|
(単位:百万円)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
512,845
|
478,711
|
545,127
|
601,752
|
666,690
|
562,946
|
571,345
|
682,284
|
706,531
|
631,138
|
702,385
|
756,887
|
679,955
|
657,969
|
663,514
|
716,604
|
699,916
|
440,074
|
529,285
|
601,283
|
662,608
|
529,631
|
566,033
|
652,977
|
691,811
|
662,434
|
709,159
|
724,498
|
695,781
|
608,613
|
699,851
|
704,735
|
716,371
|
655,143
|
665,988
|
717,301
|
761,515
|
648,544
|
685,238
|
|
売上原価
|
-
|
491,868
|
435,400
|
508,845
|
527,717
|
607,765
|
519,752
|
514,859
|
604,113
|
643,986
|
560,892
|
628,721
|
721,320
|
629,003
|
608,462
|
621,050
|
656,467
|
700,265
|
436,960
|
462,255
|
538,169
|
563,200
|
448,196
|
487,885
|
564,175
|
561,344
|
501,602
|
622,843
|
704,120
|
642,576
|
562,182
|
590,526
|
637,630
|
619,588
|
569,869
|
626,388
|
624,958
|
671,909
|
596,024
|
585,772
|
|
売上総利益
|
-
|
20,978
|
43,310
|
36,282
|
74,036
|
58,925
|
43,193
|
56,486
|
78,171
|
62,545
|
70,246
|
73,664
|
35,566
|
50,953
|
49,507
|
42,464
|
60,136
|
-349
|
3,114
|
67,030
|
63,114
|
99,408
|
81,435
|
78,147
|
88,802
|
130,468
|
160,832
|
86,315
|
20,378
|
53,205
|
46,430
|
109,325
|
67,106
|
96,782
|
85,273
|
39,600
|
92,343
|
89,606
|
52,519
|
99,467
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
31,113
|
30,672
|
32,169
|
34,227
|
23,302
|
31,060
|
30,483
|
32,486
|
34,497
|
31,676
|
33,092
|
34,992
|
36,015
|
32,529
|
33,279
|
36,259
|
35,798
|
31,124
|
30,328
|
34,357
|
35,567
|
33,227
|
32,957
|
36,084
|
41,280
|
36,952
|
37,305
|
40,364
|
42,328
|
39,366
|
40,477
|
41,357
|
49,243
|
40,255
|
43,405
|
45,463
|
49,449
|
44,532
|
47,199
|
|
営業利益
|
-
|
-10,136
|
12,638
|
4,113
|
39,808
|
35,623
|
12,132
|
26,004
|
45,684
|
28,048
|
38,570
|
40,571
|
575
|
14,937
|
16,978
|
9,185
|
23,877
|
-36,147
|
-28,010
|
36,701
|
28,757
|
63,841
|
48,208
|
45,189
|
52,718
|
89,188
|
123,880
|
49,009
|
-19,985
|
10,876
|
7,064
|
68,848
|
25,749
|
47,539
|
45,017
|
-3,804
|
46,880
|
40,156
|
7,987
|
52,267
|
|
経常(税引前)利益
|
-
|
-9,136
|
10,348
|
4,112
|
35,634
|
31,354
|
15,016
|
28,385
|
43,535
|
29,914
|
41,247
|
37,433
|
1,162
|
16,812
|
20,814
|
8,356
|
23,793
|
-36,678
|
-28,328
|
34,856
|
28,002
|
62,840
|
49,610
|
45,374
|
52,049
|
86,064
|
121,527
|
52,282
|
-15,073
|
5,769
|
9,959
|
73,104
|
30,530
|
48,022
|
53,135
|
5,655
|
38,692
|
53,276
|
4,175
|
49,033
|
|
法人税等合計
|
-
|
-11,682
|
3,342
|
399
|
12,833
|
2,338
|
4,390
|
7,459
|
10,107
|
3,216
|
14,758
|
14,024
|
10,693
|
-9,558
|
11,754
|
6,448
|
11,442
|
5,281
|
-1,330
|
8,661
|
7,852
|
-10,753
|
21,456
|
17,171
|
18,735
|
9,163
|
43,636
|
29,662
|
8,777
|
-10,709
|
20,405
|
27,529
|
12,171
|
4,504
|
22,015
|
4,688
|
13,921
|
25,397
|
4,979
|
20,041
|
|
純利益
|
-
|
1,264
|
5,997
|
2,817
|
21,920
|
29,788
|
8,717
|
20,609
|
28,705
|
24,081
|
25,900
|
22,671
|
-9,046
|
26,523
|
16,680
|
2,913
|
6,937
|
-47,542
|
-26,020
|
25,110
|
19,104
|
69,420
|
29,124
|
26,363
|
31,052
|
58,989
|
81,196
|
20,068
|
-28,885
|
9,517
|
-4,053
|
44,748
|
11,460
|
36,219
|
27,184
|
-1,615
|
25,012
|
14,420
|
-1,042
|
28,669
|
|
一株あたり利益
|
-369.04
|
-20.15
|
56.89
|
-5.23
|
227.22
|
354.35
|
55.58
|
210.67
|
313.19
|
286.34
|
244.29
|
236.04
|
-133.82
|
284.51
|
175.63
|
1.41
|
58.78
|
-570.79
|
-310.26
|
300.04
|
207.92
|
828.99
|
333.55
|
287.59
|
333.15
|
704.36
|
938.26
|
217.28
|
-386.88
|
59.65
|
-83.05
|
495.61
|
111.4
|
413.85
|
282.35
|
-45.18
|
263.39
|
172.22
|
-24.66
|
168.59
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
254.83
|
147.96
|
1.24
|
49.49
|
-
|
-
|
-
|
-
|
695.88
|
279.48
|
240.85
|
279.07
|
590
|
782.13
|
191.67
|
-322.12
|
74.97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
80
|
-
|
0
|
-
|
80
|
-
|
0
|
-
|
100
|
-
|
75
|
-
|
75
|
-
|
150
|
-
|
150
|
-
|
150
|
-
|
180
|
-
|
150
|