|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
625
|
424
|
610
|
518
|
708
|
658
|
864
|
800
|
756
|
711
|
939
|
727
|
960
|
849
|
875
|
1,261
|
1,837
|
2,327
|
2,058
|
2,160
|
2,860
|
2,490
|
3,308
|
4,078
|
3,521
|
3,195
|
3,934
|
4,946
|
5,111
|
5,871
|
6,217
|
6,967
|
6,890
|
7,519
|
7,605
|
8,382
|
8,355
|
8,758
|
8,154
|
9,347
|
9,934
|
11,235
|
|
売掛金
|
-
|
2,411
|
2,623
|
2,333
|
2,757
|
2,001
|
2,118
|
2,236
|
2,742
|
2,015
|
2,604
|
2,310
|
3,175
|
2,253
|
2,771
|
2,544
|
3,011
|
2,359
|
2,171
|
2,889
|
3,233
|
2,828
|
3,370
|
2,642
|
2,943
|
2,932
|
4,009
|
3,465
|
3,469
|
3,295
|
3,105
|
2,992
|
3,261
|
3,222
|
3,546
|
3,202
|
3,527
|
3,388
|
3,778
|
3,999
|
4,277
|
4,509
|
4,934
|
|
流動資産合計
|
-
|
4,004
|
4,055
|
3,895
|
4,251
|
4,037
|
4,096
|
4,055
|
4,459
|
4,105
|
4,432
|
4,375
|
4,887
|
4,120
|
4,561
|
4,451
|
5,460
|
5,136
|
5,426
|
5,633
|
6,169
|
6,630
|
6,718
|
6,868
|
7,809
|
7,082
|
7,692
|
7,797
|
8,867
|
9,024
|
9,638
|
9,737
|
10,822
|
10,790
|
11,648
|
11,366
|
12,583
|
12,582
|
13,214
|
12,816
|
14,336
|
15,583
|
16,913
|
|
有形固定資産
|
-
|
155
|
141
|
134
|
131
|
123
|
130
|
121
|
133
|
150
|
139
|
129
|
121
|
121
|
113
|
141
|
139
|
140
|
138
|
133
|
142
|
136
|
136
|
132
|
158
|
165
|
155
|
147
|
150
|
149
|
142
|
136
|
130
|
121
|
122
|
123
|
169
|
170
|
160
|
158
|
195
|
189
|
180
|
|
投資有価証券
|
-
|
1
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
326
|
-
|
-
|
-
|
264
|
-
|
-
|
-
|
511
|
-
|
-
|
-
|
327
|
-
|
-
|
-
|
371
|
-
|
-
|
-
|
538
|
599
|
581
|
942
|
1,044
|
577
|
578
|
|
固定資産合計
|
-
|
1,836
|
1,855
|
1,870
|
1,934
|
2,005
|
2,116
|
2,204
|
2,210
|
2,248
|
2,246
|
2,212
|
2,194
|
2,692
|
2,712
|
2,634
|
2,640
|
2,533
|
2,496
|
2,435
|
2,425
|
2,596
|
2,728
|
2,614
|
2,668
|
2,692
|
2,683
|
2,638
|
2,625
|
2,614
|
2,598
|
2,644
|
2,587
|
2,848
|
2,920
|
2,966
|
3,135
|
3,246
|
3,344
|
3,748
|
4,115
|
3,802
|
3,891
|
|
総資産
|
-
|
5,840
|
5,910
|
5,766
|
6,186
|
6,042
|
6,213
|
6,260
|
6,669
|
6,353
|
6,678
|
6,587
|
7,080
|
6,812
|
7,273
|
7,085
|
8,100
|
7,668
|
7,922
|
8,068
|
8,594
|
9,226
|
9,446
|
9,482
|
10,477
|
9,774
|
10,375
|
10,436
|
11,492
|
11,638
|
12,236
|
12,380
|
13,409
|
13,637
|
14,568
|
14,332
|
15,718
|
15,827
|
16,559
|
16,564
|
18,452
|
19,385
|
20,804
|
|
買掛金
|
-
|
286
|
407
|
286
|
300
|
359
|
306
|
273
|
274
|
375
|
294
|
291
|
558
|
311
|
529
|
431
|
543
|
433
|
541
|
500
|
550
|
519
|
507
|
703
|
661
|
392
|
376
|
354
|
465
|
424
|
453
|
396
|
498
|
429
|
476
|
473
|
422
|
443
|
365
|
394
|
450
|
700
|
363
|
|
短期借入金
|
-
|
500
|
500
|
600
|
500
|
300
|
300
|
600
|
500
|
300
|
800
|
900
|
1,200
|
900
|
300
|
300
|
200
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
7
|
-
|
-
|
-
|
170
|
53
|
53
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,738
|
2,755
|
2,590
|
2,852
|
2,695
|
2,693
|
2,696
|
2,998
|
2,825
|
3,027
|
2,885
|
3,802
|
3,436
|
3,215
|
2,968
|
3,623
|
3,085
|
3,083
|
3,070
|
3,560
|
3,639
|
3,424
|
3,443
|
3,908
|
3,601
|
3,508
|
3,267
|
4,016
|
3,884
|
3,977
|
3,723
|
4,121
|
4,098
|
4,374
|
3,881
|
4,753
|
4,564
|
4,469
|
4,048
|
5,030
|
5,471
|
5,759
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
220
|
220
|
146
|
146
|
104
|
104
|
57
|
57
|
-
|
-
|
-
|
-
|
170
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
220
|
146
|
146
|
104
|
104
|
57
|
57
|
0
|
0
|
0
|
0
|
170
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
20
|
25
|
31
|
36
|
42
|
47
|
|
総負債
|
-
|
2,738
|
2,755
|
2,590
|
2,852
|
2,695
|
2,693
|
2,696
|
2,998
|
2,825
|
3,027
|
2,885
|
4,022
|
3,656
|
3,361
|
3,114
|
3,727
|
3,189
|
3,140
|
3,127
|
3,560
|
3,639
|
3,424
|
3,443
|
4,079
|
3,601
|
3,508
|
3,267
|
4,016
|
3,884
|
3,977
|
3,723
|
4,121
|
4,098
|
4,374
|
3,881
|
4,768
|
4,585
|
4,494
|
4,079
|
5,067
|
5,514
|
5,807
|
|
資本金及び資本剰余金
|
-
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
1,145
|
1,145
|
1,146
|
1,146
|
1,146
|
1,146
|
1,146
|
1,146
|
1,146
|
1,146
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
1,262
|
|
利益剰余金
|
-
|
1,977
|
2,031
|
2,052
|
2,211
|
2,224
|
2,396
|
2,440
|
2,547
|
2,405
|
2,528
|
2,579
|
2,882
|
2,968
|
3,141
|
3,256
|
3,533
|
3,664
|
3,949
|
3,967
|
4,096
|
4,470
|
4,774
|
4,906
|
5,191
|
4,927
|
5,608
|
5,913
|
6,251
|
6,533
|
7,048
|
7,421
|
8,034
|
8,203
|
8,962
|
9,267
|
9,760
|
10,011
|
10,866
|
11,201
|
12,034
|
12,710
|
13,828
|
|
株主資本
|
3,003
|
3,101
|
3,156
|
3,176
|
3,334
|
3,347
|
3,520
|
3,564
|
3,671
|
3,528
|
3,651
|
3,702
|
3,058
|
3,155
|
3,912
|
3,972
|
4,373
|
4,480
|
4,781
|
4,941
|
5,033
|
5,587
|
6,022
|
6,039
|
6,398
|
6,172
|
6,867
|
7,169
|
7,475
|
7,753
|
8,259
|
8,658
|
9,287
|
9,539
|
10,194
|
10,451
|
10,950
|
11,242
|
12,064
|
12,484
|
13,385
|
13,870
|
14,997
|