|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,629
|
7,006
|
6,150
|
9,140
|
7,566
|
7,475
|
7,772
|
11,881
|
11,439
|
10,880
|
11,022
|
12,786
|
11,910
|
10,324
|
8,991
|
10,723
|
11,074
|
7,756
|
7,376
|
9,125
|
10,159
|
8,845
|
10,023
|
11,657
|
11,864
|
9,848
|
8,785
|
10,414
|
11,888
|
11,372
|
11,066
|
13,520
|
14,149
|
12,231
|
11,463
|
13,119
|
13,728
|
9,661
|
7,413
|
7,702
|
10,061
|
9,066
|
9,461
|
|
有価証券
|
-
|
109
|
107
|
106
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
73
|
73
|
75
|
76
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
5,867
|
4,085
|
7,864
|
5,970
|
5,380
|
4,604
|
7,923
|
6,183
|
5,220
|
4,650
|
7,900
|
6,924
|
5,430
|
4,648
|
8,279
|
6,843
|
5,281
|
4,535
|
8,102
|
6,418
|
5,797
|
5,493
|
7,947
|
6,982
|
5,790
|
4,944
|
7,616
|
6,223
|
-
|
4,999
|
7,801
|
6,679
|
-
|
5,235
|
8,296
|
6,617
|
-
|
5,670
|
8,600
|
8,109
|
-
|
6,426
|
8,427
|
|
商品及び製品
|
-
|
4,866
|
5,068
|
4,817
|
4,764
|
4,897
|
5,324
|
4,690
|
3,922
|
3,940
|
4,525
|
4,341
|
4,584
|
4,928
|
5,489
|
4,873
|
4,589
|
4,846
|
6,879
|
6,380
|
5,802
|
5,902
|
6,558
|
6,390
|
6,090
|
7,072
|
8,816
|
8,732
|
7,124
|
6,617
|
7,306
|
6,716
|
5,545
|
5,956
|
7,408
|
6,699
|
5,427
|
5,324
|
6,991
|
7,109
|
5,478
|
5,653
|
6,787
|
6,729
|
|
流動資産合計
|
-
|
20,221
|
18,389
|
20,775
|
21,559
|
19,708
|
19,280
|
21,993
|
23,568
|
22,467
|
22,016
|
25,086
|
26,052
|
24,119
|
22,190
|
23,666
|
23,709
|
22,799
|
21,439
|
23,798
|
23,223
|
23,647
|
22,802
|
26,173
|
26,638
|
26,483
|
25,597
|
27,108
|
25,585
|
26,106
|
25,747
|
27,534
|
27,592
|
28,154
|
26,760
|
28,357
|
27,154
|
26,885
|
24,865
|
25,543
|
23,308
|
24,776
|
24,218
|
26,660
|
|
有形固定資産
|
-
|
8,110
|
8,597
|
8,924
|
8,688
|
8,659
|
8,521
|
8,386
|
8,101
|
8,001
|
7,912
|
7,877
|
8,367
|
8,931
|
9,080
|
9,647
|
10,414
|
10,797
|
10,895
|
10,807
|
10,649
|
10,800
|
10,884
|
10,789
|
10,553
|
10,458
|
10,616
|
10,513
|
10,457
|
10,120
|
10,235
|
10,070
|
9,843
|
9,655
|
9,681
|
9,662
|
9,587
|
9,476
|
9,477
|
9,515
|
9,481
|
9,289
|
9,213
|
9,212
|
|
投資有価証券
|
-
|
4,226
|
5,355
|
4,550
|
4,893
|
5,285
|
5,288
|
5,334
|
5,857
|
6,515
|
7,236
|
7,603
|
8,478
|
8,086
|
8,555
|
7,686
|
6,365
|
7,049
|
6,827
|
6,144
|
6,357
|
6,339
|
7,657
|
7,138
|
7,187
|
7,270
|
6,916
|
6,532
|
5,998
|
5,654
|
5,559
|
5,470
|
5,612
|
5,795
|
6,021
|
6,084
|
6,132
|
6,201
|
6,359
|
6,144
|
6,158
|
5,948
|
6,134
|
6,540
|
|
固定資産合計
|
-
|
13,564
|
15,177
|
14,722
|
14,833
|
15,216
|
15,129
|
15,040
|
15,285
|
15,992
|
16,532
|
16,841
|
18,198
|
18,331
|
18,975
|
18,681
|
18,112
|
19,177
|
20,059
|
19,393
|
19,487
|
19,628
|
21,067
|
20,400
|
20,251
|
20,333
|
20,282
|
19,910
|
19,643
|
18,297
|
18,207
|
18,079
|
17,795
|
17,962
|
17,906
|
18,045
|
17,887
|
17,874
|
22,209
|
21,913
|
21,427
|
21,067
|
20,795
|
20,967
|
|
総資産
|
-
|
33,785
|
33,566
|
35,497
|
36,391
|
34,924
|
34,409
|
37,033
|
38,853
|
38,458
|
38,548
|
41,928
|
44,250
|
42,450
|
41,165
|
42,347
|
41,821
|
41,976
|
41,498
|
43,191
|
42,710
|
43,276
|
43,870
|
46,573
|
46,889
|
46,817
|
45,878
|
47,018
|
45,229
|
44,402
|
43,955
|
45,613
|
45,387
|
46,116
|
44,667
|
46,402
|
45,041
|
44,760
|
47,075
|
47,457
|
44,736
|
45,843
|
45,014
|
47,628
|
|
買掛金
|
-
|
1,974
|
2,442
|
2,972
|
2,963
|
2,202
|
2,675
|
2,794
|
2,709
|
2,159
|
3,036
|
3,017
|
3,214
|
2,197
|
2,947
|
2,782
|
2,881
|
2,459
|
2,835
|
2,791
|
2,633
|
2,592
|
2,614
|
2,895
|
3,008
|
2,934
|
2,974
|
2,418
|
2,044
|
2,195
|
2,762
|
2,656
|
2,609
|
2,883
|
2,753
|
2,716
|
2,189
|
2,135
|
2,573
|
2,552
|
2,202
|
2,409
|
2,582
|
2,401
|
|
短期借入金
|
-
|
62
|
7
|
57
|
52
|
46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
174
|
254
|
304
|
406
|
518
|
646
|
681
|
705
|
736
|
669
|
702
|
490
|
464
|
493
|
462
|
445
|
413
|
476
|
494
|
492
|
497
|
508
|
529
|
450
|
454
|
2,457
|
479
|
485
|
513
|
352
|
355
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,289
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
9,008
|
8,071
|
9,767
|
10,803
|
8,781
|
8,282
|
9,990
|
11,176
|
9,666
|
8,768
|
10,601
|
12,109
|
10,241
|
9,099
|
10,169
|
11,046
|
10,344
|
10,225
|
11,461
|
10,575
|
10,951
|
9,875
|
11,904
|
11,992
|
11,761
|
10,826
|
11,376
|
10,175
|
10,701
|
10,592
|
11,213
|
10,906
|
11,394
|
10,007
|
10,935
|
9,441
|
9,463
|
12,174
|
12,777
|
10,325
|
10,928
|
10,264
|
11,525
|
|
固定負債合計
|
-
|
2,176
|
2,642
|
2,384
|
2,475
|
2,648
|
2,611
|
2,571
|
2,700
|
2,980
|
3,117
|
3,199
|
3,399
|
3,187
|
3,016
|
2,585
|
2,299
|
2,408
|
2,328
|
2,022
|
2,249
|
2,189
|
2,740
|
2,405
|
2,523
|
2,422
|
2,487
|
2,180
|
2,135
|
1,853
|
1,749
|
1,776
|
1,778
|
1,760
|
1,686
|
1,539
|
1,526
|
1,496
|
1,452
|
1,533
|
1,532
|
1,678
|
1,602
|
1,609
|
|
総負債
|
-
|
11,185
|
10,714
|
12,151
|
13,277
|
11,428
|
10,893
|
12,561
|
13,875
|
12,646
|
11,885
|
13,801
|
15,508
|
13,428
|
12,115
|
12,754
|
13,345
|
12,753
|
12,553
|
13,484
|
12,823
|
13,140
|
12,615
|
14,309
|
14,515
|
14,184
|
13,312
|
13,555
|
12,310
|
12,555
|
12,341
|
12,990
|
12,685
|
13,155
|
11,693
|
12,474
|
10,967
|
10,960
|
13,626
|
14,311
|
11,858
|
12,606
|
11,867
|
13,135
|
|
資本金及び資本剰余金
|
-
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,133
|
14,107
|
14,102
|
14,102
|
14,102
|
14,102
|
14,102
|
14,112
|
14,112
|
14,112
|
14,112
|
14,112
|
14,112
|
14,112
|
14,112
|
14,112
|
14,112
|
20,597
|
20,597
|
20,586
|
20,586
|
20,586
|
|
利益剰余金
|
-
|
9,394
|
8,900
|
10,009
|
9,666
|
9,739
|
9,816
|
10,966
|
10,909
|
11,016
|
11,201
|
12,393
|
12,348
|
12,830
|
12,597
|
13,776
|
13,546
|
13,822
|
13,701
|
15,123
|
15,093
|
15,270
|
15,440
|
16,848
|
16,950
|
16,982
|
17,052
|
18,169
|
18,095
|
16,978
|
16,736
|
17,804
|
17,801
|
17,928
|
17,750
|
18,686
|
18,714
|
18,280
|
17,758
|
19,850
|
19,640
|
13,552
|
13,441
|
14,427
|
|
株主資本
|
21,087
|
22,600
|
22,852
|
23,346
|
23,114
|
23,496
|
23,516
|
24,473
|
24,978
|
25,812
|
26,663
|
28,127
|
28,742
|
29,022
|
29,050
|
29,593
|
28,476
|
29,223
|
28,945
|
29,708
|
29,886
|
30,136
|
31,255
|
32,265
|
32,374
|
32,633
|
32,566
|
33,463
|
32,918
|
31,848
|
31,614
|
32,623
|
32,702
|
32,961
|
32,973
|
33,928
|
34,074
|
33,800
|
33,448
|
33,145
|
32,877
|
33,236
|
33,147
|
34,493
|