西川ゴム工業【5161】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 24,272 26,867 27,693 29,522 30,579 27,037 27,631 31,709 32,462 29,385 29,776 29,814 27,995 27,139 28,065 27,973 28,885 28,442 29,094 30,958 29,580 30,382 34,307 36,618 37,730 35,711 34,959 36,885 39,503 38,519 39,363 40,595 42,067 42,558 40,632 43,262 44,493 45,369 45,673 47,808 47,548 45,931
有価証券 - 500 500 500 500 - - - - 200 500 500 500 500 500 500 500 500 500 500 500 500 500 1,500 1,800 1,800 1,800 1,800 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,100 2,110 2,100 2,100
売掛金 - 16,093 14,705 14,046 14,748 14,219 14,714 14,396 16,079 15,436 15,285 15,972 16,241 16,279 15,995 16,183 16,079 15,966 15,130 14,071 13,722 9,348 12,201 14,704 14,664 14,200 11,228 11,817 13,889 14,333 14,913 16,050 15,953 17,264 16,837 17,566 15,077 15,972 15,965 14,958 15,124 15,166 15,388
流動資産合計 - 50,206 52,732 52,456 54,417 53,968 50,371 51,294 56,647 56,799 56,547 58,175 57,256 54,681 52,738 55,176 54,855 55,478 53,258 53,247 54,507 49,054 51,423 59,846 62,125 64,325 59,193 60,240 64,710 69,069 69,996 72,546 71,918 73,904 74,941 74,811 72,317 74,799 75,752 74,827 76,120 75,411 74,530
有形固定資産 - 28,339 29,834 29,292 29,183 28,751 27,635 26,970 28,596 28,640 28,873 29,590 29,489 29,468 29,796 30,486 30,531 32,126 32,101 32,112 32,514 30,797 30,538 29,755 29,580 29,704 29,756 29,557 29,257 29,994 31,323 31,446 29,876 30,021 30,690 30,978 30,291 31,238 31,385 29,114 29,671 28,609 28,557
投資有価証券 - 24,063 30,353 40,996 31,151 25,394 25,691 30,589 29,787 30,441 34,694 35,292 33,850 32,183 28,190 24,031 23,318 20,717 20,149 21,566 14,298 14,450 15,585 19,714 20,151 19,194 19,104 17,588 17,019 16,568 16,252 16,544 18,049 21,442 23,317 21,448 26,041 24,622 22,146 23,715 22,877 23,838 27,355
固定資産合計 - 54,807 62,415 72,349 62,305 56,085 55,188 59,409 60,326 61,037 65,512 66,798 65,274 63,363 59,896 56,413 55,736 54,646 54,215 55,730 49,335 47,921 48,729 51,942 53,491 52,863 53,007 51,346 50,921 51,346 52,594 53,337 54,215 57,913 60,946 59,426 65,414 65,140 62,963 62,321 62,280 62,167 65,784
総資産 - 105,014 115,148 124,805 116,722 110,054 105,559 110,704 116,973 117,837 122,059 124,973 122,530 118,045 112,635 111,590 110,591 110,124 107,474 108,977 103,843 96,975 100,153 111,788 115,616 117,189 112,200 111,587 115,631 120,416 122,591 125,883 126,133 131,818 135,888 134,238 137,732 139,940 138,716 137,149 138,400 137,579 140,315
買掛金 - 9,805 9,596 9,321 9,075 9,030 9,108 9,278 9,964 9,790 9,175 9,511 9,469 9,299 9,639 10,081 9,741 9,256 9,785 9,294 9,109 6,329 6,652 8,666 8,781 8,578 7,596 8,370 9,402 10,098 10,162 11,766 11,039 10,949 11,583 12,564 10,885 11,011 10,982 10,994 10,122 10,666 9,788
短期借入金 - 6,353 4,939 4,996 5,066 5,596 5,015 5,002 9,050 9,022 10,363 10,252 6,246 5,720 4,752 4,763 4,757 4,979 4,840 4,802 11,253 11,340 11,994 11,717 6,451 6,617 6,546 6,555 8,207 8,081 11,290 16,546 21,915 22,138 20,417 16,386 10,590 11,664 11,346 10,348 11,115 10,551 10,017
一年内返済予定の長期借入金 - 2,000 - - - - - - 3,950 - - - 1,400 - - - - - - - 5,450 - - - - - - - - - - - 11,350 - - - - - - - - - -
流動負債合計 - 22,788 21,923 21,336 22,342 22,138 24,009 23,385 29,670 29,011 34,783 35,044 28,910 25,693 24,444 25,276 25,379 25,509 24,491 23,768 29,797 26,338 26,521 29,845 24,280 24,872 19,946 21,377 24,482 25,760 28,382 35,505 39,920 41,371 41,198 38,727 31,718 32,867 31,926 30,782 29,924 30,891 28,185
長期借入金 - 4,632 7,645 7,449 7,309 7,040 6,765 6,614 2,710 2,602 1,121 1,158 5,031 5,706 6,492 6,894 7,002 7,268 7,466 7,615 1,390 1,715 4,957 8,719 13,588 13,392 13,174 13,003 12,889 15,688 13,906 9,953 3,871 3,619 3,626 3,432 8,024 7,889 7,715 7,282 7,310 9,032 14,813
固定負債合計 - 12,679 17,633 20,920 17,891 29,212 23,524 24,736 20,726 20,769 18,595 18,856 21,934 21,415 18,806 17,889 16,918 16,969 14,980 15,653 8,044 8,452 10,141 15,445 20,125 19,917 19,625 19,196 18,686 21,536 19,883 16,353 10,675 11,270 12,322 12,267 18,503 18,190 17,431 17,326 16,754 18,307 25,955
総負債 - 35,467 39,556 42,256 40,234 51,350 47,533 48,121 50,397 49,781 53,379 53,901 50,844 47,109 43,251 43,166 42,298 42,479 39,472 39,421 37,841 34,791 36,663 45,290 44,405 44,790 39,571 40,574 43,168 47,297 48,265 51,859 50,595 52,641 53,521 50,995 50,221 51,057 49,357 48,109 46,679 49,198 54,141
資本金及び資本剰余金 - 7,024 7,024 7,024 7,024 7,024 7,024 7,024 7,024 7,024 7,024 7,024 7,024 7,024 7,024 6,891 6,891 6,891 6,891 6,891 6,891 6,891 6,895 6,895 6,895 6,895 6,900 6,900 6,900 6,900 6,902 6,902 6,902 6,902 6,903 6,903 6,903 6,903 6,919 6,919 6,919 6,919 6,979
利益剰余金 - 44,523 45,662 46,628 47,473 35,125 36,296 37,788 39,854 41,414 38,742 40,061 41,668 42,825 43,869 44,997 45,839 46,836 47,982 48,751 49,504 47,948 48,248 48,955 51,418 51,905 52,182 51,985 52,740 52,601 52,321 51,795 54,073 55,022 55,294 56,937 57,404 58,781 59,032 59,294 60,396 58,322 61,151
株主資本 59,275 69,546 75,591 82,549 76,488 58,703 58,026 62,582 66,576 68,056 68,680 71,072 71,685 70,935 69,383 68,423 68,293 67,645 68,001 69,556 66,001 62,184 63,490 66,498 71,211 72,398 72,629 71,012 72,463 73,118 74,325 74,024 75,538 79,176 82,367 83,242 87,510 88,882 89,358 89,040 91,721 88,381 86,174