| (単位:%) | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 |
|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 12 | 50 | 133 | 262 | 442 | 665 | 829 | 1,071 | 1,389 |
| 売上成長率(%) | - | 68.8 | 50.2 | 24.6 | 29.2 | 29.7 | |||
| 売上原価 | - | - | - | 85 | 141 | 189 | 218 | 273 | 345 |
| 売上総利益 | - | - | - | 176 | 301 | 476 | 610 | 797 | 1,044 |
| 売上総利益率(%) | - | - | - | 68.1 | 71.6 | 73.6 | 74.5 | 75.2 | |
| 営業費用 | - | - | - | 369 | 482 | 496 | 573 | 724 | 869 |
| 営業利益 | - | - | - | -193 | -181 | -21 | 37 | 73 | 174 |
| 営業利益率 (%) | - | - | - | -40.8 | -3.1 | 4.5 | 6.8 | 12.6 | |
| 経常(税引前)利益 | -33 | -101 | -121 | -195 | -182 | -27 | 33 | 70 | 172 |
| 経常(税引前)利益率(%) | -273.6 | -199.2 | -90.2 | -74.2 | -40.9 | -4.1 | 4.0 | 6.6 | 12.4 |
| 法人税等合計 | - | - | - | 0 | 1 | -36 | 6 | -14 | 7 |
| 実効税率(%) | - | - | - | -0.6 | 131.5 | 20.2 | -19.0 | 4.2 | |
| 純利益 | -34 | -102 | -130 | -196 | -185 | 7 | 26 | 83 | 138 |
| 純利益率(%) | -41.8 | 1.2 | 3.2 | 7.8 | 10.0 | ||||
| 一株あたり利益 | -58436.56 | -150454.71 | -155.85 | -63.4 | -55.91 | 2.25 | 6.85 | 21.33 | 35.25 |
| 希薄化後一株あたり利益 | - | - | - | - | - | - | 6.63 | 20.87 | 34.1 |
| 配当性向(%) | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| 一株あたり配当金 | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
| EBITDA | - | - | - | -175 | -18 | 40 | 82 | 190 | |
| EBITDAマージン(%) | - | - | - | -39.5 | -2.6 | 4.9 | 7.7 | 13.7 |