|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,462
|
2,525
|
2,749
|
2,436
|
2,689
|
2,504
|
2,805
|
2,963
|
3,384
|
3,093
|
3,466
|
3,523
|
3,773
|
3,900
|
4,241
|
3,745
|
4,263
|
4,010
|
4,051
|
4,402
|
4,184
|
4,663
|
5,011
|
4,785
|
4,685
|
4,226
|
4,715
|
4,565
|
4,925
|
5,297
|
5,343
|
4,981
|
4,793
|
4,350
|
4,185
|
3,880
|
4,247
|
3,841
|
4,025
|
9,621
|
10,863
|
12,014
|
|
有価証券
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
3,625
|
3,418
|
3,814
|
4,511
|
3,670
|
4,003
|
3,998
|
4,477
|
3,727
|
3,490
|
3,674
|
4,540
|
3,536
|
3,522
|
3,901
|
4,439
|
3,744
|
3,409
|
3,667
|
4,146
|
3,212
|
3,398
|
3,672
|
4,638
|
3,233
|
3,141
|
3,878
|
4,339
|
3,850
|
3,686
|
4,117
|
4,943
|
3,769
|
3,459
|
3,621
|
4,096
|
3,296
|
3,307
|
3,522
|
12,312
|
11,402
|
11,626
|
|
流動資産合計
|
-
|
7,510
|
7,322
|
7,994
|
8,423
|
7,763
|
8,033
|
8,375
|
8,923
|
8,099
|
7,654
|
8,266
|
8,560
|
7,630
|
8,111
|
8,640
|
8,642
|
8,374
|
7,933
|
8,860
|
9,541
|
8,273
|
8,969
|
8,772
|
9,654
|
8,055
|
8,424
|
9,634
|
10,008
|
9,749
|
9,990
|
10,503
|
11,029
|
9,605
|
9,075
|
9,085
|
9,232
|
8,582
|
8,274
|
8,660
|
30,467
|
31,670
|
32,861
|
|
有形固定資産
|
-
|
236
|
242
|
256
|
257
|
259
|
260
|
249
|
240
|
241
|
236
|
233
|
227
|
214
|
202
|
219
|
225
|
209
|
187
|
414
|
403
|
391
|
382
|
362
|
347
|
341
|
333
|
325
|
319
|
311
|
304
|
302
|
294
|
304
|
295
|
288
|
285
|
278
|
271
|
270
|
12,905
|
10,508
|
10,103
|
|
投資有価証券
|
-
|
409
|
430
|
616
|
581
|
530
|
506
|
499
|
491
|
485
|
473
|
433
|
413
|
507
|
656
|
578
|
678
|
780
|
618
|
896
|
766
|
1,008
|
1,104
|
1,035
|
1,226
|
912
|
722
|
707
|
700
|
671
|
639
|
683
|
776
|
697
|
653
|
629
|
644
|
715
|
665
|
673
|
719
|
1,053
|
1,026
|
|
固定資産合計
|
-
|
2,710
|
2,684
|
2,740
|
2,664
|
2,552
|
2,428
|
2,294
|
2,192
|
1,957
|
1,798
|
1,864
|
2,579
|
2,533
|
2,601
|
2,467
|
2,701
|
2,779
|
2,614
|
2,420
|
2,071
|
2,288
|
2,337
|
3,126
|
3,260
|
2,988
|
1,948
|
1,997
|
1,958
|
1,915
|
1,837
|
1,920
|
1,920
|
1,876
|
1,827
|
1,762
|
1,744
|
1,820
|
1,711
|
1,696
|
19,764
|
17,699
|
17,192
|
|
総資産
|
-
|
10,220
|
10,006
|
10,734
|
11,088
|
10,314
|
10,461
|
10,669
|
11,115
|
10,056
|
9,453
|
10,130
|
11,138
|
10,163
|
10,712
|
11,106
|
11,342
|
11,154
|
10,547
|
11,281
|
11,612
|
10,560
|
11,306
|
11,898
|
12,914
|
11,043
|
10,372
|
11,631
|
11,967
|
11,665
|
11,828
|
12,423
|
12,949
|
11,481
|
10,902
|
10,848
|
10,976
|
10,402
|
9,985
|
10,356
|
50,231
|
49,370
|
50,054
|
|
短期借入金
|
-
|
750
|
950
|
950
|
950
|
900
|
850
|
900
|
750
|
650
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,425
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
981
|
1,381
|
1,381
|
|
流動負債合計
|
-
|
4,951
|
4,931
|
5,632
|
5,893
|
5,183
|
5,279
|
5,665
|
5,984
|
5,128
|
4,423
|
4,834
|
5,812
|
4,654
|
5,078
|
5,575
|
5,783
|
5,406
|
4,843
|
5,415
|
5,710
|
4,621
|
5,160
|
5,823
|
6,665
|
5,031
|
4,622
|
5,923
|
6,335
|
5,976
|
5,980
|
6,552
|
7,139
|
5,682
|
5,182
|
5,160
|
5,235
|
4,803
|
4,398
|
4,769
|
30,281
|
28,824
|
28,758
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,456
|
4,811
|
4,467
|
|
固定負債合計
|
-
|
148
|
154
|
134
|
165
|
153
|
172
|
169
|
191
|
269
|
327
|
322
|
346
|
416
|
486
|
427
|
434
|
479
|
579
|
677
|
675
|
682
|
714
|
692
|
652
|
554
|
546
|
502
|
510
|
480
|
443
|
437
|
432
|
435
|
445
|
445
|
445
|
438
|
404
|
340
|
6,634
|
7,188
|
7,392
|
|
総負債
|
-
|
5,099
|
5,085
|
5,767
|
6,058
|
5,336
|
5,451
|
5,835
|
6,176
|
5,397
|
4,751
|
5,157
|
6,158
|
5,071
|
5,564
|
6,002
|
6,218
|
5,885
|
5,422
|
6,092
|
6,386
|
5,304
|
5,874
|
6,516
|
7,318
|
5,585
|
5,168
|
6,425
|
6,846
|
6,456
|
6,424
|
6,989
|
7,572
|
6,117
|
5,628
|
5,606
|
5,680
|
5,241
|
4,803
|
5,110
|
36,915
|
36,012
|
36,151
|
|
資本金及び資本剰余金
|
-
|
3,360
|
3,367
|
3,365
|
3,366
|
3,366
|
3,367
|
3,360
|
3,353
|
3,361
|
3,435
|
3,437
|
3,437
|
3,438
|
3,438
|
3,438
|
3,438
|
3,438
|
3,438
|
3,438
|
3,438
|
3,435
|
3,435
|
3,435
|
3,436
|
3,438
|
3,438
|
3,439
|
3,439
|
3,439
|
3,448
|
3,450
|
3,451
|
3,451
|
3,451
|
3,451
|
3,451
|
3,451
|
3,452
|
3,451
|
10,174
|
10,160
|
10,160
|
|
利益剰余金
|
-
|
1,378
|
1,184
|
1,130
|
1,207
|
1,222
|
1,265
|
1,108
|
1,227
|
978
|
1,019
|
1,283
|
1,321
|
1,358
|
1,378
|
1,436
|
1,414
|
1,517
|
1,517
|
1,560
|
1,701
|
1,758
|
1,837
|
1,701
|
1,735
|
1,830
|
1,850
|
1,897
|
1,865
|
1,962
|
2,083
|
2,064
|
1,977
|
1,970
|
1,910
|
1,903
|
1,945
|
1,797
|
1,834
|
1,878
|
3,031
|
2,913
|
3,373
|
|
株主資本
|
4,665
|
5,121
|
4,921
|
4,967
|
5,030
|
4,978
|
5,010
|
4,834
|
4,939
|
4,659
|
4,702
|
4,973
|
4,980
|
5,092
|
5,148
|
5,104
|
5,125
|
5,268
|
5,125
|
5,189
|
5,226
|
5,256
|
5,432
|
5,382
|
5,596
|
5,458
|
5,203
|
5,206
|
5,121
|
5,208
|
5,404
|
5,434
|
5,377
|
5,364
|
5,274
|
5,242
|
5,296
|
5,161
|
5,182
|
5,247
|
13,316
|
13,357
|
13,903
|