|
(単位:百万円)
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,492
|
3,628
|
5,861
|
6,134
|
8,188
|
10,155
|
12,483
|
12,512
|
16,049
|
14,554
|
16,291
|
9,098
|
10,992
|
10,854
|
15,818
|
16,592
|
22,099
|
|
現金 + 有価証券
|
-
|
2,492
|
3,628
|
5,861
|
6,134
|
8,188
|
10,155
|
12,483
|
12,512
|
16,049
|
14,554
|
16,291
|
9,098
|
10,992
|
10,854
|
15,818
|
16,592
|
22,099
|
|
流動資産合計
|
-
|
3,334
|
5,221
|
8,498
|
10,145
|
12,402
|
15,920
|
17,572
|
18,830
|
21,219
|
20,616
|
23,630
|
15,734
|
18,777
|
20,095
|
25,622
|
26,874
|
31,622
|
|
有形固定資産
|
-
|
133
|
248
|
227
|
218
|
243
|
225
|
209
|
206
|
192
|
190
|
475
|
869
|
2,309
|
2,445
|
2,341
|
2,279
|
2,294
|
|
固定資産合計
|
-
|
256
|
1,008
|
855
|
817
|
885
|
884
|
901
|
828
|
872
|
1,094
|
1,446
|
1,772
|
3,329
|
3,453
|
3,521
|
3,393
|
3,482
|
|
総資産
|
-
|
3,591
|
6,230
|
9,353
|
10,962
|
13,287
|
16,805
|
18,474
|
19,659
|
22,091
|
21,711
|
25,077
|
17,507
|
22,105
|
23,548
|
29,143
|
30,267
|
35,105
|
|
短期借入金
|
-
|
33
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
118
|
242
|
246
|
228
|
204
|
174
|
159
|
136
|
116
|
113
|
111
|
109
|
99
|
72
|
45
|
17
|
-
|
|
流動負債合計
|
-
|
669
|
2,133
|
2,724
|
2,846
|
3,694
|
4,878
|
5,059
|
3,421
|
4,070
|
4,390
|
5,315
|
3,252
|
5,053
|
5,547
|
7,175
|
5,393
|
7,375
|
|
長期借入金
|
-
|
216
|
570
|
310
|
263
|
216
|
186
|
156
|
126
|
99
|
72
|
45
|
17
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
216
|
570
|
310
|
263
|
216
|
186
|
156
|
126
|
99
|
72
|
45
|
17
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
-
|
886
|
2,704
|
3,035
|
3,109
|
3,910
|
5,064
|
5,215
|
3,548
|
4,169
|
4,462
|
5,360
|
3,270
|
5,053
|
5,547
|
7,175
|
5,393
|
7,375
|
|
資本金及び資本剰余金
|
-
|
2,642
|
2,650
|
2,580
|
2,651
|
2,651
|
2,769
|
2,824
|
2,880
|
2,989
|
3,045
|
3,056
|
3,198
|
3,211
|
3,232
|
3,270
|
3,276
|
3,294
|
|
利益剰余金
|
-
|
60
|
997
|
3,735
|
5,199
|
6,723
|
8,970
|
10,434
|
13,231
|
14,933
|
16,703
|
19,160
|
11,039
|
13,841
|
14,768
|
18,696
|
21,596
|
24,434
|
|
株主資本
|
89
|
2,704
|
3,526
|
6,319
|
7,854
|
9,377
|
11,741
|
13,259
|
16,111
|
17,922
|
17,249
|
19,717
|
14,237
|
17,052
|
18,001
|
21,968
|
24,873
|
27,730
|
|
有利子負債合計
|
-
|
369
|
1,012
|
556
|
491
|
420
|
361
|
315
|
263
|
216
|
186
|
156
|
126
|
99
|
72
|
45
|
17
|
-
|
|
純有利子負債
|
-
|
-2,123
|
-2,616
|
-5,304
|
-5,643
|
-7,767
|
-9,794
|
-12,168
|
-12,249
|
-15,833
|
-14,368
|
-16,135
|
-8,971
|
-10,893
|
-10,782
|
-15,773
|
-16,575
|
-
|
|
DEレシオ(%)
|
-
|
13.65
|
28.72
|
8.81
|
6.26
|
4.49
|
3.08
|
2.38
|
1.63
|
1.21
|
1.08
|
0.79
|
0.89
|
0.58
|
0.4
|
0.2
|
0.07
|
-
|