|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
394
|
487
|
554
|
505
|
593
|
432
|
508
|
574
|
848
|
879
|
762
|
696
|
761
|
615
|
473
|
416
|
602
|
418
|
385
|
300
|
447
|
271
|
348
|
314
|
476
|
1,356
|
1,270
|
985
|
967
|
811
|
669
|
639
|
700
|
673
|
561
|
595
|
610
|
510
|
424
|
453
|
458
|
366
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
566
|
413
|
-
|
582
|
290
|
379
|
360
|
523
|
349
|
326
|
304
|
458
|
305
|
428
|
507
|
545
|
270
|
409
|
376
|
509
|
377
|
430
|
402
|
657
|
386
|
366
|
404
|
-
|
290
|
522
|
390
|
-
|
256
|
313
|
368
|
-
|
291
|
299
|
324
|
-
|
263
|
288
|
|
商品及び製品
|
-
|
1
|
7
|
8
|
4
|
4
|
6
|
5
|
3
|
2
|
2
|
2
|
9
|
3
|
5
|
13
|
2
|
1
|
3
|
9
|
13
|
5
|
8
|
10
|
4
|
4
|
1
|
1
|
2
|
2
|
4
|
2
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,068
|
1,047
|
1,091
|
1,178
|
1,005
|
937
|
987
|
1,173
|
1,310
|
1,318
|
1,164
|
1,261
|
1,172
|
1,172
|
1,120
|
1,110
|
996
|
940
|
883
|
928
|
932
|
844
|
876
|
1,050
|
945
|
1,788
|
1,766
|
1,619
|
1,331
|
1,440
|
1,315
|
1,371
|
1,185
|
1,172
|
1,133
|
1,195
|
1,082
|
962
|
950
|
1,017
|
887
|
855
|
|
有形固定資産
|
-
|
25
|
24
|
22
|
22
|
30
|
29
|
28
|
29
|
28
|
27
|
29
|
28
|
33
|
35
|
35
|
46
|
53
|
50
|
48
|
47
|
44
|
77
|
75
|
74
|
76
|
71
|
84
|
102
|
98
|
102
|
102
|
100
|
100
|
102
|
108
|
107
|
121
|
119
|
113
|
120
|
116
|
116
|
|
投資有価証券
|
-
|
86
|
-
|
-
|
31
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
43
|
-
|
-
|
-
|
154
|
-
|
-
|
-
|
154
|
-
|
-
|
-
|
154
|
-
|
154
|
154
|
140
|
-
|
140
|
|
固定資産合計
|
-
|
303
|
300
|
227
|
241
|
246
|
231
|
243
|
247
|
267
|
232
|
250
|
244
|
271
|
433
|
448
|
490
|
499
|
506
|
504
|
478
|
468
|
502
|
494
|
490
|
493
|
381
|
385
|
478
|
474
|
473
|
467
|
466
|
467
|
469
|
496
|
492
|
500
|
502
|
519
|
529
|
534
|
558
|
|
総資産
|
-
|
1,381
|
1,348
|
1,318
|
1,419
|
1,252
|
1,168
|
1,231
|
1,424
|
1,577
|
1,550
|
1,414
|
1,505
|
1,444
|
1,606
|
1,568
|
1,601
|
1,496
|
1,447
|
1,388
|
1,406
|
1,401
|
1,346
|
1,371
|
1,540
|
1,438
|
2,170
|
2,152
|
2,097
|
1,805
|
1,913
|
1,782
|
1,837
|
1,653
|
1,641
|
1,630
|
1,687
|
1,582
|
1,465
|
1,469
|
1,546
|
1,422
|
1,413
|
|
買掛金
|
-
|
-
|
154
|
122
|
-
|
96
|
72
|
89
|
-
|
88
|
89
|
63
|
-
|
60
|
130
|
159
|
-
|
67
|
99
|
106
|
-
|
70
|
107
|
100
|
-
|
119
|
85
|
118
|
-
|
62
|
196
|
78
|
-
|
57
|
67
|
106
|
-
|
76
|
76
|
81
|
-
|
115
|
94
|
|
短期借入金
|
-
|
228
|
228
|
228
|
208
|
208
|
178
|
178
|
169
|
161
|
155
|
144
|
139
|
128
|
119
|
111
|
103
|
94
|
86
|
180
|
180
|
192
|
160
|
150
|
150
|
50
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
154
|
120
|
123
|
109
|
96
|
85
|
89
|
87
|
85
|
81
|
75
|
69
|
62
|
55
|
44
|
32
|
53
|
44
|
6
|
6
|
6
|
19
|
36
|
34
|
32
|
30
|
30
|
30
|
30
|
27
|
21
|
15
|
9
|
6
|
6
|
6
|
6
|
5
|
3
|
1
|
-
|
-
|
|
流動負債合計
|
-
|
775
|
673
|
667
|
672
|
576
|
501
|
534
|
548
|
592
|
562
|
487
|
524
|
538
|
606
|
563
|
565
|
541
|
505
|
564
|
537
|
539
|
552
|
554
|
594
|
506
|
553
|
515
|
495
|
248
|
387
|
254
|
276
|
224
|
272
|
267
|
345
|
330
|
266
|
267
|
313
|
283
|
291
|
|
長期借入金
|
-
|
260
|
200
|
174
|
151
|
134
|
125
|
153
|
132
|
111
|
95
|
78
|
62
|
49
|
39
|
33
|
30
|
93
|
83
|
25
|
24
|
69
|
65
|
82
|
74
|
67
|
59
|
51
|
44
|
36
|
31
|
30
|
28
|
26
|
5
|
3
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
417
|
227
|
194
|
174
|
155
|
146
|
175
|
193
|
133
|
117
|
101
|
86
|
72
|
57
|
53
|
47
|
106
|
96
|
39
|
38
|
81
|
82
|
98
|
90
|
89
|
73
|
65
|
59
|
51
|
46
|
47
|
45
|
42
|
19
|
17
|
13
|
11
|
11
|
10
|
10
|
10
|
10
|
|
総負債
|
-
|
1,192
|
901
|
862
|
846
|
732
|
647
|
709
|
742
|
725
|
679
|
589
|
610
|
611
|
664
|
617
|
613
|
647
|
602
|
603
|
575
|
621
|
634
|
653
|
684
|
595
|
626
|
580
|
555
|
300
|
434
|
302
|
322
|
267
|
292
|
285
|
359
|
342
|
277
|
277
|
323
|
293
|
301
|
|
資本金及び資本剰余金
|
-
|
1,032
|
1,340
|
1,340
|
1,384
|
1,384
|
1,384
|
1,384
|
1,484
|
1,688
|
1,688
|
1,688
|
1,688
|
1,688
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,689
|
1,664
|
1,689
|
1,689
|
1,689
|
1,540
|
1,540
|
1,540
|
1,540
|
1,540
|
1,540
|
1,540
|
1,540
|
1,540
|
1,540
|
1,540
|
1,540
|
1,540
|
|
利益剰余金
|
-
|
-674
|
-723
|
-697
|
-623
|
-675
|
-673
|
-672
|
-616
|
-646
|
-627
|
-673
|
-603
|
-665
|
-643
|
-633
|
-597
|
-737
|
-740
|
-800
|
-754
|
-805
|
-873
|
-868
|
-730
|
-742
|
-17
|
-14
|
-43
|
-80
|
44
|
44
|
80
|
-50
|
-87
|
-91
|
-107
|
-196
|
-248
|
-245
|
-213
|
-307
|
-324
|
|
株主資本
|
453
|
189
|
447
|
456
|
573
|
519
|
520
|
521
|
681
|
851
|
870
|
824
|
894
|
833
|
942
|
951
|
987
|
848
|
844
|
785
|
831
|
780
|
712
|
717
|
855
|
842
|
1,543
|
1,571
|
1,542
|
1,505
|
1,479
|
1,479
|
1,515
|
1,386
|
1,349
|
1,345
|
1,328
|
1,239
|
1,187
|
1,191
|
1,222
|
1,128
|
1,112
|