ニチリン【5184】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 8,804 10,059 10,868 11,323 11,272 11,554 13,100 14,230 15,791 15,955 16,493 16,948 16,484 17,021 15,727 16,479 14,669 13,808 13,754 12,718 12,015 10,880 12,757 16,085 16,933 15,606 17,060 17,982 18,048 18,674 18,354 18,163 20,193 20,084 20,595 21,369 23,270 19,043 21,188 21,304 21,112 20,649
売掛金 - 8,267 7,759 7,709 7,861 7,192 7,339 8,699 9,568 9,564 10,040 10,596 10,897 10,304 9,306 9,189 9,417 8,881 9,315 9,378 8,684 6,611 9,496 11,632 10,854 9,677 8,993 10,436 11,386 10,936 12,122 - 11,882 11,782 11,270 - 11,438 11,166 10,582 - 11,272 11,051 11,617
商品及び製品 - 2,008 1,995 1,898 1,919 1,786 1,749 2,176 2,072 2,171 2,353 2,338 2,289 2,423 2,741 2,845 2,848 3,018 3,082 3,084 3,144 3,214 2,844 2,819 3,003 3,352 3,946 4,130 - - - - - - - - - - - - - - -
流動資産合計 - 26,252 27,138 28,214 28,220 27,167 27,609 32,143 33,127 34,747 36,207 37,787 37,900 37,344 37,613 37,055 37,301 35,253 34,786 35,390 34,126 31,459 31,682 35,768 38,922 39,839 40,128 42,160 44,581 45,273 47,193 45,592 44,999 47,834 48,643 49,074 50,139 52,342 46,942 51,151 49,433 49,684 50,246
有形固定資産 - 12,473 12,241 12,414 12,119 11,621 11,683 12,856 12,792 13,137 13,311 13,690 13,777 14,924 15,634 16,653 18,308 19,027 19,532 20,429 19,919 20,220 20,215 20,153 20,446 20,336 20,111 20,713 21,428 22,387 22,730 21,653 21,881 22,899 23,427 23,074 24,816 25,556 25,553 26,504 25,165 26,048 26,233
投資有価証券 - 3,329 3,268 3,492 2,995 2,627 2,800 2,783 2,727 2,740 2,961 3,237 3,178 2,989 3,145 2,631 2,691 2,610 2,559 2,802 2,269 2,563 2,572 2,742 2,805 2,685 3,763 3,553 3,367 3,164 3,143 3,644 3,787 3,974 3,943 4,062 4,257 4,237 4,042 3,923 3,327 3,473 3,626
固定資産合計 - 16,984 16,460 16,853 16,016 15,101 15,322 16,744 16,586 16,931 17,328 17,875 18,075 19,020 19,908 20,497 22,398 23,074 23,980 24,935 23,784 24,307 24,348 24,349 24,843 24,662 25,324 25,799 26,668 27,354 27,713 26,947 27,303 28,662 29,133 28,861 30,538 31,214 30,988 31,826 29,813 32,526 33,045
総資産 - 43,236 43,598 45,067 44,236 42,268 42,931 48,886 49,714 51,679 53,536 55,663 55,975 56,365 57,522 57,552 59,699 58,327 58,767 60,326 57,910 55,766 56,031 60,117 63,766 64,501 65,453 67,960 71,249 72,627 74,906 72,540 72,302 76,496 77,776 77,936 80,677 83,556 77,931 82,978 79,247 82,211 83,291
買掛金 - 4,805 4,532 4,670 4,491 4,182 4,394 5,387 5,038 5,244 5,704 5,909 5,894 5,582 5,727 6,107 5,969 5,727 5,845 5,921 5,728 3,753 4,776 6,214 6,301 6,355 5,296 5,166 - - - - - - - - - - - - - - -
短期借入金 - 100 - - 11 30 - - - - - - - - - - 1,000 - 424 399 645 1,286 832 507 389 263 129 333 212 378 289 132 - - - - - - - - - - -
一年内返済予定の長期借入金 - 1,268 1,107 1,035 1,000 1,091 1,023 955 889 985 924 862 801 743 696 650 604 717 671 624 578 773 737 701 666 750 715 679 643 608 637 626 615 605 514 463 413 352 291 231 170 120 90
流動負債合計 - 12,246 12,006 12,337 12,220 11,606 11,544 13,128 13,301 13,835 14,080 14,217 14,544 14,018 14,026 13,940 14,736 14,370 14,531 14,459 13,328 11,092 11,170 13,255 14,098 14,479 13,732 13,743 14,337 14,161 14,530 13,592 13,018 14,130 14,058 14,130 13,879 14,774 13,436 13,507 12,207 13,538 13,057
長期借入金 - 2,328 2,264 2,020 1,778 2,215 2,004 1,793 1,582 2,030 1,844 1,658 1,473 1,286 1,147 1,008 869 1,369 1,236 1,103 970 1,796 1,678 1,520 1,363 1,685 1,533 1,381 1,229 1,077 896 754 613 472 381 291 200 120 90 60 30 - -
固定負債合計 - 8,327 7,343 6,941 6,436 6,599 6,555 6,658 6,398 6,780 6,718 6,699 6,482 6,212 6,235 5,938 5,723 6,092 5,823 5,998 5,545 6,404 6,304 6,605 6,469 6,631 6,660 6,941 6,866 6,467 6,348 6,009 5,784 5,757 5,581 5,458 5,571 5,126 5,401 5,613 5,235 6,215 6,298
総負債 - 20,573 19,349 19,278 18,656 18,205 18,099 19,786 19,700 20,615 20,799 20,917 21,027 20,231 20,261 19,878 20,459 20,462 20,355 20,457 18,874 17,496 17,474 19,861 20,567 21,111 20,392 20,685 21,204 20,629 20,879 19,601 18,803 19,887 19,640 19,588 19,450 19,900 18,837 19,120 17,443 19,753 19,355
資本金及び資本剰余金 - 4,241 4,241 4,241 4,241 4,241 4,241 4,241 4,241 4,241 4,240 4,241 4,241 4,241 4,192 4,192 4,192 4,200 4,170 4,170 4,170 4,159 4,159 4,159 4,159 4,159 4,159 4,159 4,159 4,156 4,156 4,156 4,156 4,162 4,162 4,162 4,162 4,181 4,181 4,181 4,181 4,201 4,201
利益剰余金 - 10,493 12,597 13,681 14,477 15,202 15,905 16,972 18,143 19,452 20,353 21,540 22,596 23,908 24,411 25,495 26,307 26,760 26,996 27,454 27,986 27,507 28,185 29,195 30,229 30,968 32,156 33,408 34,038 34,872 35,535 36,814 37,201 39,090 39,738 41,293 41,744 43,801 43,225 45,135 45,483 46,930 46,937
株主資本 19,051 22,663 24,249 25,789 25,580 24,063 24,832 29,101 30,013 31,063 32,737 34,745 34,948 36,133 37,260 37,674 39,240 37,864 38,412 39,869 39,036 38,270 38,556 40,256 43,198 43,390 45,060 47,275 50,044 51,998 54,026 52,938 53,499 56,609 58,136 58,347 61,226 63,656 59,093 63,857 61,804 62,457 63,935