|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
18,145
|
19,281
|
20,051
|
19,625
|
18,806
|
19,184
|
22,109
|
25,591
|
26,367
|
24,928
|
27,828
|
28,493
|
28,569
|
31,233
|
34,774
|
34,454
|
34,959
|
36,985
|
41,166
|
39,984
|
37,947
|
39,213
|
40,984
|
43,041
|
44,028
|
51,357
|
53,834
|
60,149
|
60,454
|
62,515
|
63,186
|
66,909
|
63,520
|
72,098
|
72,366
|
79,007
|
79,161
|
75,739
|
78,462
|
82,474
|
77,975
|
88,545
|
|
有価証券
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
38
|
2
|
38
|
28
|
13
|
29
|
29
|
46
|
141
|
141
|
83
|
155
|
3
|
3
|
52
|
50
|
52
|
74
|
114
|
85
|
98
|
128
|
111
|
92
|
99
|
110
|
|
売掛金
|
-
|
6,523
|
6,839
|
6,377
|
6,327
|
7,074
|
7,320
|
7,670
|
7,805
|
8,415
|
10,026
|
8,619
|
9,125
|
10,617
|
10,774
|
12,104
|
13,083
|
10,618
|
13,202
|
9,706
|
10,622
|
9,806
|
11,542
|
9,996
|
12,790
|
12,210
|
13,886
|
13,625
|
14,659
|
14,905
|
20,963
|
23,300
|
24,975
|
21,832
|
25,601
|
22,797
|
24,012
|
24,862
|
25,472
|
25,598
|
29,376
|
23,305
|
22,252
|
|
商品及び製品
|
-
|
86
|
226
|
161
|
205
|
183
|
187
|
165
|
243
|
208
|
438
|
483
|
297
|
255
|
234
|
255
|
276
|
273
|
334
|
299
|
331
|
548
|
816
|
443
|
329
|
360
|
404
|
374
|
410
|
402
|
584
|
1,567
|
4,812
|
2,009
|
1,735
|
1,880
|
1,395
|
1,247
|
1,625
|
1,851
|
1,708
|
1,732
|
2,012
|
|
流動資産合計
|
-
|
25,914
|
27,780
|
27,930
|
31,595
|
31,873
|
32,361
|
35,502
|
38,909
|
40,119
|
40,453
|
42,478
|
40,975
|
42,478
|
46,021
|
51,103
|
55,015
|
53,655
|
58,277
|
59,473
|
60,081
|
57,650
|
61,276
|
62,220
|
64,834
|
67,930
|
76,865
|
81,098
|
92,929
|
92,288
|
101,429
|
104,652
|
110,702
|
103,632
|
116,745
|
114,631
|
120,455
|
122,205
|
118,307
|
120,928
|
127,940
|
118,951
|
129,125
|
|
有形固定資産
|
-
|
3,636
|
3,510
|
3,471
|
5,270
|
5,290
|
7,115
|
7,050
|
7,063
|
7,338
|
9,458
|
10,279
|
9,302
|
9,232
|
9,332
|
9,290
|
9,224
|
9,162
|
9,094
|
8,979
|
8,935
|
8,838
|
8,738
|
8,661
|
8,582
|
8,556
|
8,500
|
8,461
|
8,516
|
8,469
|
8,406
|
8,340
|
8,392
|
8,290
|
8,255
|
8,232
|
8,180
|
8,182
|
8,281
|
8,279
|
8,558
|
8,576
|
8,594
|
|
投資有価証券
|
-
|
10,616
|
10,690
|
11,481
|
10,414
|
9,868
|
10,329
|
11,442
|
10,929
|
10,985
|
11,572
|
12,288
|
12,009
|
13,114
|
12,684
|
11,851
|
12,048
|
11,655
|
12,285
|
13,247
|
12,258
|
12,559
|
13,651
|
14,425
|
13,706
|
12,466
|
12,830
|
12,665
|
12,808
|
12,994
|
12,615
|
12,375
|
12,599
|
14,536
|
14,279
|
13,956
|
15,999
|
16,368
|
16,322
|
17,629
|
20,703
|
23,137
|
24,006
|
|
固定資産合計
|
-
|
24,546
|
26,192
|
27,457
|
24,809
|
24,080
|
26,880
|
27,903
|
27,069
|
27,308
|
30,500
|
32,220
|
35,047
|
36,060
|
35,671
|
35,313
|
33,476
|
33,490
|
34,061
|
33,463
|
33,937
|
33,925
|
34,721
|
37,467
|
40,643
|
39,371
|
37,798
|
35,674
|
33,953
|
34,104
|
38,753
|
39,065
|
39,806
|
41,628
|
38,757
|
38,479
|
42,283
|
42,605
|
55,327
|
56,514
|
63,039
|
65,413
|
63,058
|
|
総資産
|
-
|
50,460
|
53,972
|
55,387
|
56,404
|
55,953
|
59,241
|
63,405
|
65,979
|
67,427
|
70,953
|
74,698
|
76,022
|
78,539
|
81,692
|
86,416
|
88,491
|
87,146
|
92,338
|
92,937
|
94,019
|
91,575
|
95,998
|
99,688
|
105,477
|
107,302
|
114,664
|
116,772
|
126,883
|
126,392
|
140,182
|
143,717
|
150,508
|
145,261
|
155,503
|
153,111
|
162,739
|
164,810
|
173,635
|
177,443
|
190,980
|
184,364
|
192,183
|
|
買掛金
|
-
|
5,230
|
5,513
|
5,907
|
5,972
|
6,654
|
6,686
|
7,301
|
7,530
|
9,065
|
9,299
|
9,345
|
10,458
|
10,351
|
10,632
|
12,052
|
11,525
|
10,869
|
12,354
|
10,655
|
9,663
|
9,329
|
9,764
|
9,546
|
11,015
|
12,086
|
14,444
|
15,205
|
20,007
|
19,457
|
22,423
|
23,130
|
22,763
|
19,807
|
21,600
|
18,621
|
20,370
|
20,560
|
20,858
|
19,882
|
22,125
|
19,670
|
18,373
|
|
流動負債合計
|
-
|
7,860
|
8,821
|
9,055
|
9,500
|
9,450
|
10,659
|
11,830
|
12,493
|
13,052
|
14,453
|
15,636
|
15,746
|
16,054
|
17,312
|
19,341
|
18,871
|
17,355
|
19,431
|
16,630
|
16,701
|
13,784
|
15,141
|
15,064
|
17,623
|
19,745
|
21,624
|
21,538
|
29,966
|
27,409
|
33,223
|
33,454
|
35,150
|
30,649
|
32,697
|
26,173
|
28,730
|
29,393
|
33,008
|
29,839
|
34,035
|
29,847
|
29,914
|
|
固定負債合計
|
-
|
1,497
|
1,409
|
1,662
|
1,536
|
1,821
|
1,825
|
2,019
|
1,936
|
2,055
|
2,199
|
2,366
|
2,241
|
2,427
|
2,266
|
2,098
|
2,416
|
2,479
|
2,542
|
2,873
|
2,624
|
2,618
|
2,521
|
2,883
|
2,733
|
2,763
|
2,777
|
2,986
|
871
|
1,027
|
705
|
651
|
855
|
888
|
1,007
|
1,629
|
2,295
|
2,690
|
2,436
|
3,098
|
3,745
|
4,678
|
4,649
|
|
総負債
|
-
|
9,357
|
10,231
|
10,718
|
11,036
|
11,271
|
12,484
|
13,850
|
14,429
|
15,107
|
16,652
|
18,002
|
17,987
|
18,481
|
19,578
|
21,440
|
21,287
|
19,834
|
21,974
|
19,503
|
19,326
|
16,402
|
17,662
|
17,948
|
20,356
|
22,509
|
24,402
|
24,524
|
30,838
|
28,437
|
33,929
|
34,105
|
36,006
|
31,538
|
33,705
|
27,802
|
31,025
|
32,083
|
35,445
|
32,938
|
37,781
|
34,526
|
34,564
|
|
資本金及び資本剰余金
|
-
|
6,277
|
6,277
|
6,277
|
6,277
|
6,277
|
6,277
|
6,277
|
6,277
|
6,277
|
6,277
|
6,277
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
6,276
|
|
利益剰余金
|
-
|
33,603
|
36,530
|
37,043
|
38,135
|
38,394
|
40,272
|
42,390
|
44,043
|
44,875
|
46,560
|
48,503
|
50,117
|
51,850
|
53,948
|
57,415
|
59,514
|
60,029
|
62,920
|
65,539
|
68,087
|
68,415
|
70,823
|
73,846
|
76,290
|
76,473
|
81,570
|
83,476
|
86,245
|
86,421
|
93,920
|
98,900
|
103,298
|
100,076
|
107,196
|
111,548
|
115,751
|
114,713
|
121,626
|
126,314
|
133,030
|
129,869
|
137,620
|
|
株主資本
|
38,511
|
41,103
|
43,742
|
44,669
|
45,368
|
44,681
|
46,757
|
49,556
|
51,549
|
52,320
|
54,302
|
56,696
|
58,035
|
60,057
|
62,113
|
64,976
|
67,204
|
67,311
|
70,364
|
73,433
|
74,692
|
75,172
|
78,335
|
81,740
|
85,120
|
84,793
|
90,262
|
92,247
|
96,044
|
97,955
|
106,253
|
109,611
|
114,502
|
113,723
|
121,798
|
125,308
|
131,713
|
132,727
|
138,189
|
144,505
|
153,198
|
149,838
|
157,619
|