|
(単位:十億円)
|
4Q21
|
4Q21
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
-
|
86
|
78
|
98
|
92
|
95
|
89
|
102
|
91
|
120
|
113
|
127
|
117
|
113
|
120
|
134
|
177
|
189
|
|
有価証券
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
4
|
6
|
5
|
6
|
6
|
6
|
9
|
10
|
|
現金 + 有価証券
|
-
|
-
|
86
|
78
|
98
|
92
|
95
|
89
|
102
|
91
|
120
|
118
|
133
|
122
|
120
|
125
|
140
|
186
|
199
|
|
売掛金
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
148
|
-
|
-
|
-
|
146
|
107
|
88
|
124
|
151
|
101
|
199
|
180
|
|
商品及び製品
|
-
|
-
|
1
|
1
|
1
|
1
|
3
|
2
|
3
|
3
|
3
|
13
|
14
|
14
|
15
|
13
|
14
|
17
|
17
|
|
流動資産合計
|
-
|
-
|
446
|
453
|
378
|
400
|
453
|
475
|
448
|
484
|
552
|
551
|
490
|
497
|
568
|
601
|
530
|
873
|
935
|
|
有形固定資産
|
-
|
-
|
166
|
164
|
157
|
158
|
159
|
156
|
156
|
157
|
159
|
218
|
215
|
221
|
226
|
223
|
224
|
263
|
267
|
|
投資有価証券
|
-
|
-
|
122
|
120
|
123
|
117
|
107
|
100
|
115
|
144
|
145
|
150
|
144
|
139
|
134
|
134
|
140
|
168
|
178
|
|
固定資産合計
|
-
|
-
|
478
|
474
|
472
|
478
|
465
|
452
|
468
|
495
|
495
|
860
|
854
|
867
|
870
|
850
|
857
|
952
|
962
|
|
総資産
|
-
|
-
|
924
|
975
|
850
|
878
|
918
|
978
|
916
|
979
|
1,047
|
1,411
|
1,344
|
1,364
|
1,439
|
1,451
|
1,388
|
1,825
|
1,898
|
|
買掛金
|
-
|
-
|
-
|
247
|
-
|
-
|
-
|
272
|
-
|
-
|
-
|
274
|
238
|
235
|
243
|
272
|
232
|
328
|
334
|
|
短期借入金
|
-
|
-
|
93
|
84
|
30
|
29
|
65
|
37
|
53
|
79
|
140
|
5
|
5
|
5
|
5
|
5
|
5
|
23
|
23
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
342
|
271
|
124
|
134
|
60
|
51
|
158
|
203
|
|
流動負債合計
|
-
|
-
|
284
|
299
|
231
|
243
|
287
|
298
|
283
|
300
|
370
|
729
|
614
|
461
|
480
|
451
|
387
|
694
|
733
|
|
長期借入金
|
-
|
-
|
-
|
108
|
-
|
-
|
-
|
115
|
-
|
-
|
-
|
142
|
196
|
267
|
310
|
337
|
334
|
402
|
400
|
|
固定負債合計
|
-
|
-
|
283
|
271
|
269
|
281
|
277
|
266
|
273
|
305
|
304
|
262
|
315
|
388
|
434
|
457
|
458
|
554
|
557
|
|
総負債
|
-
|
-
|
567
|
612
|
500
|
524
|
564
|
604
|
557
|
605
|
674
|
991
|
929
|
849
|
914
|
908
|
845
|
1,248
|
1,289
|
|
利益剰余金
|
-
|
-
|
182
|
198
|
204
|
212
|
222
|
234
|
224
|
234
|
238
|
256
|
249
|
255
|
262
|
279
|
278
|
298
|
320
|
|
株主資本
|
368
|
368
|
357
|
356
|
351
|
354
|
355
|
362
|
360
|
373
|
372
|
419
|
415
|
514
|
524
|
543
|
543
|
578
|
608
|
|
運転資本
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
-103
|
-109
|
-117
|
-111
|
-138
|