コスモエネルギーホールディングス【5021】 業績推移・財務諸表

(単位:百万円) 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 - 512,845 478,711 545,127 601,752 666,690 562,946 571,345 682,284 706,531 631,138 702,385 756,887 679,955 657,969 663,514 716,604 699,916 440,074 529,285 601,283 662,608 529,631 566,033 652,977 691,811 662,434 709,159 724,498 695,781 608,613 699,851 704,735 716,371 655,143 665,988 717,301 761,515 648,544 685,238
売上原価 - 491,868 435,400 508,845 527,717 607,765 519,752 514,859 604,113 643,986 560,892 628,721 721,320 629,003 608,462 621,050 656,467 700,265 436,960 462,255 538,169 563,200 448,196 487,885 564,175 561,344 501,602 622,843 704,120 642,576 562,182 590,526 637,630 619,588 569,869 626,388 624,958 671,909 596,024 585,772
売上総利益 - 20,978 43,310 36,282 74,036 58,925 43,193 56,486 78,171 62,545 70,246 73,664 35,566 50,953 49,507 42,464 60,136 -349 3,114 67,030 63,114 99,408 81,435 78,147 88,802 130,468 160,832 86,315 20,378 53,205 46,430 109,325 67,106 96,782 85,273 39,600 92,343 89,606 52,519 99,467
売上総利益率(%) -
営業費用 - 31,113 30,672 32,169 34,227 23,302 31,060 30,483 32,486 34,497 31,676 33,092 34,992 36,015 32,529 33,279 36,259 35,798 31,124 30,328 34,357 35,567 33,227 32,957 36,084 41,280 36,952 37,305 40,364 42,328 39,366 40,477 41,357 49,243 40,255 43,405 45,463 49,449 44,532 47,199
営業利益 - -10,136 12,638 4,113 39,808 35,623 12,132 26,004 45,684 28,048 38,570 40,571 575 14,937 16,978 9,185 23,877 -36,147 -28,010 36,701 28,757 63,841 48,208 45,189 52,718 89,188 123,880 49,009 -19,985 10,876 7,064 68,848 25,749 47,539 45,017 -3,804 46,880 40,156 7,987 52,267
経常(税引前)利益 - -9,136 10,348 4,112 35,634 31,354 15,016 28,385 43,535 29,914 41,247 37,433 1,162 16,812 20,814 8,356 23,793 -36,678 -28,328 34,856 28,002 62,840 49,610 45,374 52,049 86,064 121,527 52,282 -15,073 5,769 9,959 73,104 30,530 48,022 53,135 5,655 38,692 53,276 4,175 49,033
法人税等合計 - -11,682 3,342 399 12,833 2,338 4,390 7,459 10,107 3,216 14,758 14,024 10,693 -9,558 11,754 6,448 11,442 5,281 -1,330 8,661 7,852 -10,753 21,456 17,171 18,735 9,163 43,636 29,662 8,777 -10,709 20,405 27,529 12,171 4,504 22,015 4,688 13,921 25,397 4,979 20,041
純利益 - 1,264 5,997 2,817 21,920 29,788 8,717 20,609 28,705 24,081 25,900 22,671 -9,046 26,523 16,680 2,913 6,937 -47,542 -26,020 25,110 19,104 69,420 29,124 26,363 31,052 58,989 81,196 20,068 -28,885 9,517 -4,053 44,748 11,460 36,219 27,184 -1,615 25,012 14,420 -1,042 28,669
一株あたり利益 -369.04 -20.15 56.89 -5.23 227.22 354.35 55.58 210.67 313.19 286.34 244.29 236.04 -133.82 284.51 175.63 1.41 58.78 -570.79 -310.26 300.04 207.92 828.99 333.55 287.59 333.15 704.36 938.26 217.28 -386.88 59.65 -83.05 495.61 111.4 413.85 282.35 -45.18 263.39 172.22 -24.66 168.59
希薄化後一株あたり利益 - - - - - - - - - - - - - 254.83 147.96 1.24 49.49 - - - - 695.88 279.48 240.85 279.07 590 782.13 191.67 -322.12 74.97 - - - - - - - - - -
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - 0 - 80 - 0 - 80 - 0 - 100 - 75 - 75 - 150 - 150 - 150 - 180 - 150