|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,622
|
2,343
|
2,917
|
2,688
|
2,138
|
1,917
|
1,952
|
2,662
|
2,045
|
1,969
|
1,559
|
1,626
|
1,463
|
1,467
|
1,676
|
2,092
|
1,903
|
2,010
|
1,461
|
1,414
|
1,128
|
2,296
|
2,891
|
4,024
|
3,555
|
2,785
|
2,711
|
3,046
|
1,895
|
2,167
|
2,130
|
2,856
|
2,185
|
2,659
|
2,897
|
4,080
|
4,857
|
4,466
|
5,292
|
5,007
|
4,683
|
5,858
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
188
|
114
|
110
|
109
|
109
|
|
売掛金
|
-
|
6,726
|
7,265
|
7,604
|
7,375
|
7,469
|
7,239
|
9,069
|
8,923
|
8,615
|
9,306
|
9,391
|
8,966
|
8,362
|
9,137
|
9,069
|
8,589
|
8,130
|
8,174
|
7,230
|
7,677
|
7,111
|
7,299
|
7,734
|
6,944
|
6,827
|
6,399
|
7,415
|
7,389
|
7,905
|
7,815
|
8,920
|
8,741
|
8,707
|
8,503
|
8,612
|
8,374
|
8,435
|
7,967
|
9,318
|
8,014
|
8,019
|
7,762
|
|
商品及び製品
|
-
|
4,821
|
5,215
|
5,412
|
5,262
|
5,427
|
5,736
|
5,697
|
5,043
|
5,400
|
5,561
|
5,570
|
5,152
|
5,443
|
5,492
|
5,889
|
5,884
|
6,476
|
6,582
|
5,863
|
5,674
|
6,209
|
5,969
|
5,611
|
5,069
|
5,235
|
5,722
|
5,712
|
5,955
|
6,455
|
6,715
|
6,796
|
6,910
|
8,241
|
8,450
|
7,678
|
7,155
|
7,475
|
7,457
|
7,320
|
6,684
|
6,892
|
6,968
|
|
流動資産合計
|
-
|
18,038
|
19,718
|
20,554
|
19,657
|
19,200
|
19,367
|
21,194
|
21,686
|
20,988
|
21,987
|
21,633
|
20,461
|
20,130
|
21,261
|
21,482
|
21,378
|
21,266
|
21,554
|
19,388
|
19,322
|
18,448
|
19,536
|
20,224
|
20,266
|
19,685
|
19,247
|
20,514
|
21,465
|
22,464
|
23,888
|
25,052
|
25,376
|
25,792
|
26,905
|
25,785
|
25,196
|
25,838
|
24,975
|
27,164
|
24,845
|
24,527
|
25,452
|
|
有形固定資産
|
-
|
10,848
|
14,302
|
14,168
|
13,724
|
13,007
|
12,986
|
13,988
|
13,910
|
13,779
|
13,620
|
13,786
|
12,251
|
12,489
|
12,082
|
11,831
|
11,551
|
11,269
|
11,081
|
9,386
|
9,183
|
9,005
|
8,994
|
8,808
|
9,109
|
8,898
|
9,149
|
9,630
|
10,416
|
10,681
|
10,916
|
11,045
|
11,119
|
11,377
|
11,362
|
9,228
|
9,029
|
9,381
|
8,932
|
9,103
|
9,361
|
9,582
|
9,561
|
|
投資有価証券
|
-
|
3,984
|
2,789
|
2,975
|
2,919
|
2,645
|
2,638
|
2,962
|
3,052
|
3,143
|
3,433
|
3,572
|
3,451
|
3,458
|
3,844
|
3,046
|
3,260
|
3,138
|
3,087
|
3,260
|
2,883
|
2,887
|
2,929
|
2,947
|
3,205
|
3,432
|
3,638
|
3,582
|
3,363
|
3,423
|
3,419
|
3,464
|
2,730
|
2,828
|
2,946
|
3,028
|
3,131
|
3,242
|
3,160
|
3,036
|
3,073
|
3,026
|
3,124
|
|
固定資産合計
|
-
|
15,893
|
18,600
|
18,786
|
17,940
|
16,902
|
17,286
|
18,709
|
18,724
|
18,658
|
18,813
|
19,137
|
17,564
|
17,866
|
17,807
|
16,610
|
16,337
|
15,999
|
15,722
|
14,949
|
14,229
|
14,095
|
14,047
|
13,837
|
14,648
|
14,708
|
14,967
|
15,342
|
15,945
|
16,324
|
16,589
|
16,678
|
16,238
|
16,541
|
16,545
|
14,344
|
14,766
|
15,378
|
14,890
|
15,069
|
15,567
|
15,710
|
16,861
|
|
総資産
|
-
|
33,932
|
38,319
|
39,340
|
37,597
|
36,102
|
36,653
|
39,904
|
40,410
|
39,646
|
40,801
|
40,771
|
38,025
|
37,997
|
39,068
|
38,092
|
37,715
|
37,265
|
37,277
|
34,337
|
33,551
|
32,543
|
33,583
|
34,062
|
34,915
|
34,393
|
34,215
|
35,857
|
37,410
|
38,789
|
40,478
|
41,730
|
41,614
|
42,334
|
43,450
|
40,130
|
39,962
|
41,216
|
39,865
|
42,234
|
40,413
|
40,238
|
42,313
|
|
買掛金
|
-
|
3,768
|
4,076
|
4,248
|
4,252
|
4,109
|
4,054
|
4,069
|
4,347
|
4,141
|
4,354
|
4,268
|
4,159
|
4,463
|
4,233
|
4,549
|
4,794
|
4,896
|
4,781
|
3,648
|
3,617
|
3,536
|
3,299
|
3,308
|
2,953
|
2,860
|
2,532
|
2,621
|
2,745
|
3,309
|
3,797
|
3,695
|
2,818
|
3,294
|
3,550
|
3,058
|
2,695
|
2,963
|
3,208
|
2,997
|
2,837
|
2,824
|
2,686
|
|
短期借入金
|
-
|
1,705
|
2,534
|
2,984
|
2,186
|
2,514
|
2,180
|
2,845
|
2,866
|
3,029
|
3,157
|
2,953
|
2,504
|
2,857
|
2,183
|
2,536
|
2,657
|
2,974
|
2,397
|
2,034
|
1,844
|
1,753
|
1,745
|
1,660
|
1,964
|
2,057
|
2,232
|
2,006
|
2,271
|
2,370
|
2,323
|
3,349
|
3,905
|
4,175
|
3,182
|
3,478
|
2,988
|
2,900
|
914
|
2,192
|
862
|
485
|
288
|
|
一年内返済予定の長期借入金
|
-
|
2,127
|
2,257
|
2,300
|
2,215
|
2,082
|
2,369
|
2,441
|
2,432
|
2,322
|
2,508
|
2,566
|
2,497
|
2,410
|
2,562
|
2,528
|
2,386
|
2,215
|
2,383
|
2,285
|
2,358
|
2,180
|
2,338
|
2,390
|
2,080
|
2,111
|
1,806
|
2,054
|
1,909
|
1,816
|
2,059
|
2,177
|
2,084
|
1,973
|
2,246
|
2,238
|
2,148
|
2,058
|
2,449
|
2,358
|
2,218
|
2,078
|
2,238
|
|
流動負債合計
|
-
|
10,274
|
11,268
|
11,873
|
11,076
|
11,167
|
10,954
|
12,258
|
13,037
|
12,593
|
12,885
|
12,696
|
12,056
|
12,745
|
11,969
|
12,274
|
12,559
|
12,764
|
12,106
|
10,449
|
10,672
|
10,107
|
9,984
|
9,835
|
9,630
|
9,466
|
9,126
|
9,938
|
10,721
|
11,168
|
11,140
|
12,710
|
12,711
|
12,490
|
11,944
|
11,385
|
11,072
|
11,431
|
9,478
|
10,562
|
8,837
|
8,810
|
8,491
|
|
長期借入金
|
-
|
4,867
|
5,636
|
5,723
|
5,380
|
4,717
|
5,367
|
5,905
|
5,425
|
4,862
|
5,269
|
5,131
|
4,684
|
4,158
|
4,740
|
4,509
|
4,000
|
3,528
|
3,860
|
3,666
|
3,225
|
2,802
|
3,726
|
4,186
|
3,925
|
3,321
|
3,057
|
3,499
|
3,573
|
3,191
|
4,151
|
4,583
|
4,118
|
3,691
|
4,592
|
4,564
|
4,078
|
3,592
|
5,020
|
4,575
|
4,104
|
3,633
|
4,362
|
|
固定負債合計
|
-
|
8,283
|
9,790
|
9,872
|
9,644
|
8,772
|
9,380
|
10,060
|
9,636
|
9,042
|
9,596
|
9,401
|
8,771
|
7,987
|
8,561
|
8,099
|
7,447
|
6,931
|
7,307
|
5,783
|
5,417
|
4,987
|
5,935
|
6,368
|
6,410
|
5,755
|
5,521
|
5,949
|
6,126
|
5,783
|
6,741
|
7,132
|
6,646
|
6,238
|
7,099
|
6,989
|
6,619
|
6,263
|
7,575
|
7,242
|
6,200
|
5,817
|
6,444
|
|
総負債
|
-
|
18,558
|
21,059
|
21,746
|
20,720
|
19,939
|
20,334
|
22,319
|
22,674
|
21,636
|
22,482
|
22,097
|
20,828
|
20,733
|
20,531
|
20,374
|
20,007
|
19,696
|
19,414
|
16,232
|
16,090
|
15,094
|
15,920
|
16,203
|
16,041
|
15,222
|
14,648
|
15,888
|
16,848
|
16,952
|
17,882
|
19,842
|
19,358
|
18,729
|
19,044
|
18,375
|
17,692
|
17,694
|
17,054
|
17,804
|
15,038
|
14,628
|
14,935
|
|
資本金及び資本剰余金
|
-
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,110
|
6,109
|
6,109
|
6,109
|
6,109
|
6,108
|
6,108
|
6,108
|
6,108
|
6,110
|
6,110
|
6,110
|
6,110
|
6,104
|
6,104
|
6,104
|
6,104
|
6,109
|
|
利益剰余金
|
-
|
9,312
|
9,350
|
9,497
|
9,569
|
9,634
|
9,862
|
10,009
|
10,042
|
10,257
|
10,319
|
10,393
|
9,206
|
9,135
|
10,349
|
9,942
|
10,155
|
10,221
|
10,622
|
9,126
|
9,166
|
9,269
|
9,408
|
9,548
|
9,690
|
9,795
|
9,956
|
10,077
|
10,181
|
10,600
|
10,966
|
10,822
|
11,486
|
11,571
|
12,014
|
9,567
|
9,326
|
9,798
|
10,002
|
10,894
|
12,177
|
12,512
|
14,102
|
|
株主資本
|
13,781
|
15,373
|
17,260
|
17,594
|
16,876
|
16,163
|
16,318
|
17,584
|
17,736
|
18,010
|
18,319
|
18,673
|
17,197
|
17,264
|
18,537
|
17,717
|
17,708
|
17,569
|
17,862
|
18,105
|
17,461
|
17,449
|
17,663
|
17,858
|
18,873
|
19,170
|
19,567
|
19,969
|
20,562
|
21,836
|
22,596
|
21,887
|
22,256
|
23,604
|
24,406
|
21,754
|
22,269
|
23,522
|
22,811
|
24,429
|
25,374
|
25,610
|
27,377
|