|
(単位:百万円)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
147,338
|
186,183
|
129,344
|
138,773
|
142,101
|
185,975
|
147,739
|
163,098
|
155,953
|
201,260
|
149,157
|
160,520
|
151,158
|
189,404
|
149,523
|
161,583
|
154,633
|
184,723
|
129,128
|
117,990
|
143,248
|
180,206
|
149,626
|
159,312
|
156,567
|
210,354
|
185,590
|
205,892
|
224,281
|
244,713
|
204,314
|
238,850
|
249,341
|
292,828
|
252,419
|
272,864
|
257,623
|
311,840
|
275,118
|
304,083
|
297,988
|
|
売上原価
|
-
|
98,425
|
114,749
|
83,471
|
90,090
|
95,555
|
114,660
|
96,028
|
108,648
|
104,019
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,030
|
90,227
|
83,458
|
101,269
|
100,688
|
98,832
|
108,378
|
105,970
|
137,639
|
126,331
|
136,595
|
146,774
|
163,104
|
140,362
|
168,836
|
167,993
|
182,251
|
166,254
|
177,094
|
165,051
|
196,596
|
183,904
|
197,385
|
189,937
|
|
売上総利益
|
-
|
48,913
|
71,433
|
45,873
|
48,682
|
46,547
|
71,315
|
51,711
|
54,449
|
51,935
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65,693
|
38,900
|
34,532
|
41,980
|
60,036
|
50,794
|
50,934
|
50,597
|
72,715
|
59,260
|
69,297
|
77,508
|
81,609
|
63,952
|
70,014
|
81,348
|
110,577
|
86,166
|
95,770
|
92,570
|
115,244
|
91,214
|
106,698
|
108,051
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
43,777
|
47,347
|
39,004
|
39,834
|
43,373
|
47,888
|
42,643
|
45,166
|
43,903
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41,398
|
37,081
|
34,076
|
34,907
|
33,509
|
36,271
|
38,627
|
39,799
|
47,673
|
45,592
|
55,235
|
59,133
|
57,625
|
50,939
|
57,461
|
57,723
|
60,641
|
61,305
|
66,064
|
63,726
|
64,276
|
67,142
|
68,651
|
69,445
|
|
営業利益
|
-
|
5,136
|
24,086
|
6,868
|
8,849
|
3,173
|
23,427
|
9,068
|
9,283
|
8,031
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,203
|
1,240
|
1,706
|
5,573
|
27,471
|
36,724
|
12,332
|
10,677
|
24,310
|
13,532
|
13,412
|
18,383
|
23,524
|
13,206
|
14,976
|
24,184
|
47,985
|
26,753
|
29,501
|
29,518
|
33,385
|
19,340
|
35,518
|
36,799
|
|
経常(税引前)利益
|
-
|
1,881
|
23,522
|
5,629
|
6,737
|
1,908
|
24,857
|
8,769
|
10,211
|
8,509
|
25,399
|
12,929
|
11,646
|
-250
|
25,616
|
12,400
|
11,954
|
6,627
|
26,783
|
-1,911
|
2,244
|
5,083
|
28,497
|
37,464
|
13,349
|
9,793
|
25,000
|
14,463
|
19,574
|
17,489
|
20,096
|
14,251
|
22,817
|
23,061
|
45,847
|
28,017
|
35,104
|
16,432
|
35,806
|
13,875
|
36,787
|
37,697
|
|
法人税等合計
|
-
|
-151
|
10,334
|
2,031
|
1,883
|
1,469
|
7,139
|
3,019
|
2,711
|
2,483
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,415
|
-1,560
|
728
|
2,135
|
5,758
|
9,556
|
4,235
|
3,418
|
8,531
|
4,184
|
6,324
|
7,318
|
6,646
|
4,383
|
4,711
|
6,105
|
22,347
|
8,128
|
8,118
|
2,149
|
20,833
|
5,266
|
9,556
|
7,031
|
|
純利益
|
-
|
2,036
|
18,036
|
3,621
|
4,614
|
262
|
11,051
|
5,678
|
5,898
|
5,265
|
-
|
9,335
|
8,497
|
-1,567
|
19,358
|
9,127
|
7,594
|
11,590
|
13,660
|
-258
|
1,515
|
3,073
|
21,982
|
27,824
|
9,109
|
6,546
|
22,021
|
10,156
|
13,150
|
9,977
|
12,634
|
9,705
|
17,973
|
16,905
|
22,651
|
19,796
|
26,783
|
14,262
|
14,078
|
8,525
|
27,010
|
30,589
|
|
一株あたり利益
|
64.89
|
12.7
|
112.36
|
22.58
|
28.78
|
1.63
|
64.17
|
35.31
|
35.92
|
32.84
|
115.58
|
58.22
|
52.98
|
-9.77
|
120.7
|
56.9
|
47.34
|
72.23
|
85.13
|
-1.61
|
9.45
|
19.16
|
137.09
|
173.51
|
56.81
|
40.83
|
137.32
|
63.34
|
82.02
|
62.23
|
78.79
|
60.53
|
112.09
|
105.43
|
141.27
|
123.46
|
167.03
|
88.93
|
88.39
|
53.74
|
171.12
|
194.22
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1.61
|
9.44
|
19.14
|
136.95
|
173.29
|
56.71
|
40.75
|
137.11
|
63.23
|
81.86
|
62.09
|
78.62
|
60.39
|
111.82
|
105.17
|
140.92
|
123.15
|
166.59
|
88.69
|
88.14
|
53.59
|
170.62
|
193.63
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
-
|
33
|
-
|
32
|
-
|
32
|
-
|
32
|
-
|
33
|
-
|
33
|
-
|
33
|
-
|
34
|
-
|
50
|
-
|
46
|
-
|
52
|
-
|
48
|
-
|