新田ゼラチン【4977】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,622 2,343 2,917 2,688 2,138 1,917 1,952 2,662 2,045 1,969 1,559 1,626 1,463 1,467 1,676 2,092 1,903 2,010 1,461 1,414 1,128 2,296 2,891 4,024 3,555 2,785 2,711 3,046 1,895 2,167 2,130 2,856 2,185 2,659 2,897 4,080 4,857 4,466 5,292 5,007 4,683 5,858
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 188 114 110 109 109
売掛金 - 6,726 7,265 7,604 7,375 7,469 7,239 9,069 8,923 8,615 9,306 9,391 8,966 8,362 9,137 9,069 8,589 8,130 8,174 7,230 7,677 7,111 7,299 7,734 6,944 6,827 6,399 7,415 7,389 7,905 7,815 8,920 8,741 8,707 8,503 8,612 8,374 8,435 7,967 9,318 8,014 8,019 7,762
商品及び製品 - 4,821 5,215 5,412 5,262 5,427 5,736 5,697 5,043 5,400 5,561 5,570 5,152 5,443 5,492 5,889 5,884 6,476 6,582 5,863 5,674 6,209 5,969 5,611 5,069 5,235 5,722 5,712 5,955 6,455 6,715 6,796 6,910 8,241 8,450 7,678 7,155 7,475 7,457 7,320 6,684 6,892 6,968
流動資産合計 - 18,038 19,718 20,554 19,657 19,200 19,367 21,194 21,686 20,988 21,987 21,633 20,461 20,130 21,261 21,482 21,378 21,266 21,554 19,388 19,322 18,448 19,536 20,224 20,266 19,685 19,247 20,514 21,465 22,464 23,888 25,052 25,376 25,792 26,905 25,785 25,196 25,838 24,975 27,164 24,845 24,527 25,452
有形固定資産 - 10,848 14,302 14,168 13,724 13,007 12,986 13,988 13,910 13,779 13,620 13,786 12,251 12,489 12,082 11,831 11,551 11,269 11,081 9,386 9,183 9,005 8,994 8,808 9,109 8,898 9,149 9,630 10,416 10,681 10,916 11,045 11,119 11,377 11,362 9,228 9,029 9,381 8,932 9,103 9,361 9,582 9,561
投資有価証券 - 3,984 2,789 2,975 2,919 2,645 2,638 2,962 3,052 3,143 3,433 3,572 3,451 3,458 3,844 3,046 3,260 3,138 3,087 3,260 2,883 2,887 2,929 2,947 3,205 3,432 3,638 3,582 3,363 3,423 3,419 3,464 2,730 2,828 2,946 3,028 3,131 3,242 3,160 3,036 3,073 3,026 3,124
固定資産合計 - 15,893 18,600 18,786 17,940 16,902 17,286 18,709 18,724 18,658 18,813 19,137 17,564 17,866 17,807 16,610 16,337 15,999 15,722 14,949 14,229 14,095 14,047 13,837 14,648 14,708 14,967 15,342 15,945 16,324 16,589 16,678 16,238 16,541 16,545 14,344 14,766 15,378 14,890 15,069 15,567 15,710 16,861
総資産 - 33,932 38,319 39,340 37,597 36,102 36,653 39,904 40,410 39,646 40,801 40,771 38,025 37,997 39,068 38,092 37,715 37,265 37,277 34,337 33,551 32,543 33,583 34,062 34,915 34,393 34,215 35,857 37,410 38,789 40,478 41,730 41,614 42,334 43,450 40,130 39,962 41,216 39,865 42,234 40,413 40,238 42,313
買掛金 - 3,768 4,076 4,248 4,252 4,109 4,054 4,069 4,347 4,141 4,354 4,268 4,159 4,463 4,233 4,549 4,794 4,896 4,781 3,648 3,617 3,536 3,299 3,308 2,953 2,860 2,532 2,621 2,745 3,309 3,797 3,695 2,818 3,294 3,550 3,058 2,695 2,963 3,208 2,997 2,837 2,824 2,686
短期借入金 - 1,705 2,534 2,984 2,186 2,514 2,180 2,845 2,866 3,029 3,157 2,953 2,504 2,857 2,183 2,536 2,657 2,974 2,397 2,034 1,844 1,753 1,745 1,660 1,964 2,057 2,232 2,006 2,271 2,370 2,323 3,349 3,905 4,175 3,182 3,478 2,988 2,900 914 2,192 862 485 288
一年内返済予定の長期借入金 - 2,127 2,257 2,300 2,215 2,082 2,369 2,441 2,432 2,322 2,508 2,566 2,497 2,410 2,562 2,528 2,386 2,215 2,383 2,285 2,358 2,180 2,338 2,390 2,080 2,111 1,806 2,054 1,909 1,816 2,059 2,177 2,084 1,973 2,246 2,238 2,148 2,058 2,449 2,358 2,218 2,078 2,238
流動負債合計 - 10,274 11,268 11,873 11,076 11,167 10,954 12,258 13,037 12,593 12,885 12,696 12,056 12,745 11,969 12,274 12,559 12,764 12,106 10,449 10,672 10,107 9,984 9,835 9,630 9,466 9,126 9,938 10,721 11,168 11,140 12,710 12,711 12,490 11,944 11,385 11,072 11,431 9,478 10,562 8,837 8,810 8,491
長期借入金 - 4,867 5,636 5,723 5,380 4,717 5,367 5,905 5,425 4,862 5,269 5,131 4,684 4,158 4,740 4,509 4,000 3,528 3,860 3,666 3,225 2,802 3,726 4,186 3,925 3,321 3,057 3,499 3,573 3,191 4,151 4,583 4,118 3,691 4,592 4,564 4,078 3,592 5,020 4,575 4,104 3,633 4,362
固定負債合計 - 8,283 9,790 9,872 9,644 8,772 9,380 10,060 9,636 9,042 9,596 9,401 8,771 7,987 8,561 8,099 7,447 6,931 7,307 5,783 5,417 4,987 5,935 6,368 6,410 5,755 5,521 5,949 6,126 5,783 6,741 7,132 6,646 6,238 7,099 6,989 6,619 6,263 7,575 7,242 6,200 5,817 6,444
総負債 - 18,558 21,059 21,746 20,720 19,939 20,334 22,319 22,674 21,636 22,482 22,097 20,828 20,733 20,531 20,374 20,007 19,696 19,414 16,232 16,090 15,094 15,920 16,203 16,041 15,222 14,648 15,888 16,848 16,952 17,882 19,842 19,358 18,729 19,044 18,375 17,692 17,694 17,054 17,804 15,038 14,628 14,935
資本金及び資本剰余金 - 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,109 6,109 6,109 6,109 6,108 6,108 6,108 6,108 6,110 6,110 6,110 6,110 6,104 6,104 6,104 6,104 6,109
利益剰余金 - 9,312 9,350 9,497 9,569 9,634 9,862 10,009 10,042 10,257 10,319 10,393 9,206 9,135 10,349 9,942 10,155 10,221 10,622 9,126 9,166 9,269 9,408 9,548 9,690 9,795 9,956 10,077 10,181 10,600 10,966 10,822 11,486 11,571 12,014 9,567 9,326 9,798 10,002 10,894 12,177 12,512 14,102
株主資本 13,781 15,373 17,260 17,594 16,876 16,163 16,318 17,584 17,736 18,010 18,319 18,673 17,197 17,264 18,537 17,717 17,708 17,569 17,862 18,105 17,461 17,449 17,663 17,858 18,873 19,170 19,567 19,969 20,562 21,836 22,596 21,887 22,256 23,604 24,406 21,754 22,269 23,522 22,811 24,429 25,374 25,610 27,377