1,039
|
909
|
909
|
804
|
804
|
664
|
664
|
540
|
540
|
412
|
412
|
286
|
286
|
154
|
154
|
19
|
19
|
-
|
|
固定負債合計
|
-
|
6,326
|
6,012
|
6,137
|
5,708
|
5,532
|
5,342
|
5,650
|
5,849
|
7,412
|
7,052
|
8,130
|
8,045
|
7,062
|
7,517
|
6,997
|
6,582
|
7,277
|
5,299
|
5,667
|
5,299
|
5,288
|
5,444
|
6,751
|
6,025
|
6,000
|
6,206
|
6,268
|
6,081
|
6,320
|
6,453
|
6,617
|
6,450
|
6,506
|
6,877
|
6,938
|
7,161
|
7,563
|
7,803
|
8,143
|
7,756
|
7,696
|
8,525
|
|
総負債
|
-
|
21,113
|
18,971
|
18,862
|
20,213
|
20,285
|
19,397
|
19,570
|
21,097
|
23,951
|
23,409
|
28,771
|
29,652
|
28,166
|
27,951
|
28,689
|
28,013
|
28,840
|
25,178
|
25,207
|
24,535
|
23,938
|
22,527
|
24,840
|
26,007
|
27,405
|
26,835
|
27,190
|
28,235
|
29,613
|
28,800
|
29,803
|
28,935
|
29,378
|
27,714
|
26,956
|
27,493
|
26,617
|
25,575
|
24,846
|
25,754
|
26,305
|
26,585
|
|
資本金及び資本剰余金
|
-
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
15,933
|
14,911
|
14,941
|
14,941
|
14,941
|
14,941
|
14,953
|
15,127
|
15,127
|
15,127
|
15,141
|
15,141
|
15,141
|
15,141
|
15,158
|
15,158
|
15,158
|
15,158
|
15,174
|
15,174
|
15,174
|
15,176
|
14,646
|
14,646
|
14,646
|
14,650
|
14,670
|
|
利益剰余金
|
-
|
60,257
|
64,206
|
65,674
|
67,317
|
68,533
|
70,388
|
71,538
|
73,624
|
75,031
|
77,747
|
79,147
|
81,237
|
82,518
|
85,088
|
86,826
|
88,190
|
88,993
|
90,543
|
90,969
|
92,290
|
92,262
|
92,891
|
93,843
|
95,140
|
96,544
|
100,022
|
101,374
|
103,396
|
104,267
|
106,905
|
108,479
|
110,972
|
111,788
|
114,301
|
115,371
|
117,597
|
118,730
|
119,608
|
121,358
|
124,072
|
124,759
|
127,497
|
|
株主資本
|
71,540
|
81,664
|
85,179
|
85,117
|
85,969
|
84,988
|
84,528
|
86,191
|
91,247
|
92,510
|
95,944
|
98,749
|
101,152
|
101,065
|
104,081
|
105,394
|
106,033
|
104,554
|
105,167
|
105,252
|
105,387
|
104,112
|
105,023
|
106,139
|
108,639
|
110,691
|
114,825
|
116,107
|
119,214
|
122,120
|
128,160
|
130,152
|
129,450
|
131,547
|
137,339
|
139,310
|
142,011
|
146,048
|
150,021
|
148,305
|
154,176
|
152,473
|
156,017
|