|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
8,804
|
10,059
|
10,868
|
11,323
|
11,272
|
11,554
|
13,100
|
14,230
|
15,791
|
15,955
|
16,493
|
16,948
|
16,484
|
17,021
|
15,727
|
16,479
|
14,669
|
13,808
|
13,754
|
12,718
|
12,015
|
10,880
|
12,757
|
16,085
|
16,933
|
15,606
|
17,060
|
17,982
|
18,048
|
18,674
|
18,354
|
18,163
|
20,193
|
20,084
|
20,595
|
21,369
|
23,270
|
19,043
|
21,188
|
21,304
|
21,112
|
20,649
|
|
売掛金
|
-
|
8,267
|
7,759
|
7,709
|
7,861
|
7,192
|
7,339
|
8,699
|
9,568
|
9,564
|
10,040
|
10,596
|
10,897
|
10,304
|
9,306
|
9,189
|
9,417
|
8,881
|
9,315
|
9,378
|
8,684
|
6,611
|
9,496
|
11,632
|
10,854
|
9,677
|
8,993
|
10,436
|
11,386
|
10,936
|
12,122
|
-
|
11,882
|
11,782
|
11,270
|
-
|
11,438
|
11,166
|
10,582
|
-
|
11,272
|
11,051
|
11,617
|
|
商品及び製品
|
-
|
2,008
|
1,995
|
1,898
|
1,919
|
1,786
|
1,749
|
2,176
|
2,072
|
2,171
|
2,353
|
2,338
|
2,289
|
2,423
|
2,741
|
2,845
|
2,848
|
3,018
|
3,082
|
3,084
|
3,144
|
3,214
|
2,844
|
2,819
|
3,003
|
3,352
|
3,946
|
4,130
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
26,252
|
27,138
|
28,214
|
28,220
|
27,167
|
27,609
|
32,143
|
33,127
|
34,747
|
36,207
|
37,787
|
37,900
|
37,344
|
37,613
|
37,055
|
37,301
|
35,253
|
34,786
|
35,390
|
34,126
|
31,459
|
31,682
|
35,768
|
38,922
|
39,839
|
40,128
|
42,160
|
44,581
|
45,273
|
47,193
|
45,592
|
44,999
|
47,834
|
48,643
|
49,074
|
50,139
|
52,342
|
46,942
|
51,151
|
49,433
|
49,684
|
50,246
|
|
有形固定資産
|
-
|
12,473
|
12,241
|
12,414
|
12,119
|
11,621
|
11,683
|
12,856
|
12,792
|
13,137
|
13,311
|
13,690
|
13,777
|
14,924
|
15,634
|
16,653
|
18,308
|
19,027
|
19,532
|
20,429
|
19,919
|
20,220
|
20,215
|
20,153
|
20,446
|
20,336
|
20,111
|
20,713
|
21,428
|
22,387
|
22,730
|
21,653
|
21,881
|
22,899
|
23,427
|
23,074
|
24,816
|
25,556
|
25,553
|
26,504
|
25,165
|
26,048
|
26,233
|
|
投資有価証券
|
-
|
3,329
|
3,268
|
3,492
|
2,995
|
2,627
|
2,800
|
2,783
|
2,727
|
2,740
|
2,961
|
3,237
|
3,178
|
2,989
|
3,145
|
2,631
|
2,691
|
2,610
|
2,559
|
2,802
|
2,269
|
2,563
|
2,572
|
2,742
|
2,805
|
2,685
|
3,763
|
3,553
|
3,367
|
3,164
|
3,143
|
3,644
|
3,787
|
3,974
|
3,943
|
4,062
|
4,257
|
4,237
|
4,042
|
3,923
|
3,327
|
3,473
|
3,626
|
|
固定資産合計
|
-
|
16,984
|
16,460
|
16,853
|
16,016
|
15,101
|
15,322
|
16,744
|
16,586
|
16,931
|
17,328
|
17,875
|
18,075
|
19,020
|
19,908
|
20,497
|
22,398
|
23,074
|
23,980
|
24,935
|
23,784
|
24,307
|
24,348
|
24,349
|
24,843
|
24,662
|
25,324
|
25,799
|
26,668
|
27,354
|
27,713
|
26,947
|
27,303
|
28,662
|
29,133
|
28,861
|
30,538
|
31,214
|
30,988
|
31,826
|
29,813
|
32,526
|
33,045
|
|
総資産
|
-
|
43,236
|
43,598
|
45,067
|
44,236
|
42,268
|
42,931
|
48,886
|
49,714
|
51,679
|
53,536
|
55,663
|
55,975
|
56,365
|
57,522
|
57,552
|
59,699
|
58,327
|
58,767
|
60,326
|
57,910
|
55,766
|
56,031
|
60,117
|
63,766
|
64,501
|
65,453
|
67,960
|
71,249
|
72,627
|
74,906
|
72,540
|
72,302
|
76,496
|
77,776
|
77,936
|
80,677
|
83,556
|
77,931
|
82,978
|
79,247
|
82,211
|
83,291
|
|
買掛金
|
-
|
4,805
|
4,532
|
4,670
|
4,491
|
4,182
|
4,394
|
5,387
|
5,038
|
5,244
|
5,704
|
5,909
|
5,894
|
5,582
|
5,727
|
6,107
|
5,969
|
5,727
|
5,845
|
5,921
|
5,728
|
3,753
|
4,776
|
6,214
|
6,301
|
6,355
|
5,296
|
5,166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
100
|
-
|
-
|
11
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
424
|
399
|
645
|
1,286
|
832
|
507
|
389
|
263
|
129
|
333
|
212
|
378
|
289
|
132
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,268
|
1,107
|
1,035
|
1,000
|
1,091
|
1,023
|
955
|
889
|
985
|
924
|
862
|
801
|
743
|
696
|
650
|
604
|
717
|
671
|
624
|
578
|
773
|
737
|
701
|
666
|
750
|
715
|
679
|
643
|
608
|
637
|
626
|
615
|
605
|
514
|
463
|
413
|
352
|
291
|
231
|
170
|
120
|
90
|
|
流動負債合計
|
-
|
12,246
|
12,006
|
12,337
|
12,220
|
11,606
|
11,544
|
13,128
|
13,301
|
13,835
|
14,080
|
14,217
|
14,544
|
14,018
|
14,026
|
13,940
|
14,736
|
14,370
|
14,531
|
14,459
|
13,328
|
11,092
|
11,170
|
13,255
|
14,098
|
14,479
|
13,732
|
13,743
|
14,337
|
14,161
|
14,530
|
13,592
|
13,018
|
14,130
|
14,058
|
14,130
|
13,879
|
14,774
|
13,436
|
13,507
|
12,207
|
13,538
|
13,057
|
|
長期借入金
|
-
|
2,328
|
2,264
|
2,020
|
1,778
|
2,215
|
2,004
|
1,793
|
1,582
|
2,030
|
1,844
|
1,658
|
1,473
|
1,286
|
1,147
|
1,008
|
869
|
1,369
|
1,236
|
1,103
|
970
|
1,796
|
1,678
|
1,520
|
1,363
|
1,685
|
1,533
|
1,381
|
1,229
|
1,077
|
896
|
754
|
613
|
472
|
381
|
291
|
200
|
120
|
90
|
60
|
30
|
-
|
-
|
|
固定負債合計
|
-
|
8,327
|
7,343
|
6,941
|
6,436
|
6,599
|
6,555
|
6,658
|
6,398
|
6,780
|
6,718
|
6,699
|
6,482
|
6,212
|
6,235
|
5,938
|
5,723
|
6,092
|
5,823
|
5,998
|
5,545
|
6,404
|
6,304
|
6,605
|
6,469
|
6,631
|
6,660
|
6,941
|
6,866
|
6,467
|
6,348
|
6,009
|
5,784
|
5,757
|
5,581
|
5,458
|
5,571
|
5,126
|
5,401
|
5,613
|
5,235
|
6,215
|
6,298
|
|
総負債
|
-
|
20,573
|
19,349
|
19,278
|
18,656
|
18,205
|
18,099
|
19,786
|
19,700
|
20,615
|
20,799
|
20,917
|
21,027
|
20,231
|
20,261
|
19,878
|
20,459
|
20,462
|
20,355
|
20,457
|
18,874
|
17,496
|
17,474
|
19,861
|
20,567
|
21,111
|
20,392
|
20,685
|
21,204
|
20,629
|
20,879
|
19,601
|
18,803
|
19,887
|
19,640
|
19,588
|
19,450
|
19,900
|
18,837
|
19,120
|
17,443
|
19,753
|
19,355
|
|
資本金及び資本剰余金
|
-
|
4,241
|
4,241
|
4,241
|
4,241
|
4,241
|
4,241
|
4,241
|
4,241
|
4,241
|
4,240
|
4,241
|
4,241
|
4,241
|
4,192
|
4,192
|
4,192
|
4,200
|
4,170
|
4,170
|
4,170
|
4,159
|
4,159
|
4,159
|
4,159
|
4,159
|
4,159
|
4,159
|
4,159
|
4,156
|
4,156
|
4,156
|
4,156
|
4,162
|
4,162
|
4,162
|
4,162
|
4,181
|
4,181
|
4,181
|
4,181
|
4,201
|
4,201
|
|
利益剰余金
|
-
|
10,493
|
12,597
|
13,681
|
14,477
|
15,202
|
15,905
|
16,972
|
18,143
|
19,452
|
20,353
|
21,540
|
22,596
|
23,908
|
24,411
|
25,495
|
26,307
|
26,760
|
26,996
|
27,454
|
27,986
|
27,507
|
28,185
|
29,195
|
30,229
|
30,968
|
32,156
|
33,408
|
34,038
|
34,872
|
35,535
|
36,814
|
37,201
|
39,090
|
39,738
|
41,293
|
41,744
|
43,801
|
43,225
|
45,135
|
45,483
|
46,930
|
46,937
|
|
株主資本
|
19,051
|
22,663
|
24,249
|
25,789
|
25,580
|
24,063
|
24,832
|
29,101
|
30,013
|
31,063
|
32,737
|
34,745
|
34,948
|
36,133
|
37,260
|
37,674
|
39,240
|
37,864
|
38,412
|
39,869
|
39,036
|
38,270
|
38,556
|
40,256
|
43,198
|
43,390
|
45,060
|
47,275
|
50,044
|
51,998
|
54,026
|
52,938
|
53,499
|
56,609
|
58,136
|
58,347
|
61,226
|
63,656
|
59,093
|
63,857
|
61,804
|
62,457
|
63,935
|