|
(単位:十億円)
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
72
|
61
|
88
|
65
|
67
|
45
|
62
|
62
|
57
|
65
|
62
|
66
|
75
|
49
|
70
|
67
|
70
|
53
|
75
|
67
|
74
|
53
|
84
|
89
|
95
|
80
|
99
|
110
|
188
|
104
|
116
|
119
|
163
|
117
|
132
|
133
|
144
|
127
|
147
|
127
|
|
有価証券
|
-
|
-
|
30
|
12
|
10
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
184
|
193
|
157
|
194
|
259
|
217
|
206
|
200
|
293
|
265
|
226
|
253
|
284
|
245
|
227
|
205
|
293
|
215
|
145
|
171
|
234
|
235
|
231
|
249
|
305
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
117
|
88
|
104
|
111
|
107
|
112
|
126
|
137
|
136
|
133
|
151
|
192
|
163
|
132
|
158
|
163
|
162
|
146
|
106
|
128
|
120
|
122
|
150
|
179
|
187
|
167
|
255
|
263
|
223
|
198
|
214
|
225
|
234
|
204
|
207
|
256
|
220
|
196
|
209
|
216
|
|
流動資産合計
|
-
|
525
|
516
|
522
|
532
|
635
|
562
|
566
|
575
|
720
|
665
|
655
|
756
|
740
|
642
|
676
|
628
|
750
|
573
|
468
|
523
|
587
|
606
|
688
|
749
|
849
|
868
|
1,176
|
1,237
|
1,242
|
1,036
|
1,054
|
1,088
|
1,190
|
1,123
|
1,165
|
1,112
|
1,198
|
1,079
|
1,034
|
1,031
|
|
有形固定資産
|
-
|
628
|
693
|
715
|
733
|
745
|
773
|
785
|
792
|
800
|
818
|
824
|
829
|
830
|
842
|
842
|
844
|
839
|
854
|
859
|
862
|
868
|
865
|
858
|
856
|
856
|
847
|
848
|
846
|
840
|
846
|
845
|
850
|
857
|
850
|
856
|
867
|
875
|
871
|
868
|
881
|
|
投資有価証券
|
-
|
140
|
112
|
106
|
104
|
108
|
106
|
114
|
120
|
123
|
123
|
121
|
124
|
123
|
118
|
121
|
119
|
122
|
119
|
119
|
123
|
123
|
122
|
126
|
129
|
127
|
119
|
121
|
125
|
131
|
128
|
129
|
131
|
130
|
131
|
127
|
128
|
106
|
99
|
99
|
98
|
|
固定資産合計
|
-
|
847
|
893
|
908
|
922
|
938
|
964
|
984
|
997
|
1,009
|
1,026
|
1,036
|
1,041
|
1,041
|
1,060
|
1,062
|
1,061
|
1,059
|
1,067
|
1,077
|
1,081
|
1,086
|
1,103
|
1,100
|
1,100
|
1,098
|
1,070
|
1,071
|
1,071
|
1,076
|
1,085
|
1,084
|
1,092
|
1,095
|
1,089
|
1,089
|
1,107
|
1,089
|
1,077
|
1,076
|
1,084
|
|
総資産
|
-
|
1,372
|
1,410
|
1,431
|
1,454
|
1,573
|
1,526
|
1,551
|
1,572
|
1,729
|
1,691
|
1,692
|
1,797
|
1,781
|
1,702
|
1,738
|
1,689
|
1,809
|
1,640
|
1,545
|
1,604
|
1,673
|
1,709
|
1,789
|
1,849
|
1,946
|
1,938
|
2,247
|
2,308
|
2,318
|
2,121
|
2,138
|
2,180
|
2,286
|
2,212
|
2,254
|
2,219
|
2,287
|
2,157
|
2,111
|
2,115
|
|
買掛金
|
-
|
86
|
116
|
147
|
135
|
153
|
171
|
144
|
172
|
214
|
274
|
250
|
324
|
274
|
268
|
280
|
254
|
267
|
234
|
128
|
208
|
214
|
267
|
276
|
305
|
330
|
326
|
470
|
423
|
398
|
331
|
402
|
391
|
412
|
347
|
437
|
339
|
400
|
360
|
318
|
358
|
|
短期借入金
|
-
|
250
|
201
|
188
|
215
|
293
|
225
|
251
|
233
|
297
|
207
|
218
|
216
|
179
|
165
|
168
|
166
|
182
|
135
|
198
|
215
|
187
|
176
|
198
|
181
|
164
|
195
|
245
|
316
|
350
|
274
|
216
|
230
|
350
|
245
|
200
|
294
|
293
|
222
|
261
|
176
|
|
一年内返済予定の長期借入金
|
-
|
-
|
54
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
82
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
41
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
46
|
-
|
-
|
|
流動負債合計
|
-
|
552
|
556
|
578
|
617
|
736
|
655
|
676
|
696
|
823
|
800
|
805
|
898
|
827
|
765
|
772
|
756
|
844
|
706
|
647
|
753
|
798
|
752
|
828
|
876
|
940
|
955
|
1,203
|
1,225
|
1,238
|
1,013
|
1,046
|
1,053
|
1,134
|
1,008
|
1,023
|
1,020
|
1,095
|
945
|
930
|
912
|
|
長期借入金
|
-
|
520
|
498
|
501
|
487
|
454
|
449
|
448
|
428
|
424
|
384
|
367
|
358
|
362
|
325
|
345
|
329
|
327
|
354
|
354
|
305
|
303
|
316
|
295
|
275
|
275
|
243
|
245
|
243
|
245
|
254
|
243
|
219
|
249
|
264
|
264
|
258
|
251
|
265
|
260
|
253
|
|
固定負債合計
|
-
|
663
|
651
|
647
|
629
|
599
|
597
|
597
|
578
|
577
|
535
|
515
|
503
|
571
|
536
|
559
|
525
|
550
|
571
|
572
|
502
|
504
|
507
|
491
|
475
|
479
|
400
|
404
|
410
|
424
|
445
|
456
|
439
|
464
|
478
|
491
|
475
|
472
|
504
|
494
|
486
|
|
総負債
|
-
|
1,214
|
1,207
|
1,224
|
1,246
|
1,335
|
1,253
|
1,273
|
1,274
|
1,399
|
1,335
|
1,320
|
1,401
|
1,398
|
1,300
|
1,331
|
1,281
|
1,394
|
1,277
|
1,220
|
1,255
|
1,302
|
1,260
|
1,318
|
1,351
|
1,419
|
1,354
|
1,607
|
1,636
|
1,662
|
1,457
|
1,501
|
1,492
|
1,598
|
1,485
|
1,514
|
1,495
|
1,567
|
1,449
|
1,424
|
1,398
|
|
資本金及び資本剰余金
|
-
|
124
|
125
|
125
|
124
|
124
|
124
|
124
|
124
|
124
|
124
|
125
|
125
|
125
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
123
|
124
|
124
|
137
|
138
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
129
|
|
利益剰余金
|
-
|
-40
|
0
|
1
|
1
|
20
|
50
|
50
|
68
|
94
|
119
|
135
|
155
|
144
|
168
|
176
|
176
|
181
|
133
|
100
|
125
|
142
|
212
|
232
|
256
|
284
|
343
|
412
|
430
|
391
|
396
|
382
|
426
|
422
|
459
|
471
|
467
|
476
|
491
|
474
|
470
|
|
株主資本
|
208
|
158
|
203
|
206
|
209
|
238
|
273
|
277
|
298
|
330
|
356
|
372
|
396
|
384
|
402
|
407
|
407
|
415
|
363
|
325
|
349
|
370
|
449
|
470
|
498
|
527
|
584
|
641
|
672
|
656
|
663
|
637
|
688
|
688
|
727
|
740
|
725
|
720
|
707
|
687
|
717
|