エステー【4951】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,629 7,006 6,150 9,140 7,566 7,475 7,772 11,881 11,439 10,880 11,022 12,786 11,910 10,324 8,991 10,723 11,074 7,756 7,376 9,125 10,159 8,845 10,023 11,657 11,864 9,848 8,785 10,414 11,888 11,372 11,066 13,520 14,149 12,231 11,463 13,119 13,728 9,661 7,413 7,702 10,061 9,066 9,461
有価証券 - 109 107 106 - - - - - - - - - - - - - - - - - - - - - 73 73 75 76 - - - - - - - - - - - - - - -
売掛金 - 5,867 4,085 7,864 5,970 5,380 4,604 7,923 6,183 5,220 4,650 7,900 6,924 5,430 4,648 8,279 6,843 5,281 4,535 8,102 6,418 5,797 5,493 7,947 6,982 5,790 4,944 7,616 6,223 - 4,999 7,801 6,679 - 5,235 8,296 6,617 - 5,670 8,600 8,109 - 6,426 8,427
商品及び製品 - 4,866 5,068 4,817 4,764 4,897 5,324 4,690 3,922 3,940 4,525 4,341 4,584 4,928 5,489 4,873 4,589 4,846 6,879 6,380 5,802 5,902 6,558 6,390 6,090 7,072 8,816 8,732 7,124 6,617 7,306 6,716 5,545 5,956 7,408 6,699 5,427 5,324 6,991 7,109 5,478 5,653 6,787 6,729
流動資産合計 - 20,221 18,389 20,775 21,559 19,708 19,280 21,993 23,568 22,467 22,016 25,086 26,052 24,119 22,190 23,666 23,709 22,799 21,439 23,798 23,223 23,647 22,802 26,173 26,638 26,483 25,597 27,108 25,585 26,106 25,747 27,534 27,592 28,154 26,760 28,357 27,154 26,885 24,865 25,543 23,308 24,776 24,218 26,660
有形固定資産 - 8,110 8,597 8,924 8,688 8,659 8,521 8,386 8,101 8,001 7,912 7,877 8,367 8,931 9,080 9,647 10,414 10,797 10,895 10,807 10,649 10,800 10,884 10,789 10,553 10,458 10,616 10,513 10,457 10,120 10,235 10,070 9,843 9,655 9,681 9,662 9,587 9,476 9,477 9,515 9,481 9,289 9,213 9,212
投資有価証券 - 4,226 5,355 4,550 4,893 5,285 5,288 5,334 5,857 6,515 7,236 7,603 8,478 8,086 8,555 7,686 6,365 7,049 6,827 6,144 6,357 6,339 7,657 7,138 7,187 7,270 6,916 6,532 5,998 5,654 5,559 5,470 5,612 5,795 6,021 6,084 6,132 6,201 6,359 6,144 6,158 5,948 6,134 6,540
固定資産合計 - 13,564 15,177 14,722 14,833 15,216 15,129 15,040 15,285 15,992 16,532 16,841 18,198 18,331 18,975 18,681 18,112 19,177 20,059 19,393 19,487 19,628 21,067 20,400 20,251 20,333 20,282 19,910 19,643 18,297 18,207 18,079 17,795 17,962 17,906 18,045 17,887 17,874 22,209 21,913 21,427 21,067 20,795 20,967
総資産 - 33,785 33,566 35,497 36,391 34,924 34,409 37,033 38,853 38,458 38,548 41,928 44,250 42,450 41,165 42,347 41,821 41,976 41,498 43,191 42,710 43,276 43,870 46,573 46,889 46,817 45,878 47,018 45,229 44,402 43,955 45,613 45,387 46,116 44,667 46,402 45,041 44,760 47,075 47,457 44,736 45,843 45,014 47,628
買掛金 - 1,974 2,442 2,972 2,963 2,202 2,675 2,794 2,709 2,159 3,036 3,017 3,214 2,197 2,947 2,782 2,881 2,459 2,835 2,791 2,633 2,592 2,614 2,895 3,008 2,934 2,974 2,418 2,044 2,195 2,762 2,656 2,609 2,883 2,753 2,716 2,189 2,135 2,573 2,552 2,202 2,409 2,582 2,401
短期借入金 - 62 7 57 52 46 - - - - - - - 174 254 304 406 518 646 681 705 736 669 702 490 464 493 462 445 413 476 494 492 497 508 529 450 454 2,457 479 485 513 352 355
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,289 - - - -
流動負債合計 - 9,008 8,071 9,767 10,803 8,781 8,282 9,990 11,176 9,666 8,768 10,601 12,109 10,241 9,099 10,169 11,046 10,344 10,225 11,461 10,575 10,951 9,875 11,904 11,992 11,761 10,826 11,376 10,175 10,701 10,592 11,213 10,906 11,394 10,007 10,935 9,441 9,463 12,174 12,777 10,325 10,928 10,264 11,525
固定負債合計 - 2,176 2,642 2,384 2,475 2,648 2,611 2,571 2,700 2,980 3,117 3,199 3,399 3,187 3,016 2,585 2,299 2,408 2,328 2,022 2,249 2,189 2,740 2,405 2,523 2,422 2,487 2,180 2,135 1,853 1,749 1,776 1,778 1,760 1,686 1,539 1,526 1,496 1,452 1,533 1,532 1,678 1,602 1,609
総負債 - 11,185 10,714 12,151 13,277 11,428 10,893 12,561 13,875 12,646 11,885 13,801 15,508 13,428 12,115 12,754 13,345 12,753 12,553 13,484 12,823 13,140 12,615 14,309 14,515 14,184 13,312 13,555 12,310 12,555 12,341 12,990 12,685 13,155 11,693 12,474 10,967 10,960 13,626 14,311 11,858 12,606 11,867 13,135
資本金及び資本剰余金 - 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,133 14,107 14,102 14,102 14,102 14,102 14,102 14,112 14,112 14,112 14,112 14,112 14,112 14,112 14,112 14,112 14,112 20,597 20,597 20,586 20,586 20,586
利益剰余金 - 9,394 8,900 10,009 9,666 9,739 9,816 10,966 10,909 11,016 11,201 12,393 12,348 12,830 12,597 13,776 13,546 13,822 13,701 15,123 15,093 15,270 15,440 16,848 16,950 16,982 17,052 18,169 18,095 16,978 16,736 17,804 17,801 17,928 17,750 18,686 18,714 18,280 17,758 19,850 19,640 13,552 13,441 14,427
株主資本 21,087 22,600 22,852 23,346 23,114 23,496 23,516 24,473 24,978 25,812 26,663 28,127 28,742 29,022 29,050 29,593 28,476 29,223 28,945 29,708 29,886 30,136 31,255 32,265 32,374 32,633 32,566 33,463 32,918 31,848 31,614 32,623 32,702 32,961 32,973 33,928 34,074 33,800 33,448 33,145 32,877 33,236 33,147 34,493