|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
24,272
|
26,867
|
27,693
|
29,522
|
30,579
|
27,037
|
27,631
|
31,709
|
32,462
|
29,385
|
29,776
|
29,814
|
27,995
|
27,139
|
28,065
|
27,973
|
28,885
|
28,442
|
29,094
|
30,958
|
29,580
|
30,382
|
34,307
|
36,618
|
37,730
|
35,711
|
34,959
|
36,885
|
39,503
|
38,519
|
39,363
|
40,595
|
42,067
|
42,558
|
40,632
|
43,262
|
44,493
|
45,369
|
45,673
|
47,808
|
47,548
|
45,931
|
|
有価証券
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
200
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
1,500
|
1,800
|
1,800
|
1,800
|
1,800
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
2,100
|
2,110
|
2,100
|
2,100
|
|
売掛金
|
-
|
16,093
|
14,705
|
14,046
|
14,748
|
14,219
|
14,714
|
14,396
|
16,079
|
15,436
|
15,285
|
15,972
|
16,241
|
16,279
|
15,995
|
16,183
|
16,079
|
15,966
|
15,130
|
14,071
|
13,722
|
9,348
|
12,201
|
14,704
|
14,664
|
14,200
|
11,228
|
11,817
|
13,889
|
14,333
|
14,913
|
16,050
|
15,953
|
17,264
|
16,837
|
17,566
|
15,077
|
15,972
|
15,965
|
14,958
|
15,124
|
15,166
|
15,388
|
|
流動資産合計
|
-
|
50,206
|
52,732
|
52,456
|
54,417
|
53,968
|
50,371
|
51,294
|
56,647
|
56,799
|
56,547
|
58,175
|
57,256
|
54,681
|
52,738
|
55,176
|
54,855
|
55,478
|
53,258
|
53,247
|
54,507
|
49,054
|
51,423
|
59,846
|
62,125
|
64,325
|
59,193
|
60,240
|
64,710
|
69,069
|
69,996
|
72,546
|
71,918
|
73,904
|
74,941
|
74,811
|
72,317
|
74,799
|
75,752
|
74,827
|
76,120
|
75,411
|
74,530
|
|
有形固定資産
|
-
|
28,339
|
29,834
|
29,292
|
29,183
|
28,751
|
27,635
|
26,970
|
28,596
|
28,640
|
28,873
|
29,590
|
29,489
|
29,468
|
29,796
|
30,486
|
30,531
|
32,126
|
32,101
|
32,112
|
32,514
|
30,797
|
30,538
|
29,755
|
29,580
|
29,704
|
29,756
|
29,557
|
29,257
|
29,994
|
31,323
|
31,446
|
29,876
|
30,021
|
30,690
|
30,978
|
30,291
|
31,238
|
31,385
|
29,114
|
29,671
|
28,609
|
28,557
|
|
投資有価証券
|
-
|
24,063
|
30,353
|
40,996
|
31,151
|
25,394
|
25,691
|
30,589
|
29,787
|
30,441
|
34,694
|
35,292
|
33,850
|
32,183
|
28,190
|
24,031
|
23,318
|
20,717
|
20,149
|
21,566
|
14,298
|
14,450
|
15,585
|
19,714
|
20,151
|
19,194
|
19,104
|
17,588
|
17,019
|
16,568
|
16,252
|
16,544
|
18,049
|
21,442
|
23,317
|
21,448
|
26,041
|
24,622
|
22,146
|
23,715
|
22,877
|
23,838
|
27,355
|
|
固定資産合計
|
-
|
54,807
|
62,415
|
72,349
|
62,305
|
56,085
|
55,188
|
59,409
|
60,326
|
61,037
|
65,512
|
66,798
|
65,274
|
63,363
|
59,896
|
56,413
|
55,736
|
54,646
|
54,215
|
55,730
|
49,335
|
47,921
|
48,729
|
51,942
|
53,491
|
52,863
|
53,007
|
51,346
|
50,921
|
51,346
|
52,594
|
53,337
|
54,215
|
57,913
|
60,946
|
59,426
|
65,414
|
65,140
|
62,963
|
62,321
|
62,280
|
62,167
|
65,784
|
|
総資産
|
-
|
105,014
|
115,148
|
124,805
|
116,722
|
110,054
|
105,559
|
110,704
|
116,973
|
117,837
|
122,059
|
124,973
|
122,530
|
118,045
|
112,635
|
111,590
|
110,591
|
110,124
|
107,474
|
108,977
|
103,843
|
96,975
|
100,153
|
111,788
|
115,616
|
117,189
|
112,200
|
111,587
|
115,631
|
120,416
|
122,591
|
125,883
|
126,133
|
131,818
|
135,888
|
134,238
|
137,732
|
139,940
|
138,716
|
137,149
|
138,400
|
137,579
|
140,315
|
|
買掛金
|
-
|
9,805
|
9,596
|
9,321
|
9,075
|
9,030
|
9,108
|
9,278
|
9,964
|
9,790
|
9,175
|
9,511
|
9,469
|
9,299
|
9,639
|
10,081
|
9,741
|
9,256
|
9,785
|
9,294
|
9,109
|
6,329
|
6,652
|
8,666
|
8,781
|
8,578
|
7,596
|
8,370
|
9,402
|
10,098
|
10,162
|
11,766
|
11,039
|
10,949
|
11,583
|
12,564
|
10,885
|
11,011
|
10,982
|
10,994
|
10,122
|
10,666
|
9,788
|
|
短期借入金
|
-
|
6,353
|
4,939
|
4,996
|
5,066
|
5,596
|
5,015
|
5,002
|
9,050
|
9,022
|
10,363
|
10,252
|
6,246
|
5,720
|
4,752
|
4,763
|
4,757
|
4,979
|
4,840
|
4,802
|
11,253
|
11,340
|
11,994
|
11,717
|
6,451
|
6,617
|
6,546
|
6,555
|
8,207
|
8,081
|
11,290
|
16,546
|
21,915
|
22,138
|
20,417
|
16,386
|
10,590
|
11,664
|
11,346
|
10,348
|
11,115
|
10,551
|
10,017
|
|
一年内返済予定の長期借入金
|
-
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
3,950
|
-
|
-
|
-
|
1,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,450
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
22,788
|
21,923
|
21,336
|
22,342
|
22,138
|
24,009
|
23,385
|
29,670
|
29,011
|
34,783
|
35,044
|
28,910
|
25,693
|
24,444
|
25,276
|
25,379
|
25,509
|
24,491
|
23,768
|
29,797
|
26,338
|
26,521
|
29,845
|
24,280
|
24,872
|
19,946
|
21,377
|
24,482
|
25,760
|
28,382
|
35,505
|
39,920
|
41,371
|
41,198
|
38,727
|
31,718
|
32,867
|
31,926
|
30,782
|
29,924
|
30,891
|
28,185
|
|
長期借入金
|
-
|
4,632
|
7,645
|
7,449
|
7,309
|
7,040
|
6,765
|
6,614
|
2,710
|
2,602
|
1,121
|
1,158
|
5,031
|
5,706
|
6,492
|
6,894
|
7,002
|
7,268
|
7,466
|
7,615
|
1,390
|
1,715
|
4,957
|
8,719
|
13,588
|
13,392
|
13,174
|
13,003
|
12,889
|
15,688
|
13,906
|
9,953
|
3,871
|
3,619
|
3,626
|
3,432
|
8,024
|
7,889
|
7,715
|
7,282
|
7,310
|
9,032
|
14,813
|
|
固定負債合計
|
-
|
12,679
|
17,633
|
20,920
|
17,891
|
29,212
|
23,524
|
24,736
|
20,726
|
20,769
|
18,595
|
18,856
|
21,934
|
21,415
|
18,806
|
17,889
|
16,918
|
16,969
|
14,980
|
15,653
|
8,044
|
8,452
|
10,141
|
15,445
|
20,125
|
19,917
|
19,625
|
19,196
|
18,686
|
21,536
|
19,883
|
16,353
|
10,675
|
11,270
|
12,322
|
12,267
|
18,503
|
18,190
|
17,431
|
17,326
|
16,754
|
18,307
|
25,955
|
|
総負債
|
-
|
35,467
|
39,556
|
42,256
|
40,234
|
51,350
|
47,533
|
48,121
|
50,397
|
49,781
|
53,379
|
53,901
|
50,844
|
47,109
|
43,251
|
43,166
|
42,298
|
42,479
|
39,472
|
39,421
|
37,841
|
34,791
|
36,663
|
45,290
|
44,405
|
44,790
|
39,571
|
40,574
|
43,168
|
47,297
|
48,265
|
51,859
|
50,595
|
52,641
|
53,521
|
50,995
|
50,221
|
51,057
|
49,357
|
48,109
|
46,679
|
49,198
|
54,141
|
|
資本金及び資本剰余金
|
-
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
7,024
|
6,891
|
6,891
|
6,891
|
6,891
|
6,891
|
6,891
|
6,891
|
6,895
|
6,895
|
6,895
|
6,895
|
6,900
|
6,900
|
6,900
|
6,900
|
6,902
|
6,902
|
6,902
|
6,902
|
6,903
|
6,903
|
6,903
|
6,903
|
6,919
|
6,919
|
6,919
|
6,919
|
6,979
|
|
利益剰余金
|
-
|
44,523
|
45,662
|
46,628
|
47,473
|
35,125
|
36,296
|
37,788
|
39,854
|
41,414
|
38,742
|
40,061
|
41,668
|
42,825
|
43,869
|
44,997
|
45,839
|
46,836
|
47,982
|
48,751
|
49,504
|
47,948
|
48,248
|
48,955
|
51,418
|
51,905
|
52,182
|
51,985
|
52,740
|
52,601
|
52,321
|
51,795
|
54,073
|
55,022
|
55,294
|
56,937
|
57,404
|
58,781
|
59,032
|
59,294
|
60,396
|
58,322
|
61,151
|
|
株主資本
|
59,275
|
69,546
|
75,591
|
82,549
|
76,488
|
58,703
|
58,026
|
62,582
|
66,576
|
68,056
|
68,680
|
71,072
|
71,685
|
70,935
|
69,383
|
68,423
|
68,293
|
67,645
|
68,001
|
69,556
|
66,001
|
62,184
|
63,490
|
66,498
|
71,211
|
72,398
|
72,629
|
71,012
|
72,463
|
73,118
|
74,325
|
74,024
|
75,538
|
79,176
|
82,367
|
83,242
|
87,510
|
88,882
|
89,358
|
89,040
|
91,721
|
88,381
|
86,174
|