|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,871
|
19,105
|
19,466
|
19,663
|
19,407
|
19,563
|
19,322
|
19,276
|
18,995
|
18,761
|
18,826
|
19,172
|
18,836
|
18,879
|
18,889
|
18,691
|
18,565
|
19,221
|
19,185
|
18,803
|
18,856
|
18,401
|
19,447
|
17,884
|
13,902
|
14,667
|
|
営業キャッシュフロー
|
-4,540
|
22,972
|
12,705
|
28,107
|
13,695
|
22,050
|
12,971
|
19,943
|
-1,645
|
29,956
|
11,164
|
25,892
|
3,751
|
17,663
|
15,434
|
20,318
|
-420
|
8,379
|
3,647
|
18,542
|
-7,768
|
17,500
|
30,952
|
37,376
|
9,106
|
26,760
|
-4,412
|
5,984
|
-17,679
|
9,856
|
-8,964
|
30,106
|
206
|
31,820
|
14,518
|
36,794
|
-7,971
|
35,742
|
1,718
|
21,604
|
-11,519
|
36,577
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-8,310
|
-9,018
|
-8,628
|
-10,669
|
-6,081
|
-6,775
|
-7,410
|
-5,408
|
-9,255
|
-9,077
|
-13,112
|
-9,817
|
-4,866
|
-5,738
|
-5,112
|
-6,054
|
-5,232
|
-6,313
|
-7,831
|
-7,886
|
-6,137
|
-6,335
|
-7,352
|
-5,970
|
-24,899
|
-5,115
|
|
投資キャッシュフロー
|
-16,597
|
-42,216
|
-18,684
|
-33,291
|
-38,915
|
-10,751
|
-8,749
|
-12,179
|
-6,989
|
-1,417
|
-125,077
|
-254
|
-4,106
|
-6,338
|
-9,553
|
-21,483
|
-14,595
|
-11,942
|
-11,666
|
-11,840
|
-6,164
|
-10,622
|
-16,071
|
-1,473
|
-11,859
|
-12,081
|
-17,135
|
-9,924
|
-7,200
|
-10,373
|
-8,426
|
-11,499
|
-11,052
|
-11,573
|
-10,591
|
-11,318
|
-273
|
-10,767
|
-11,747
|
47,394
|
-7,305
|
-5,853
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-7,279
|
-155
|
-7,266
|
-176
|
-4,809
|
-148
|
-4,696
|
-268
|
-7,050
|
-385
|
-7,076
|
-366
|
-7,050
|
-400
|
-4,706
|
-268
|
-4
|
-3
|
-2
|
-4
|
-2,282
|
-68
|
-2
|
-1
|
-1
|
-1
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-1
|
-1
|
0
|
-
|
-
|
-
|
-1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-18,132
|
-470
|
-413
|
-1,556
|
12,482
|
9,996
|
-15,995
|
-8,830
|
-10,969
|
-2,852
|
155,409
|
-14,950
|
-8,191
|
-999
|
-29,942
|
-1,114
|
-11,691
|
-3,251
|
5,770
|
-2,738
|
76,700
|
-35,327
|
-14,479
|
-39,979
|
-11,735
|
-15,412
|
21,395
|
7,877
|
10,667
|
8,180
|
14,299
|
51,175
|
-63,903
|
-20,942
|
1,074
|
-13,082
|
-14,208
|
-21,422
|
6,645
|
-81,876
|
13,001
|
-25,414
|