|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
3,247
|
4,075
|
3,804
|
3,501
|
3,092
|
3,737
|
3,679
|
3,782
|
3,837
|
4,169
|
3,997
|
4,040
|
3,954
|
4,205
|
4,112
|
4,167
|
4,108
|
4,345
|
4,444
|
4,572
|
4,539
|
4,716
|
4,571
|
4,463
|
4,302
|
4,739
|
4,493
|
4,401
|
3,864
|
4,219
|
4,089
|
4,187
|
4,191
|
4,335
|
4,045
|
4,243
|
4,343
|
4,425
|
4,062
|
3,739
|
3,671
|
3,861
|
3,780
|
|
売掛金
|
-
|
639
|
684
|
711
|
685
|
692
|
644
|
648
|
677
|
669
|
657
|
616
|
650
|
627
|
434
|
436
|
487
|
449
|
567
|
429
|
486
|
499
|
449
|
461
|
512
|
772
|
517
|
621
|
717
|
645
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,010
|
4,981
|
4,744
|
4,546
|
4,183
|
4,673
|
4,631
|
4,704
|
4,769
|
4,927
|
4,757
|
4,813
|
4,749
|
4,850
|
4,776
|
4,909
|
4,847
|
5,155
|
5,173
|
5,282
|
5,291
|
5,366
|
5,232
|
5,270
|
5,252
|
5,396
|
5,252
|
5,231
|
4,838
|
4,953
|
4,902
|
5,021
|
4,950
|
5,094
|
4,818
|
5,032
|
5,247
|
5,306
|
4,866
|
4,595
|
4,546
|
4,711
|
4,574
|
|
有形固定資産
|
-
|
85
|
89
|
90
|
83
|
82
|
79
|
429
|
431
|
435
|
413
|
409
|
414
|
418
|
405
|
397
|
391
|
381
|
372
|
365
|
363
|
355
|
350
|
342
|
334
|
325
|
333
|
325
|
320
|
323
|
311
|
303
|
295
|
291
|
283
|
280
|
281
|
293
|
284
|
275
|
266
|
257
|
249
|
243
|
|
投資有価証券
|
-
|
987
|
705
|
510
|
510
|
554
|
372
|
444
|
396
|
278
|
97
|
102
|
115
|
156
|
170
|
133
|
118
|
125
|
58
|
58
|
55
|
55
|
56
|
55
|
56
|
55
|
55
|
55
|
54
|
58
|
52
|
52
|
52
|
52
|
52
|
243
|
162
|
66
|
65
|
308
|
547
|
494
|
279
|
338
|
|
固定資産合計
|
-
|
1,531
|
1,306
|
1,153
|
1,383
|
1,731
|
1,344
|
1,520
|
1,442
|
1,392
|
1,250
|
1,232
|
1,246
|
1,165
|
1,154
|
1,113
|
1,073
|
1,046
|
881
|
861
|
851
|
844
|
834
|
830
|
821
|
755
|
736
|
708
|
724
|
717
|
711
|
687
|
674
|
653
|
624
|
809
|
745
|
657
|
645
|
880
|
1,121
|
1,074
|
880
|
939
|
|
総資産
|
-
|
5,541
|
6,288
|
5,898
|
5,930
|
5,915
|
6,017
|
6,152
|
6,147
|
6,162
|
6,178
|
5,989
|
6,060
|
5,914
|
6,005
|
5,889
|
5,983
|
5,893
|
6,036
|
6,034
|
6,133
|
6,136
|
6,200
|
6,063
|
6,091
|
6,007
|
6,133
|
5,960
|
5,956
|
5,555
|
5,664
|
5,589
|
5,695
|
5,603
|
5,718
|
5,628
|
5,778
|
5,905
|
5,952
|
5,747
|
5,716
|
5,620
|
5,591
|
5,514
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
25
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
21
|
23
|
23
|
23
|
-
|
-
|
|
流動負債合計
|
-
|
887
|
801
|
662
|
644
|
645
|
735
|
615
|
602
|
571
|
603
|
491
|
508
|
442
|
436
|
399
|
480
|
389
|
492
|
514
|
569
|
525
|
566
|
506
|
544
|
606
|
693
|
564
|
564
|
496
|
532
|
544
|
593
|
495
|
568
|
530
|
615
|
660
|
658
|
600
|
579
|
531
|
608
|
596
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
302
|
297
|
291
|
286
|
280
|
275
|
269
|
277
|
271
|
265
|
259
|
253
|
249
|
244
|
238
|
230
|
224
|
218
|
214
|
206
|
201
|
195
|
189
|
183
|
177
|
171
|
165
|
159
|
154
|
148
|
142
|
138
|
132
|
126
|
118
|
-
|
-
|
|
固定負債合計
|
-
|
292
|
183
|
148
|
156
|
130
|
64
|
364
|
355
|
354
|
353
|
355
|
349
|
345
|
353
|
349
|
342
|
334
|
329
|
326
|
321
|
315
|
307
|
303
|
298
|
296
|
257
|
252
|
248
|
245
|
238
|
234
|
230
|
226
|
222
|
222
|
220
|
229
|
224
|
215
|
210
|
203
|
86
|
87
|
|
総負債
|
-
|
1,180
|
985
|
810
|
800
|
775
|
800
|
980
|
957
|
925
|
957
|
846
|
857
|
787
|
790
|
749
|
822
|
724
|
822
|
840
|
890
|
841
|
873
|
809
|
842
|
902
|
950
|
816
|
813
|
741
|
771
|
779
|
823
|
722
|
791
|
753
|
835
|
890
|
882
|
815
|
790
|
735
|
694
|
683
|
|
資本金及び資本剰余金
|
-
|
1,069
|
2,081
|
2,084
|
2,084
|
2,085
|
2,086
|
2,086
|
2,087
|
2,086
|
2,086
|
2,086
|
2,086
|
2,092
|
2,092
|
2,092
|
2,092
|
2,092
|
2,092
|
2,092
|
2,092
|
2,092
|
2,092
|
2,092
|
2,091
|
2,085
|
2,085
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
2,093
|
|
利益剰余金
|
-
|
2,630
|
2,680
|
2,548
|
2,594
|
2,654
|
2,851
|
2,783
|
2,799
|
2,788
|
2,827
|
2,750
|
2,792
|
2,812
|
2,912
|
2,847
|
2,869
|
2,870
|
2,939
|
2,808
|
2,849
|
2,894
|
2,918
|
2,851
|
2,857
|
2,899
|
2,972
|
2,926
|
2,921
|
2,873
|
2,666
|
2,586
|
2,643
|
2,650
|
2,692
|
2,642
|
2,709
|
2,775
|
2,824
|
2,698
|
2,700
|
2,709
|
2,730
|
2,607
|
|
株主資本
|
3,953
|
4,361
|
5,303
|
5,087
|
5,129
|
5,139
|
5,217
|
5,171
|
5,189
|
5,236
|
5,221
|
5,142
|
5,202
|
5,127
|
5,214
|
5,140
|
5,160
|
5,169
|
5,213
|
5,194
|
5,242
|
5,295
|
5,327
|
5,253
|
5,248
|
5,105
|
5,182
|
5,143
|
5,142
|
4,813
|
4,893
|
4,810
|
4,872
|
4,881
|
4,927
|
4,874
|
4,942
|
5,015
|
5,069
|
4,931
|
4,925
|
4,884
|
4,897
|
4,829
|